XML 52 R32.htm IDEA: XBRL DOCUMENT v3.21.2
Retirement Plan And Other Post-Retirement Benefits (Tables)
12 Months Ended
Sep. 30, 2021
Defined Benefit Plan Disclosure [Line Items]  
Schedule Of Benefit Obligations, Plan Assets And Funded Status
Reconciliations of the Benefit Obligations, Plan Assets and Funded Status, as well as the components of Net Periodic Benefit Cost and the Weighted Average Assumptions of the Retirement Plan and other post-retirement benefits are shown in the tables below. The components of net periodic benefit cost other than service cost are presented in Other Income (Deductions) on the Consolidated Statements of Income. The date used to measure the Benefit Obligations, Plan Assets and Funded Status is September 30 for fiscal years 2021, 2020 and 2019.
 Retirement PlanOther Post-Retirement Benefits
 Year Ended September 30Year Ended September 30
 202120202019202120202019
 (Thousands)
Change in Benefit Obligation
Benefit Obligation at Beginning of Period
$1,139,105$1,097,625$985,690$476,722$468,163$435,986
Service Cost9,8659,3188,4821,6021,6091,519
Interest Cost21,68629,93038,3789,30312,91317,145
Plan Participants’ Contributions3,2163,0582,930
Retiree Drug Subsidy Receipts1,2441,4111,855
Actuarial (Gain) Loss(8,141)65,908127,748(34,729)16,39634,401
Benefits Paid(64,059)(63,676)(62,673)(26,145)(26,828)(25,673)
Benefit Obligation at End of Period
$1,098,456$1,139,105$1,097,625$431,213$476,722$468,163
Change in Plan Assets
Fair Value of Assets at Beginning of Period
$1,016,796$968,449$924,506$547,885$524,127$513,800
Actual Return on Plan Assets122,99287,40277,40147,54144,44830,006
Employer Contributions20,00024,62129,2153,0683,0803,064
Plan Participants’ Contributions3,2163,0582,930
Benefits Paid(64,059)(63,676)(62,673)(26,145)(26,828)(25,673)
Fair Value of Assets at End of Period
$1,095,729$1,016,796$968,449$575,565$547,885$524,127
Net Amount Recognized at End of Period (Funded Status)
$(2,727)$(122,309)$(129,176)$144,352$71,163$55,964
Amounts Recognized in the Balance Sheets Consist of:
Non-Current Liabilities$(2,727)$(122,309)$(129,176)$(4,799)$(4,872)$(4,553)
Non-Current Assets149,15176,03560,517
Net Amount Recognized at End of Period
$(2,727)$(122,309)$(129,176)$144,352$71,163$55,964
Accumulated Benefit Obligation$1,060,659$1,096,427$1,053,914N/AN/AN/A
Weighted Average Assumptions Used to Determine Benefit Obligation at September 30
Discount Rate2.75 %2.66 %3.15 %2.76 %2.71 %3.17 %
Rate of Compensation Increase4.70 %4.70 %4.70 %4.70 %4.70 %4.70 %
 Retirement PlanOther Post-Retirement Benefits
 Year Ended September 30Year Ended September 30
 202120202019202120202019
 (Thousands)
Components of Net Periodic Benefit Cost
Service Cost$9,865$9,318$8,482$1,602$1,609$1,519
Interest Cost21,68629,93038,3789,30312,91317,145
Expected Return on Plan Assets(58,148)(60,063)(62,368)(28,964)(29,232)(30,157)
Amortization of Prior Service Cost (Credit)
631729826(429)(429)(429)
Recognition of Actuarial Loss(1)36,81439,38432,0968495355,962
Net Amortization and Deferral for Regulatory Purposes
14,0635,3592,49328,01025,59616,481
Net Periodic Benefit Cost$24,911$24,657$19,907$10,371$10,992$10,521
Weighted Average Assumptions Used to Determine Net Periodic Benefit Cost at September 30
Effective Discount Rate for Benefit Obligations
2.66 %3.15 %4.30 %2.71 %3.17 %4.31 %
Effective Rate for Interest on Benefit Obligations
1.96 %2.81 %4.03 %2.01 %2.84 %4.05 %
Effective Discount Rate for Service Cost
3.01 %3.31 %4.40 %3.20 %3.39 %4.43 %
Effective Rate for Interest on Service Cost
2.60 %3.12 %4.29 %2.98 %3.30 %4.39 %
Expected Return on Plan Assets6.00 %6.40 %6.75 %5.40 %5.70 %6.00 %
Rate of Compensation Increase4.70 %4.70 %4.70 %4.70 %4.70 %4.70 %
(1)Distribution Corporation’s New York jurisdiction calculates the amortization of the actuarial loss on a vintage year basis over 10 years, as mandated by the NYPSC. All the other subsidiaries of the Company utilize the corridor approach.
Schedule Of Cumulative Amounts Recognized In AOCI (Loss) And Regulatory Assets And Liabilities
The cumulative amounts recognized in accumulated other comprehensive income (loss), regulatory assets, and regulatory liabilities through fiscal 2021, as well as the changes in such amounts during 2021, are presented in the table below:
Retirement
Plan
Other
Post-Retirement
Benefits
Non-Qualified
Benefit Plans
 (Thousands)
Amounts Recognized in Accumulated Other Comprehensive Income (Loss), Regulatory Assets and Regulatory Liabilities(1)
Net Actuarial Gain (Loss)$(105,532)$26,112 $(33,241)
Prior Service (Cost) Credit(3,009)1,972 — 
Net Amount Recognized$(108,541)$28,084 $(33,241)
Changes to Accumulated Other Comprehensive Income (Loss), Regulatory Assets and Regulatory Liabilities Recognized During Fiscal 2021(1)
Decrease (Increase) in Actuarial Loss, excluding amortization(2)$72,985 $53,307 $(5,029)
Change due to Amortization of Actuarial Loss36,814 849 5,852 
Prior Service (Cost) Credit631 (429)— 
Net Change$110,430 $53,727 $823 
(1)Amounts presented are shown before recognizing deferred taxes.
(2)Amounts presented include the impact of actuarial gains/losses related to return on assets, as well as the Actuarial (Gain) Loss amounts presented in the Change in Benefit Obligation.
Schedule Of Expected Benefit Payments
The estimated gross other post-retirement benefit payments and gross amount of Medicare Part D prescription drug subsidy receipts are as follows (dollars in thousands):
Benefit PaymentsSubsidy Receipts
2022$27,230 $(1,900)
2023$27,442 $(2,006)
2024$27,601 $(2,111)
2025$27,691 $(2,201)
2026$27,643 $(2,289)
2027 through 2031
$134,674 $(12,253)
Schedule Of Health Care Cost Trend Rates
Assumed health care cost trend rates as of September 30 were:
202120202019
Rate of Medical Cost Increase for Pre Age 65 Participants5.38 %(1)5.42 %(2)5.50 %(2)
Rate of Medical Cost Increase for Post Age 65 Participants4.84 %(1)4.75 %(2)4.75 %(2)
Annual Rate of Increase in the Per Capita Cost of Covered Prescription Drug Benefits
6.53 %(1)6.80 %(2)7.35 %(2)
Annual Rate of Increase in the Per Capita Medicare Part B Reimbursement
4.84 %(1)4.75 %(2)4.75 %(2)
Annual Rate of Increase in the Per Capita Medicare Part D Subsidy
6.15 %(1)6.20 %(2)6.84 %(2)
(1)It was assumed that this rate would gradually decline to 4% by 2046.
(2)It was assumed that this rate would gradually decline to 4.5% by 2039.
Retirement Plan [Member]  
Defined Benefit Plan Disclosure [Line Items]  
Schedule Of Fair Value Of Plan Assets
At September 30, 2021
Total
Fair Value
Level 1Level 2Level 3Measured
at NAV(7)
Retirement Plan Investments
Domestic Equities(1)$56,511 $146 $— $— $56,365 
International Equities(2)28,917 — — — 28,917 
Global Equities(3)95,865 — — — 95,865 
Domestic Fixed Income(4)818,361 1,447 758,417 — 58,497 
International Fixed Income(5)13,773 — 13,773 — — 
Global Fixed Income(6)42,454 — — — 42,454 
Real Estate119,451 — — 319 119,132 
Cash Held in Collective Trust Funds27,471 — — — 27,471 
Total Retirement Plan Investments1,202,803 1,593 772,190 319 428,701 
401(h) Investments(90,429)(121)(58,840)(24)(31,444)
Total Retirement Plan Investments (excluding 401(h) Investments)
$1,112,374 $1,472 $713,350 $295 $397,257 
Miscellaneous Accruals, Interest Receivables, and Non-Interest Cash
(16,645)
Total Retirement Plan Assets$1,095,729 
At September 30, 2020
Total
Fair Value
Level 1Level 2Level 3Measured
at NAV(7)
Retirement Plan Investments
Domestic Equities(1)$188,939 $118,124 $— $— $70,815 
International Equities(2)94,603 — — — 94,603 
Global Equities(3)77,736 — — — 77,736 
Domestic Fixed Income(4)512,693 2,000 457,381 — 53,312 
International Fixed Income(5)20,201 — 20,201 — — 
Global Fixed Income(6)79,595 — — — 79,595 
Real Estate106,167 — — 471 105,696 
Cash Held in Collective Trust Funds18,023 — — — 18,023 
Total Retirement Plan Investments1,097,957 120,124 477,582 471 499,780 
401(h) Investments(80,511)(8,809)(35,021)(35)(36,646)
Total Retirement Plan Investments (excluding 401(h) Investments)
$1,017,446 $111,315 $442,561 $436 $463,134 
Miscellaneous Accruals, Interest Receivables, and Non-Interest Cash
(650)
Total Retirement Plan Assets$1,016,796 
(1)Domestic Equities include mostly collective trust funds, common stock, and exchange traded funds.
(2)International Equities are comprised of collective trust funds.
(3)Global Equities are comprised of collective trust funds.
(4)Domestic Fixed Income securities include mostly collective trust funds, corporate/government bonds and mortgages, and exchange traded funds.
(5)International Fixed Income securities are comprised mostly of corporate/government bonds.
(6)Global Fixed Income securities are comprised of a collective trust fund.
(7)Reflects the authoritative guidance related to investments measured at net asset value (NAV).
Schedule Of Significant Unobservable Input Changes In Plan Assets
 Retirement Plan Level 3 Assets
(Thousands)
 Real
Estate
Excluding
401(h)
Investments
Total
Balance at September 30, 2019
$3,154 $(223)$2,931 
Unrealized Gains/(Losses)(2,683)188 (2,495)
Sales— — — 
Balance at September 30, 2020
471 (35)436 
Unrealized Gains/(Losses)(152)11 (141)
Sales— — — 
Balance at September 30, 2021
$319 $(24)$295 
Other Post-Retirement Benefit Plans [Member]  
Defined Benefit Plan Disclosure [Line Items]  
Schedule Of Fair Value Of Plan Assets
At September 30, 2021
Total
Fair Value
Level 1Level 2Level 3Measured
at NAV(1)
Other Post-Retirement Benefit Assets held in VEBA Trusts
Collective Trust Funds — Global Equities
$165,226 $— $— $— $165,226 
Exchange Traded Funds — Fixed Income313,392 313,392 — — — 
Cash Held in Collective Trust Funds9,700 — — — 9,700 
Total VEBA Trust Investments488,318 313,392 — — 174,926 
401(h) Investments90,429 121 58,840 24 31,444 
Total Investments (including 401(h) Investments)
$578,747 $313,513 $58,840 $24 $206,370 
Miscellaneous Accruals (including Current and Deferred Taxes, Claims Incurred But Not Reported, Administrative)(3,182)
Total Other Post-Retirement Benefit Assets
$575,565 
At September 30, 2020
Total
Fair Value
Level 1Level 2Level 3Measured
at NAV(1)
Other Post-Retirement Benefit Assets held in VEBA Trusts
Collective Trust Funds — Global Equities$153,923 $— $— $— $153,923 
Exchange Traded Funds — Fixed Income301,290 301,290 — — — 
Cash Held in Collective Trust Funds13,841 — — — 13,841 
Total VEBA Trust Investments469,054 301,290 — — 167,764 
401(h) Investments80,511 8,809 35,021 35 36,646 
Total Investments (including 401(h) Investments)
$549,565 $310,099 $35,021 $35 $204,410 
Miscellaneous Accruals (Including Current and Deferred Taxes, Claims Incurred But Not Reported, Administrative)
(1,680)
Total Other Post-Retirement Benefit Assets
$547,885 
(1)Reflects the authoritative guidance related to investments measured at net asset value (NAV).
Schedule Of Significant Unobservable Input Changes In Plan Assets
 Other Post-Retirement Benefit Level 3 Assets
(Thousands)
 401(h)
Investments
 
Balance at September 30, 2019
$223 
Unrealized Gains/(Losses)(188)
Sales— 
Balance at September 30, 2020
35 
Unrealized Gains/(Losses)(11)
Sales— 
Balance at September 30, 2021
$24