EX-99 2 nfg-3312016xexhibit99x8k.htm EXHIBIT 99 Exhibit

Exhibit 99

 
 
 
 
 
 
6363 Main Street/Williamsville, NY 14221
 
 
 
 
Release Date:
Immediate April 28, 2016
Brian M. Welsch
Investor Relations
716-857-7875
David P. Bauer
Treasurer
716-857-7318
 
 
 
 

NATIONAL FUEL REPORTS SECOND QUARTER EARNINGS

WILLIAMSVILLE, N.Y.: National Fuel Gas Company (“National Fuel” or the “Company”) (NYSE:NFG) today announced consolidated results for the second quarter of its 2016 fiscal year and for the six months ended March 31, 2016.

FISCAL 2016 SECOND QUARTER EARNINGS SUMMARY

Consolidated net loss of $147.7 million, or $1.74 per share
Operating results, excluding items impacting comparability, of $82.8 million, or $0.97 per share
Impairment of oil and gas properties, after-tax, of $230.5 million, or $2.72 per share
Consolidated adjusted EBITDA $224.4 million (see non-GAAP reconciliation on page 24)
Production of 39.2 Bcfe, a 9.7% increase from prior year and 3.0% increase from the first quarter
Price-related production curtailments of 9.1 Bcf in Appalachia, a 5.5 Bcf decrease from the first quarter
Average natural gas and crude oil prices after hedging of $2.99 per Mcf and $53.01 per Bbl, respectively
Weather 12% warmer than normal and more than 26% warmer than the prior year contributes to $6.9 million, or $0.08 per share, reduction in Utility segment earnings


OPERATING RESULTS

 
 
Three Months Ended
 
Six Months Ended
 
 
March 31,
 
March 31,
(in thousands except per share amounts)
 
2016
 
2015
 
2016
 
2015
Reported GAAP earnings (loss)
 
$
(147,687
)
 
$
16,669

 
$
(336,796
)
 
$
101,409

Items impacting comparability:
 
 
 
 
 
 
 
 
Impairment of oil and gas properties (E&P)
 
230,517

 
69,474

 
483,080

 
69,474

Joint development agreement professional fees (E&P)
 
 
 
 
 
3,043

 
 
Operating Results
 
$
82,830

 
$
86,143

 
$
149,327

 
$
170,883

 
 
 
 
 
 
 
 
 
Reported GAAP earnings (loss) per share
 
$
(1.74
)
 
$
0.20

 
$
(3.97
)
 
$
1.19

Items impacting comparability:
 
 
 
 
 
 
 
 
Impairment of oil and gas properties (E&P)
 
2.72

 
0.82

 
5.70

 
0.82

Joint development agreement professional fees (E&P)
 
 
 
 
 
0.04

 
 
Earnings per share impact of dilutive shares (All segments)
 
(0.01
)
 
 
 
(0.02
)
 
 
Operating Results per share
 
$
0.97

 
$
1.02

 
$
1.75

 
$
2.01


 
 
 
 






Page 2.


MANAGEMENT COMMENTS

Ronald J. Tanski, President and Chief Executive Officer of National Fuel Gas Company, stated: "Weather was more than 26 percent warmer than last year’s second quarter across our service territory, and commodity prices were approximately 18 percent lower than last year. Each of these factors had their expected result, lowering the Company’s earnings for the quarter. Additionally, as low commodity prices continue to weigh on all energy companies, we were required to make another adjustment to the balance sheet value of our oil and natural gas reserves.

"Each of our business segments, however, delivered excellent operational results. We have reduced Seneca’s drilling activities by moving to a one-rig drilling program. That will help us to live within cash flow, and more closely align our natural gas production levels with the capacity of our Northern Access project, which has a targeted in-service date of November 2017.

"While near-term commodity market prices remain low, we are well hedged at acceptable prices for the remainder of this year and next fiscal year. We have also seen a firming of prices for our 2018 to 2020 fiscal years, reflecting the expectation that supply and demand will come into balance. We have taken advantage of these pricing signals and have begun to layer in hedges for those future years that lock in acceptable economics for our drilling program.

"Our plans remain on track to add value for our shareholders and grow the Company through the continued development of strategic pipeline infrastructure projects and the ongoing prudent development and production of natural gas from our large acreage holdings.”


DISCUSSION OF SECOND QUARTER RESULTS BY SEGMENT

The following discussion of the earnings of each segment is summarized in a tabular form on pages 8 through 11 of this report. It may be helpful to refer to those tables while reviewing this discussion.

Upstream Business

Exploration and Production Segment

The Exploration and Production segment operations are carried out by Seneca Resources Corporation ("Seneca"). Seneca explores for, develops and produces natural gas and oil reserves, primarily in Pennsylvania and California.

(in thousands except per share amounts)
Quarter Ended
March 31, 2016
 
Quarter Ended
March 31, 2015
 
Variance
Net Income / (Loss)
$
(213,335
)
 
$
(53,562
)
 
$
(159,773
)
Net Income / (Loss) Per Share
$
(2.52
)
 
$
(0.63
)
 
$
(1.89
)
Adjusted EBITDA
$
79,608

 
$
95,615

 
$
(16,007
)

The quarter over quarter variance is mainly due to a non-cash, after-tax charge of $230.5 million to write down the value of Seneca’s oil and natural gas reserves under the full cost method of accounting. This accounting method requires that Seneca perform a quarterly “ceiling test” to compare the present value of future revenues from its oil and natural gas reserves based on an unweighted arithmetic average of the first day of the month oil and gas prices for each month within the 12-month period prior to the end of the reporting period (“the ceiling”) with the book value of those reserves at the balance sheet date. If the book value of the reserves exceeds the ceiling, a non-cash impairment charge must be recorded in order to reduce the book value of the reserves to the calculated ceiling. Unless oil and gas prices improve significantly, Seneca expects to incur additional impairment charges during the remainder of the fiscal year ending September 30, 2016. An impairment is also possible in the first quarter of fiscal 2017.


-more-
2


Page 3.


Excluding this item, Operating Results in the Exploration and Production segment in the current year’s second quarter were $17.2 million, or $0.20 per share, compared to $15.9 million, or $0.19 per share, in the prior year’s second quarter, an increase of $1.3 million or $0.01 per share. The increase in Operating Results is mainly due to higher natural gas production and lower per unit lease operating expense ("LOE") and depreciation, depletion and amortization ("DD&A") expense, offset partially by lower realized natural gas and crude oil prices after hedging.

Seneca's total net second quarter fiscal 2016 production was 39.2 billion cubic feet equivalent ("Bcfe"), an increase of 3.5 Bcfe, or 9.7 percent, from the prior fiscal year's second quarter, and an increase of 1.2 Bcfe, or 3.0 percent, versus the first quarter of fiscal 2016. Net natural gas production for the quarter was 34.9 Bcf, an increase of 3.5 Bcf, or 11.1 percent, versus prior year due mainly to new incremental firm transportation capacity that became available to Seneca during the first quarter of fiscal 2016. The new transportation capacity allows Seneca to deliver and sell a portion of its Marcellus Shale production under long-term firm sales contracts at the premium-priced Dawn market index in Ontario, Canada. Seneca voluntarily curtailed approximately 9.1 Bcf of net natural gas production during the quarter, down 5.5 Bcf from the estimated 14.6 Bcf of net production curtailed during the first quarter. Crude oil production for the quarter was approximately 723 thousand barrels ("Mbbl"), relatively flat when compared to the prior year.

Seneca's average realized natural gas price, after the impact of hedging, for the second quarter was $2.99 per thousand cubic feet ("Mcf"), reflecting $1.12 per Mcf of uplift from financial hedges settled during the quarter. Seneca's average realized oil price, after the impact of hedging, for the second quarter was $53.01 per barrel ("Bbl"), reflecting a $25.95 per Bbl uplift from financial hedges settled during the quarter. Seneca's remaining fiscal 2016 natural gas production is now 80 percent hedged at the midpoint of production guidance, with nearly 67 million Million British thermal units ("MMBtu") (64.3 Bcf) of production hedged at an average price of $3.41 per MMBtu. In California, Seneca's remaining fiscal 2016 oil production is now 55 percent hedged at an average hedge price of $81.10 per Bbl. For fiscal 2017, Seneca has over 115 million MMBtu (110.8 Bcf) of natural gas production hedged at an average hedge price of $3.34 per MMBtu and nearly 700,000 Bbls of oil production hedged at $75.14 per Bbl.

LOE decreased by $3.8 million versus the prior year second quarter. On a per unit basis, LOE for the second quarter decreased by $0.20 per Mcf equivalent ("Mcfe") to $0.96 per Mcfe. The decrease is largely due to a reduction in steam fuel costs in Seneca's California division and lower salt water disposal and maintenance costs in Seneca's Appalachian division, offset slightly by higher average gathering and compression rates on Appalachian production.

DD&A expense decreased $20.2 million versus the prior year second quarter due to lower per unit DD&A, offset partially by the impact of higher production. On a per unit basis, DD&A decreased $0.66 per Mcfe to $0.95 per Mcfe due primarily to the ceiling test impairment charges recorded during the prior four quarters and higher natural gas reserve balances at September 30, 2015.

The increase in interest expense is the result of a new long-term debt issuance that occurred during the quarter ended June 30, 2015.

Midstream Businesses

Pipeline and Storage Segment

The Pipeline and Storage segment’s operations are carried out by National Fuel Gas Supply Corporation (“Supply Corporation”) and Empire Pipeline, Inc. (“Empire”). The Pipeline and Storage segment provides natural gas transportation and storage services to affiliated and non-affiliated companies through an integrated system of pipelines and underground natural gas storage fields in western New York and Pennsylvania.


-more-
3


Page 4.


(in thousands except per share amounts)
Quarter Ended
March 31, 2016
 
Quarter Ended
March 31, 2015
 
Variance
Net Income / (Loss)
$
21,194

 
$
23,377

 
$
(2,183
)
Net Income / (Loss) Per Share (Diluted)
$
0.25

 
$
0.27

 
$
(0.02
)
Adjusted EBITDA
$
53,672

 
$
54,415

 
$
(743
)

The decrease in the Pipeline and Storage segment's earnings is due to higher Operation and Maintenance ("O&M"), DD&A and interest expenses, offset partially by higher transportation revenues from the three expansion projects that were placed in service during the first quarter of fiscal 2016. O&M increased $1.4 million versus prior year's second quarter due primarily to higher post-retirement benefit costs. DD&A for the quarter increased $1.1 million due to a higher gross plant in service, which was largely the result of the Company's recent expansion projects. The $1.7 million increase in interest expense is a result of the new long-term debt issuance that occurred during the quarter ended June 30, 2015.

Gathering Segment

The Gathering segment’s operations are carried out by National Fuel Gas Midstream Corporation’s subsidiary limited liability companies. The Gathering segment constructs, owns and operates natural gas pipeline gathering facilities in the Appalachian region and currently provides the gathering infrastructure for transporting Seneca’s Marcellus Shale production to the interstate pipeline system.

(in thousands except per share amounts)
Quarter Ended
March 31, 2016
 
Quarter Ended
March 31, 2015
 
Variance
Net Income / (Loss)
$
7,568

 
$
6,405

 
$
1,163

Net Income / (Loss) Per Share (Diluted)
$
0.09

 
$
0.08

 
$
0.01

Adjusted EBITDA
$
18,831

 
$
15,165

 
$
3,666

    
The increase in the Gathering segment's earnings is due primarily to higher gathering revenues, offset partially by higher O&M expense and interest costs. Gathering revenues increased $4.2 million, or 24 percent, versus prior year's second quarter mainly due to higher throughput on the Clermont Gathering System, a result of Seneca's increased production volumes in Appalachia during the quarter. The $1.8 million increase in interest expense is a result of the new long-term debt issuance that occurred during the quarter ended June 30, 2015.

Downstream Businesses

Utility Segment

The Utility segment operations are carried out by National Fuel Gas Distribution Corporation (“Distribution”), which sells or transports natural gas to customers located in western New York and northwestern Pennsylvania.

(in thousands except per share amounts)
Quarter Ended
March 31, 2016
 
Quarter Ended
March 31, 2015
 
Variance
Net Income / (Loss)
$
31,960

 
$
38,238

 
$
(6,278
)
Net Income / (Loss) Per Share (Diluted)
$
0.38

 
$
0.45

 
$
(0.07
)
Adjusted EBITDA
$
69,467

 
$
80,233

 
$
(10,766
)

The decrease in the Utility segment's earnings is largely attributable to the impacts of warmer weather and a positive regulatory adjustment recorded in the second quarter of fiscal 2015, partially offset by lower O&M expense and other taxes. Weather in Distribution's New York and Pennsylvania service territories was more than 26 percent warmer than last year, resulting in lower retail residential and transportation customer throughput and revenues, which decreased the Utility segment's earnings by approximately $0.08 per share. The impact of weather variations

-more-
4


Page 5.


on earnings in Distribution's New York service territory is largely mitigated by the New York rate jurisdiction's weather normalization clause. In the second quarter of fiscal 2015, the Utility segment recorded a positive $3.2 million after-tax regulatory adjustment to recognize the under collection from customers of a New York State regulatory assessment. A similar regulatory adjustment was not required for the second quarter of fiscal 2016, lowering earnings by $0.04 per share versus the prior year. The $5.4 million decrease in O&M expense is mainly due to lower personnel and pension costs and uncollectible customer accounts.

Energy Marketing Segment

The Energy Marketing segment's operations are carried out by National Fuel Resources, Inc. (“NFR”). NFR markets natural gas to industrial, wholesale, commercial, public authority and residential customers primarily in western and central New York and northwestern Pennsylvania, offering competitively priced natural gas to its customers.

(in thousands except per share amounts)
Quarter Ended
March 31, 2016
 
Quarter Ended
March 31, 2015
 
Variance
Net Income / (Loss)
$
3,484

 
$
3,373

 
$
111

Net Income / (Loss) Per Share (Diluted)
$
0.04

 
$
0.04

 
$

Adjusted EBITDA
$
5,653

 
$
5,444

 
$
209


The Energy Marketing segment's second quarter earnings were relatively flat when compared to the prior year's second quarter, as the decrease in revenues from warmer weather was largely offset by declines in purchased gas costs.

Corporate and All Other

The Corporate and All Other category earnings of $1.4 million in the quarter ended March 31, 2016, compares to a net loss of $1.2 million in the prior year’s second quarter. The increase is due to lower income tax expense.


EARNINGS GUIDANCE

The Company is updating earnings guidance for fiscal 2016 to reflect second quarter results and revised forecast assumptions. Updated consolidated earnings guidance and Exploration and Production segment operational guidance are summarized in the tables below:

Consolidated Earnings Guidance
 
Updated FY 2016 Guidance
 
Previous FY 2016 Guidance
    Consolidated Earnings per Share*
$2.80 to $2.95
 
$2.75 to $3.00
         * Exclusive of ceiling test impairment charges

    Capital Expenditures (Millions)
 
 
 
    Exploration & Production
$150 - $200
 
$150 - $200
    Pipeline & Storage
$130 - $160
 
$125 - $175
    Gathering
$75 - $85
 
$85 - $95
    Utility
$90 - $100
 
$95 - $105
    Consolidated Capital Expenditures
$445 - $545
 
$455 - $575


-more-
5


Page 6.


Exploration & Production Segment Operational Guidance
 
Updated FY 2016 Guidance
 
Previous FY 2016 Guidance
NYMEX Natural Gas Price Assumption
$2.15
 
$2.25
NYMEX Crude Oil Price Assumption
$40.00
 
$40.00
Production (Bcfe)
158 to 175
 
150 to 180
Operating Costs ($/Mcfe)
 
 
 
    LOE
$0.95 - $1.05
 
$1.00 - $1.10
    G&A **
$0.35 - $0.40
 
$0.40 - $0.45
    DD&A
$0.85 - $0.95
 
$0.90 - $1.00
         ** G&A per unit guidance excludes $4.7 million of joint development agreement professional fees

While the Company currently expects to incur additional ceiling test impairment charges in the remaining quarters of fiscal 2016, and possibly the first quarter of fiscal 2017, the amount of these charges is not reasonably determinable at this time. The amount of any ceiling test charge is determined at the end of the applicable quarter and will depend on many factors, including additions to or subtractions from proved reserves, fluctuations in oil and gas prices, and income tax effects related to the differences between the book and tax basis of the Company’s oil and gas properties. Some or all of these factors are likely to be significant. Because the amount of the expected ceiling test impairment charges is not reasonably determinable at this time, the Company is unable to provide earnings guidance other than on a non-GAAP basis that excludes those charges.


EARNINGS TELECONFERENCE

The Company will host a conference call on Friday, April 29, 2016, at 11 a.m. Eastern Time to discuss this announcement. There are two ways to access this call. For those with Internet access, visit the NFG Investor Relations News & Events page at National Fuel’s website at investor.nationalfuelgas.com. For those without Internet access, audio access is also provided by dialing (toll-free) 877-706-7579, using conference ID number “84814628.” For those unable to listen to the live conference call, an audio replay will be available at approximately 3 p.m. Eastern Time at the same website link and by phone at (toll-free) 855-859-2056 or 404-537-3406, using conference ID number “84814628.” Both the webcast and telephonic replay will be available until the close of business on Friday, May 6, 2016.

National Fuel is an integrated energy company reporting financial results for five operating segments: Exploration and Production, Pipeline and Storage, Gathering, Utility, and Energy Marketing. Additional information about National Fuel is available at www.nationalfuelgas.com.

 
 
 
 
 
 
Analyst Contact:
Brian M. Welsch
716-857-7875
Media Contact:
Karen L. Merkel
716-857-7654


Certain statements contained herein, including statements identified by the use of the words “anticipates,” “estimates,” “expects,” “forecasts,” “intends,” “plans,” “predicts,” “projects,” “believes,” “seeks,” “will,” “may” and similar expressions, and statements which are other than statements of historical facts, are “forward-looking statements” as defined by the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve risks and uncertainties, which could cause actual results or outcomes to differ materially from those expressed in the forward-looking statements. The Company’s expectations, beliefs and projections contained herein are expressed in good faith and are believed to have a reasonable basis, but there can be no assurance that such expectations, beliefs or projections will result or be achieved or accomplished. In addition to other factors, the following are important factors that could cause actual results to differ materially from those discussed in the forward-looking statements: impairments under the SEC’s full cost ceiling test for natural gas and oil reserves; changes in the price of natural gas or oil; financial and economic conditions, including the availability of credit, and occurrences affecting the Company’s ability to obtain financing on acceptable terms for working capital, capital expenditures and other investments, including any downgrades in the Company’s credit ratings and changes in interest rates and other capital market conditions; delays or changes in costs or plans

-more-
6


Page 7.


with respect to Company projects or related projects of other companies, including difficulties or delays in obtaining necessary governmental approvals, permits or orders or in obtaining the cooperation of interconnecting facility operators; factors affecting the Company’s ability to successfully identify, drill for and produce economically viable natural gas and oil reserves, including among others geology, lease availability, title disputes, weather conditions, shortages, delays or unavailability of equipment and services required in drilling operations, insufficient gathering, processing and transportation capacity, the need to obtain governmental approvals and permits, and compliance with environmental laws and regulations; changes in laws, regulations or judicial interpretations to which the Company is subject, including those involving derivatives, taxes, safety, employment, climate change, other environmental matters, real property, and exploration and production activities such as hydraulic fracturing; governmental/regulatory actions, initiatives and proceedings, including those involving rate cases (which address, among other things, target rates of return, rate design and retained natural gas), environmental/safety requirements, affiliate relationships, industry structure, and franchise renewal; changes in price differentials between similar quantities of natural gas or oil sold at different geographic locations, and the effect of such changes on commodity production, revenues and demand for pipeline transportation capacity to or from such locations; other changes in price differentials between similar quantities of natural gas or oil having different quality, heating value, hydrocarbon mix or delivery date; the cost and effects of legal and administrative claims against the Company or activist shareholder campaigns to effect changes at the Company; uncertainty of oil and gas reserve estimates; significant differences between the Company’s projected and actual production levels for natural gas or oil; changes in demographic patterns and weather conditions; changes in the availability, price or accounting treatment of derivative financial instruments; changes in economic conditions, including global, national or regional recessions, and their effect on the demand for, and customers’ ability to pay for, the Company’s products and services; the creditworthiness or performance of the Company’s key suppliers, customers and counterparties; economic disruptions or uninsured losses resulting from major accidents, fires, severe weather, natural disasters, terrorist activities, acts of war, cyber attacks or pest infestation; significant differences between the Company’s projected and actual capital expenditures and operating expenses; changes in laws, actuarial assumptions, the interest rate environment and the return on plan/trust assets related to the Company’s pension and other post-retirement benefits, which can affect future funding obligations and costs and plan liabilities; increasing health care costs and the resulting effect on health insurance premiums and on the obligation to provide other post-retirement benefits; or increasing costs of insurance, changes in coverage and the ability to obtain insurance. The Company disclaims any obligation to update any forward-looking statements to reflect events or circumstances after the date thereof.



-more-
7


Page 8.


 




 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NATIONAL FUEL GAS COMPANY
RECONCILIATION OF CURRENT AND PRIOR YEAR GAAP EARNINGS
QUARTER ENDED MARCH 31, 2016
(Unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Upstream
 
Midstream Businesses
 
Downstream Businesses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exploration &
 
Pipeline &
 
 
 
 
 
Energy
 
Corporate /
 
 
(Thousands of Dollars)
Production
 
Storage
 
Gathering
 
Utility
 
Marketing
 
All Other
 
Consolidated*
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Second quarter 2015 GAAP earnings
$
(53,562
)
 
$
23,377

 
$
6,405

 
$
38,238

 
$
3,373

 
$
(1,162
)
 
$
16,669

Items impacting comparability:
 
 
 
 
 
 
 
 
 
 
 
 
 
Impairment of oil and gas producing properties
69,474

 
 
 
 
 
 
 
 
 
 
 
69,474

Second quarter 2015 operating results
15,912

 
23,377

 
6,405

 
38,238

 
3,373

 
(1,162
)
 
86,143

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Drivers of operating results
 
 
 
 
 
 
 
 
 
 
 
 
 
Higher (lower) crude oil prices
(6,636
)
 
 
 
 
 
 
 
 
 
 
 
(6,636
)
Higher (lower) natural gas prices
(14,873
)
 
 
 
 
 
 
 
 
 
 
 
(14,873
)
Higher (lower) natural gas production
8,275

 
 
 
 
 
 
 
 
 
 
 
8,275

Higher (lower) crude oil production
(155
)
 
 
 
 
 
 
 
 
 
 
 
(155
)
Derivative mark to market adjustments
(934
)
 
 
 
 
 
 
 
 
 
 
 
(934
)
Lower (higher) lease operating and transportation expenses
2,503

 
 
 
 
 
 
 
 
 
 
 
2,503

Lower (higher) depreciation / depletion
13,105

 
(706
)
 
 
 
 
 
 
 
 
 
12,399

 
 
 
 
 
 
 
 
 
 
 
 
 

Higher (lower) transportation revenues
 
 
740

 
 
 
 
 
 
 
 
 
740

Higher (lower) gathering and processing revenues
 
 
 
 
2,733

 
 
 
 
 
 
 
2,733

Lower (higher) operating expenses
 
 
(921
)
 
 
 
2,581

 
 
 
 
 
1,660

Lower (higher) property, franchise and other taxes
1,512

 
 
 
 
 
 
 
 
 
 
 
1,512

 
 
 
 
 
 
 
 
 
 
 
 
 

Regulatory true-up adjustments
 
 
 
 
 
 
(3,214
)
 
 
 
 
 
(3,214
)
Warmer weather
 
 
 
 
 
 
(6,919
)
 
 
 
 
 
(6,919
)
 
 
 
 
 
 
 
 
 
 
 
 
 

Higher (lower) margins
 
 
 
 
 
 
 
 
125

 
 
 
125

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Lower (higher) interest expense
(1,621
)
 
(1,080
)
 
(1,161
)
 
 
 
 
 
 
 
(3,862
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Lower (higher) income tax expense / effective tax rate
 
 
 
 
 
 
692

 
 
 
1,121

 
1,813

 
 
 
 
 
 
 
 
 
 
 
 
 
 
All other / rounding
94

 
(216
)
 
(409
)
 
582

 
(14
)
 
1,483

 
1,520

Second quarter 2016 operating results
17,182


21,194


7,568


31,960


3,484


1,442


82,830

Items impacting comparability:
 
 
 
 
 
 
 
 
 
 
 
 
 
Impairment of oil and gas producing properties
(230,517
)
 
 
 
 
 
 
 
 
 
 
 
(230,517
)
Second quarter 2016 GAAP earnings
$
(213,335
)
 
$
21,194

 
$
7,568

 
$
31,960

 
$
3,484

 
$
1,442

 
$
(147,687
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
* Amounts do not reflect intercompany eliminations
 
 
 
 
 
 
 
 
 
 
 
 
 
















Page 9.


 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NATIONAL FUEL GAS COMPANY
RECONCILIATION OF CURRENT AND PRIOR YEAR GAAP EARNINGS PER SHARE
QUARTER ENDED MARCH 31, 2016
(Unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Upstream
 
Midstream Businesses
 
Downstream Businesses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exploration &
 
Pipeline &
 
 
 
 
 
Energy
 
Corporate /
 
 
 
 
Production
 
Storage
 
Gathering
 
Utility
 
Marketing
 
All Other
 
Consolidated*
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Second quarter 2015 GAAP earnings
 
$
(0.63
)
 
$
0.27

 
$
0.08

 
$
0.45

 
$
0.04

 
$
(0.01
)
 
$
0.20

Items impacting comparability:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impairment of oil and gas producing properties
 
0.82

 
 
 
 
 
 
 
 
 
 
 
0.82

Second quarter 2015 operating results
 
0.19

 
0.27

 
0.08

 
0.45

 
0.04

 
(0.01
)
 
1.02

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Drivers of operating results
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Higher (lower) crude oil prices
 
(0.08
)
 
 
 
 
 
 
 
 
 
 
 
(0.08
)
Higher (lower) natural gas prices
 
(0.17
)
 
 
 
 
 
 
 
 
 
 
 
(0.17
)
Higher (lower) natural gas production
 
0.10

 
 
 
 
 
 
 
 
 
 
 
0.10

Higher (lower) crude oil production
 

 
 
 
 
 
 
 
 
 
 
 

Derivative mark to market adjustments
 
(0.01
)
 
 
 
 
 
 
 
 
 
 
 
(0.01
)
Lower (higher) lease operating and transportation expenses
 
0.03

 
 
 
 
 
 
 
 
 
 
 
0.03

Lower (higher) depreciation / depletion
 
0.15

 
(0.01
)
 
 
 
 
 
 
 
 
 
0.14

 
 
 
 
 
 
 
 
 
 
 
 
 
 

Higher (lower) transportation revenues
 
 
 
0.01

 
 
 
 
 
 
 
 
 
0.01

Higher (lower) gathering and processing revenues
 
 
 
 
 
0.03

 
 
 
 
 
 
 
0.03

Lower (higher) operating expenses
 
 
 
(0.01
)
 
 
 
0.03

 
 
 
 
 
0.02

Lower (higher) property, franchise and other taxes
 
0.02

 
 
 
 
 
 
 
 
 
 
 
0.02

 
 
 
 
 
 
 
 
 
 
 
 
 
 

Regulatory true-up adjustments
 
 
 
 
 
 
 
(0.04
)
 
 
 
 
 
(0.04
)
Warmer weather
 
 
 
 
 
 
 
(0.08
)
 
 
 
 
 
(0.08
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Higher (lower) margins
 
 
 
 
 
 
 
 
 

 
 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Lower (higher) interest expense
 
(0.02
)
 
(0.01
)
 
(0.01
)
 
 
 
 
 
 
 
(0.04
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Lower (higher) income tax expense / effective tax rate
 






0.01




0.01


0.02

 
 
 
 
 
 
 
 
 
 
 
 
 
 

All other / rounding
 
(0.01
)
 

 
(0.01
)
 
0.01

 

 
0.01

 

Second quarter 2016 operating results
 
0.20

 
0.25

 
0.09

 
0.38

 
0.04

 
0.01

 
0.97

Items impacting comparability:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impairment of oil and gas producing properties
 
(2.72
)
 
 
 
 
 
 
 
 
 
 
 
(2.72
)
Earnings per share impact of diluted shares
 
 
 
 
 
 
 
 
 
 
 
0.01

 
0.01

Second quarter 2016 GAAP earnings
 
$
(2.52
)
 
$
0.25

 
$
0.09

 
$
0.38

 
$
0.04

 
$
0.02

 
$
(1.74
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
* Amounts do not reflect intercompany eliminations
 
 
 
 
 
 
 
 
 
 
 
 
 
 






Page 10.


 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NATIONAL FUEL GAS COMPANY
RECONCILIATION OF CURRENT AND PRIOR YEAR GAAP EARNINGS
SIX MONTHS ENDED MARCH 31, 2016
(Unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Upstream
 
Midstream Businesses
 
Downstream Businesses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exploration &
 
Pipeline &
 
 
 
 
 
Energy
 
Corporate /
 
 
(Thousands of Dollars)
Production
 
Storage
 
Gathering
 
Utility
 
Marketing
 
All Other
 
Consolidated*
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six months ended March 31, 2015 GAAP earnings
$
(26,842
)
 
$
44,155

 
$
18,028

 
$
60,831

 
$
6,199

 
$
(962
)
 
$
101,409

Items impacting comparability:
 
 
 
 
 
 
 
 
 
 
 
 
 
Impairment of oil and gas producing properties
69,474

 
 
 
 
 
 
 
 
 
 
 
69,474

Six months ended March 31, 2015 operating results
42,632

 
44,155

 
18,028

 
60,831

 
6,199

 
(962
)
 
170,883

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Drivers of operating results
 
 
 
 
 
 
 
 
 
 
 
 
 
Higher (lower) crude oil prices
(15,613
)
 
 
 
 
 
 
 
 
 
 
 
(15,613
)
Higher (lower) natural gas prices
(15,199
)
 
 
 
 
 
 
 
 
 
 
 
(15,199
)
Higher (lower) natural gas production
(14,463
)
 
 
 
 
 
 
 
 
 
 
 
(14,463
)
Higher (lower) crude oil production
(1,210
)
 
 
 
 
 
 
 
 
 
 
 
(1,210
)
Derivative mark to market adjustments
(1,795
)
 
 
 
 
 
 
 
 
 
 
 
(1,795
)
Lower (higher) lease operating and transportation expenses
7,562

 
 
 
 
 
 
 
 
 
 
 
7,562

Lower (higher) depreciation / depletion
36,527

 
(1,500
)
 
(1,261
)
 
 
 
 
 
 
 
33,766

 
 
 
 
 
 
 
 
 
 
 
 
 

Higher (lower) transportation revenues
 
 
2,391

 
 
 
 
 
 
 
 
 
2,391

Higher (lower) gathering and processing revenues
 
 
 
 
(1,044
)
 
 
 
 
 
 
 
(1,044
)
Lower (higher) operating expenses
 
 
(733
)
 
(675
)
 
3,601

 
 
 
713

 
2,906

Lower (higher) property, franchise and other taxes
1,847

 
(460
)
 
 
 
 
 
 
 
 
 
1,387

 
 
 
 
 
 
 
 
 
 
 
 
 

Regulatory true-up adjustments
 
 
 
 
 
 
(3,671
)
 
 
 
 
 
(3,671
)
Warmer weather
 
 
 
 
 
 
(12,839
)
 
 
 
 
 
(12,839
)
Higher (lower) usage
 
 
 
 
 
 
1,130

 
 
 
 
 
1,130

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Higher (lower) margins
 
 
 
 
 
 
 
 
(1,546
)
 
 
 
(1,546
)
 
 
 
 
 
 
 
 
 
 
 
 
 

Higher (lower) AFUDC**
 
 
1,108

 
 
 
 
 
 
 
 
 
1,108

 
 
 
 
 
 
 
 
 
 
 
 
 

Lower (higher) interest expense
(4,399
)
 
(2,053
)
 
(2,962
)
 
 
 
 
 
 
 
(9,414
)
 
 
 
 
 
 
 
 
 
 
 
 
 

Lower (higher) income tax expense / effective tax rate

 

 

 
1,973

 

 
2,141

 
4,114

 
 
 
 
 
 
 
 
 
 
 
 
 

All other / rounding
(187
)
 
(438
)
 
404

 
(459
)
 
54

 
1,500

 
874

Six months ended March 31, 2016 operating results
35,702

 
42,470

 
12,490

 
50,566

 
4,707

 
3,392

 
149,327

Items impacting comparability:
 
 
 
 
 
 
 
 
 
 
 
 
 
Impairment of oil and gas producing properties
(483,080
)
 
 
 
 
 
 
 
 
 
 
 
(483,080
)
Joint development agreement professional fees
(3,043
)
 
 
 
 
 
 
 
 
 
 
 
(3,043
)
Six months ended March 31, 2016 GAAP earnings
$
(450,421
)
 
$
42,470

 
$
12,490

 
$
50,566

 
$
4,707

 
$
3,392

 
$
(336,796
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
* Amounts do not reflect intercompany eliminations
 
 
 
 
 
 
 
 
 
 
 
 
 
** AFUDC = Allowance for Funds Used During Construction
 
 
 
 
 
 
 
 
 
 
 
 





Page 11.


 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NATIONAL FUEL GAS COMPANY
RECONCILIATION OF CURRENT AND PRIOR YEAR GAAP EARNINGS PER SHARE
SIX MONTHS ENDED MARCH 31, 2016
(Unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Upstream
 
Midstream Businesses
 
Downstream Businesses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exploration &
 
Pipeline &
 
 
 
 
 
Energy
 
Corporate /
 
 
 
 
Production
 
Storage
 
Gathering
 
Utility
 
Marketing
 
All Other
 
Consolidated*
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six months ended March 31, 2015 GAAP earnings
 
$
(0.32
)
 
$
0.52

 
$
0.21

 
$
0.71

 
$
0.07

 
$

 
$
1.19

Items impacting comparability:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impairment of oil and gas producing properties
 
0.82

 
 
 
 
 
 
 
 
 
 
 
0.82

Six months ended March 31, 2015 operating results
 
0.50

 
0.52

 
0.21

 
0.71

 
0.07

 

 
2.01

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Drivers of operating results
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Higher (lower) crude oil prices
 
(0.18
)
 
 
 
 
 
 
 
 
 
 
 
(0.18
)
Higher (lower) natural gas prices
 
(0.18
)
 
 
 
 
 
 
 
 
 
 
 
(0.18
)
Higher (lower) natural gas production
 
(0.17
)
 
 
 
 
 
 
 
 
 
 
 
(0.17
)
Higher (lower) crude oil production
 
(0.01
)
 
 
 
 
 
 
 
 
 
 
 
(0.01
)
Derivative mark to market adjustments
 
(0.02
)
 
 
 
 
 
 
 
 
 
 
 
(0.02
)
Lower (higher) lease operating and transportation expenses
 
0.09

 
 
 
 
 
 
 
 
 
 
 
0.09

Lower (higher) depreciation / depletion
 
0.43

 
(0.02
)
 
(0.01
)
 
 
 
 
 
 
 
0.40

 
 
 
 
 
 
 
 
 
 
 
 
 
 

Higher (lower) transportation revenues
 
 
 
0.03

 
 
 
 
 
 
 
 
 
0.03

Higher (lower) gathering and processing revenues
 
 
 
 
 
(0.01
)
 
 
 
 
 
 
 
(0.01
)
Lower (higher) operating expenses
 
 
 
(0.01
)
 
(0.01
)
 
0.04

 
 
 
0.01

 
0.03

Lower (higher) property, franchise and other taxes
 
0.02

 
(0.01
)
 
 
 
 
 
 
 
 
 
0.01

 
 
 
 
 
 
 
 
 
 
 
 
 
 

Regulatory true-up adjustments
 
 
 
 
 
 
 
(0.04
)
 
 
 
 
 
(0.04
)
Warmer weather
 
 
 
 
 
 
 
(0.15
)
 
 
 
 
 
(0.15
)
Higher (lower) usage
 
 
 
 
 
 
 
0.01

 
 
 
 
 
0.01

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Higher (lower) margins
 
 
 
 
 
 
 
 
 
(0.02
)
 
 
 
(0.02
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Higher (lower) AFUDC**
 
 
 
0.01

 
 
 
 
 
 
 
 
 
0.01

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Lower (higher) interest expense
 
(0.05
)
 
(0.02
)
 
(0.03
)
 
 
 
 
 
 
 
(0.10
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Lower (higher) income tax expense / effective tax rate
 
 
 
 
 
 
 
0.02

 
 
 
0.03

 
0.05

 
 

 

 

 

 

 

 

All other / rounding
 
(0.01
)
 

 

 

 

 

 
(0.01
)
Six months ended March 31, 2016 operating results
 
0.42

 
0.50

 
0.15

 
0.59

 
0.05

 
0.04

 
1.75

Items impacting comparability:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impairment of oil and gas producing properties
 
(5.70
)
 
 
 
 
 
 
 
 
 
 
 
(5.70
)
Joint development agreement professional fees
 
(0.04
)
 
 
 
 
 
 
 
 
 
 
 
(0.04
)
Earnings per share impact of diluted shares
 
 
 
 
 
 
 
0.01

 
0.01

 
 
 
0.02

Six months ended March 31, 2016 GAAP earnings
 
$
(5.32
)
 
$
0.50

 
$
0.15

 
$
0.60

 
$
0.06

 
$
0.04

 
$
(3.97
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
* Amounts do not reflect intercompany eliminations
 
 
 
 
 
 
 
 
 
 
 
 
 
 
** AFUDC = Allowance for Funds Used During Construction
 
 
 
 
 
 
 
 
 
 
 
 








Page 12.


 



 



 
 
 
 
 
 



 
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
 
 
 
 
 



 
(Thousands of Dollars, except per share amounts)
 
 
 
 



 
 
Three Months Ended
 
Six Months Ended
 
 
March 31,
 
March 31,
 
 
(Unaudited)
 
(Unaudited)
 
SUMMARY OF OPERATIONS
2016
 
2015
 
2016

2015
 
Operating Revenues:

 
 
 
 

 
 
Utility and Energy Marketing Revenues
$
248,173

 
$
374,141

 
$
417,005

 
$
640,380

 
Exploration and Production and Other Revenues
144,570

 
166,139

 
297,454

 
371,917

 
Pipeline and Storage and Gathering Revenues
56,389

 
55,847

 
109,868

 
107,739

 
 
449,132


596,127

 
824,327


1,120,036

 
Operating Expenses:
 
 
 
 





 
Purchased Gas
81,623

 
190,600

 
123,691


317,690

 
Operation and Maintenance:


 


 





 
      Utility and Energy Marketing
57,309

 
62,764

 
104,858

 
112,461

 
      Exploration and Production and Other
42,964

 
50,906

 
88,539

 
94,401

 
      Pipeline and Storage and Gathering
21,541

 
19,575

 
41,109

 
38,965

 
Property, Franchise and Other Taxes
21,305

 
24,916

 
41,662


45,845

 
Depreciation, Depletion and Amortization
63,947

 
82,687

 
134,498


185,433

 
Impairment of Oil and Gas Producing Properties
397,443

 
120,348

 
832,894

 
120,348

 
 
686,132

 
551,796

 
1,367,251


915,143

 
 
 
 
 
 





 
Operating Income (Loss)
(237,000
)
 
44,331

 
(542,924
)

204,893

 
 
 
 
 
 





 
Other Income (Expense):
 
 
 
 





 
Interest Income
278

 
46

 
2,077


1,303

 
Other Income
3,236

 
1,388

 
5,654


2,571

 
Interest Expense on Long-Term Debt
(28,994
)
 
(22,376
)
 
(59,366
)

(44,687
)
 
Other Interest Expense
(1,237
)
 
(1,584
)
 
(2,617
)

(2,375
)
 
 
 
 
 
 





 
Income (Loss) Before Income Taxes
(263,717
)
 
21,805

 
(597,176
)

161,705

 
 
 
 
 
 





 
Income Tax Expense (Benefit)
(116,030
)
 
5,136

 
(260,380
)

60,296

 
 
 
 
 
 





 
Net Income (Loss) Available for Common Stock
$
(147,687
)
 
$
16,669

 
$
(336,796
)

$
101,409

 
 
 
 
 
 



 
Earnings (Loss) Per Common Share:
 
 
 
 



 
Basic
$
(1.74
)
 
$
0.20

 
$
(3.97
)

$
1.20

 
Diluted
$
(1.74
)
 
$
0.20

 
$
(3.97
)

$
1.19

 
 
 
 
 
 



 
Weighted Average Common Shares:
 
 
 
 



 
Used in Basic Calculation
84,806,982

 
84,317,508

 
84,728,680


84,262,471

 
Used in Diluted Calculation
84,806,982

 
85,133,142

 
84,728,680


85,175,961

 






Page 13.


NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Unaudited)
 
 
 
March 31,
 
September 30,
(Thousands of Dollars)
2016
 
2015
 
 
 
 
ASSETS
 
 
 
Property, Plant and Equipment

$9,451,538

 

$9,261,323

Less - Accumulated Depreciation, Depletion and Amortization
4,879,363

 
3,929,428

Net Property, Plant and Equipment
4,572,175

 
5,331,895

 
 
 
 
Current Assets:
 
 
 
Cash and Temporary Cash Investments
93,700

 
113,596

Hedging Collateral Deposits
9,963

 
11,124

Receivables - Net
137,718

 
105,004

Unbilled Revenue
35,140

 
20,746

Gas Stored Underground
8,599

 
34,252

Materials and Supplies - at average cost
33,430

 
30,414

Unrecovered Purchased Gas Costs
1,245

 

Other Current Assets
56,714

 
60,665

Total Current Assets
376,509

 
375,801

 
 
 
 
Other Assets:
 
 
 
Recoverable Future Taxes
172,417

 
168,214

Unamortized Debt Expense
1,953

 
2,218

Other Regulatory Assets
270,941

 
278,227

Deferred Charges
17,063

 
15,129

Other Investments
104,273

 
92,990

Goodwill
5,476

 
5,476

Prepaid Post-Retirement Benefit Costs
26,344

 
24,459

Fair Value of Derivative Financial Instruments
253,716

 
270,363

Other
157

 
167

Total Other Assets
852,340

 
857,243

Total Assets

$5,801,024

 

$6,564,939

 
 
 
 
CAPITALIZATION AND LIABILITIES
 
 
 
Capitalization:
 
 
 
Comprehensive Shareholders' Equity
 
 
 
Common Stock, $1 Par Value Authorized - 200,000,000
 
 
 
Shares; Issued and Outstanding - 84,892,747 Shares
 
 
 
and 84,594,383 Shares, Respectively

$84,893

 

$84,594

Paid in Capital
756,001

 
744,274

Earnings Reinvested in the Business
699,399

 
1,103,200

Accumulated Other Comprehensive Income
82,186

 
93,372

Total Comprehensive Shareholders' Equity
1,622,479

 
2,025,440

Long-Term Debt, Net of Unamortized Discount and Debt Issuance Costs
2,085,123

 
2,084,009

Total Capitalization
3,707,602

 
4,109,449

 
 
 
 
Current and Accrued Liabilities:
 
 
 
Notes Payable to Banks and Commercial Paper

 

Current Portion of Long-Term Debt

 

Accounts Payable
111,054

 
180,388

Amounts Payable to Customers
42,217

 
56,778

Dividends Payable
33,533

 
33,415

Interest Payable on Long-Term Debt
34,900

 
36,200

Customer Advances
33

 
16,236

Customer Security Deposits
16,101

 
16,490

Other Accruals and Current Liabilities
104,925

 
96,557

Fair Value of Derivative Financial Instruments
9,864

 
10,076

Total Current and Accrued Liabilities
352,627

 
446,140

 
 
 
 
Deferred Credits:
 
 
 
Deferred Income Taxes
844,916

 
1,137,962

Taxes Refundable to Customers
93,674

 
89,448

Unamortized Investment Tax Credit
557

 
731

Cost of Removal Regulatory Liability
189,421

 
184,907

Other Regulatory Liabilities
101,104

 
108,617

Pension and Other Post-Retirement Liabilities
216,852

 
202,807

Asset Retirement Obligations
171,991

 
156,805

Other Deferred Credits
122,280

 
128,073

Total Deferred Credits
1,740,795

 
2,009,350

Commitments and Contingencies

 

Total Capitalization and Liabilities

$5,801,024

 

$6,564,939








Page 14.


 
 
 
 
 
 
 
 
 
 
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
 
 
Six Months Ended
 
 
March 31,
(Thousands of Dollars)
 
2016
 
2015
 
 
 
 
 
Operating Activities:
 
 
 
 
Net Income (Loss) Available for Common Stock
 
$
(336,796
)
 
$
101,409

Adjustments to Reconcile Net Income (Loss) to Net Cash Provided by Operating Activities:
 
 
 
 
Impairment of Oil and Gas Producing Properties
 
832,894

 
120,348

Depreciation, Depletion and Amortization
 
134,498

 
185,433

Deferred Income Taxes
 
(283,912
)
 
10,351

Excess Tax Benefits Associated with Stock-Based Compensation Awards
 
(226
)
 
(9,024
)
Stock-Based Compensation
 
2,518

 
5,985

Other
 
6,106

 
4,709

Change in:
 
 
 
 
Hedging Collateral Deposits
 
1,161

 
(12,992
)
Receivables and Unbilled Revenue
 
(28,211
)
 
(88,339
)
Gas Stored Underground and Materials and Supplies
 
22,637

 
29,085

Unrecovered Purchased Gas Costs
 
(1,245
)
 

Other Current Assets
 
4,177

 
4,184

Accounts Payable
 
(31,786
)
 
62,832

Amounts Payable to Customers
 
(14,561
)
 
11,051

Customer Advances
 
(16,203
)
 
(18,735
)
Customer Security Deposits
 
(389
)
 
2,702

Other Accruals and Current Liabilities
 
22,420

 
53,491

Other Assets
 
3,754

 
1,826

Other Liabilities
 
(4,073
)
 
43,186

Net Cash Provided by Operating Activities
 
$
312,763

 
$
507,502

 
 
 
 
 
Investing Activities:
 
 
 
 
Capital Expenditures
 
$
(358,981
)
 
$
(493,341
)
Net Proceeds from Sale of Oil and Gas Producing Properties
 
104,938

 

Other
 
(18,249
)
 
(1,262
)
Net Cash Used in Investing Activities
 
$
(272,292
)
 
$
(494,603
)
 
 
 
 
 
Financing Activities:
 
 
 
 
Changes in Notes Payable to Banks and Commercial Paper
 
$

 
$
71,900

Excess Tax Benefits Associated with Stock-Based Compensation Awards
 
226

 
9,024

Dividends Paid on Common Stock
 
(66,887
)
 
(64,842
)
Net Proceeds From Issuance of Common Stock
 
6,294

 
3,574

Net Cash (Used in) Provided by Financing Activities
 
$
(60,367
)
 
$
19,656

 
 
 
 
 
Net Increase (Decrease) in Cash and Temporary Cash Investments
 
(19,896
)
 
32,555

Cash and Temporary Cash Investments at Beginning of Period
 
113,596

 
36,886

Cash and Temporary Cash Investments at March 31
 
$
93,700

 
$
69,441
















Page 15.


 

 

 

 



 
 
 
 
 
 
 



NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
 
 
 
 
 
 
 



SEGMENT OPERATING RESULTS AND STATISTICS
(UNAUDITED)
 
 
 
 
 
 
 



UPSTREAM BUSINESS
 
 
 
 
 
 
 



 
 
 
 
 
 
 



 
Three Months Ended
 
Six Months Ended
(Thousands of Dollars, except per share amounts)
March 31,
 
March 31,
EXPLORATION AND PRODUCTION SEGMENT
2016
 
2015
 
Variance
 
2016
2015
Variance
Total Operating Revenues
$
143,783

 
$
165,521

 
$
(21,738
)
 
$
295,749

$
370,186

$
(74,437
)
 
 
 
 
 
 
 






Operating Expenses:
 
 
 
 
 
 






Operation and Maintenance:
 
 
 
 
 
 






General and Administrative Expense
19,143

 
18,042

 
1,101

 
39,099

33,727

5,372

Lease Operating and Transportation Expense
37,568

 
41,417

 
(3,849
)
 
76,590

88,224

(11,634
)
All Other Operation and Maintenance Expense
4,247

 
4,905

 
(658
)
 
7,391

7,748

(357
)
Property, Franchise and Other Taxes
3,217

 
5,542

 
(2,325
)
 
6,602

9,443

(2,841
)
Depreciation, Depletion and Amortization
37,274

 
57,436

 
(20,162
)
 
81,307

137,503

(56,196
)
Impairment of Oil and Gas Producing Properties
397,443

 
120,348

 
277,095

 
832,894

120,348

712,546

 
498,892

 
247,690

 
251,202

 
1,043,883

396,993

646,890

 
 
 
 
 
 
 






Operating Loss
(355,109
)
 
(82,169)

 
(272,940
)
 
(748,134
)
(26,807)

(721,327
)
 
 
 
 
 
 
 






Other Income (Expense):
 
 
 
 
 
 






Interest Income
27

 
663

 
(636
)
 
693

1,173

(480
)
Interest Expense
(13,546
)
 
(11,053
)
 
(2,493)

 
(28,128
)
(21,360
)
(6,768
)
 
 
 
 
 
 
 






Loss Before Income Taxes
(368,628
)
 
(92,559
)
 
(276,069
)
 
(775,569
)
(46,994
)
(728,575
)
Income Tax Benefit
(155,293
)
 
(38,997
)
 
(116,296
)
 
(325,148
)
(20,152
)
(304,996
)
Net Loss
$
(213,335
)
 
$
(53,562
)
 
$
(159,773
)
 
$
(450,421
)
$
(26,842
)
$
(423,579
)
 
 
 
 
 
 
 






Net Loss Per Share (Diluted)
$
(2.52
)
 
$
(0.63
)
 
$
(1.89
)
 
$
(5.32
)
$
(0.32
)
$
(5.00
)
 
 
 
 
 
 
 

































































































































































































Page 16.


 
 
 
 
 
 
 
 
 
 
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
 
 
 
 
 
 
 
 
 
 
SEGMENT OPERATING RESULTS AND STATISTICS
(UNAUDITED)
 
 
 
 
 
 
 
 
 
 
MIDSTREAM BUSINESSES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Six Months Ended
(Thousands of Dollars, except per share amounts)
March 31,
 
March 31,
PIPELINE AND STORAGE SEGMENT
2016
 
2015
 
Variance
 
2016
2015
Variance
Revenues from External Customers
$
56,276

 
$
55,758

 
$
518

 
$
109,630

$
107,504

$
2,126

Intersegment Revenues
23,292

 
23,054

 
238

 
45,477

44,515

962

Total Operating Revenues
79,568

 
78,812

 
756

 
155,107

152,019

3,088

 
 
 
 
 
 
 
 
 
 
Operating Expenses:
 
 
 
 
 
 
 
 
 
Purchased Gas
245

 
289

 
(44
)
 
703

555

148

Operation and Maintenance
19,060

 
17,642

 
1,418

 
36,653

35,526

1,127

Property, Franchise and Other Taxes
6,591

 
6,466

 
125

 
13,336

12,629

707

Depreciation, Depletion and Amortization
10,865

 
9,778

 
1,087

 
21,121

18,813

2,308

 
36,761

 
34,175

 
2,586

 
71,813

67,523

4,290

 
 
 
 
 
 
 
 
 
 
Operating Income
42,807

 
44,637

 
(1,830
)
 
83,294

84,496

(1,202
)
 
 
 
 
 
 
 
 
 
 
Other Income (Expense):
 
 
 
 
 
 
 
 
 
Interest Income
179

 
122

 
57

 
290

207

83

Other Income
413

 
332

 
81

 
1,994

889

1,105

Interest Expense
(8,453
)
 
(6,793
)
 
(1,660
)
 
(16,491
)
(13,333
)
(3,158
)
 
 
 
 
 
 
 
 
 
 
Income Before Income Taxes
34,946

 
38,298

 
(3,352
)
 
69,087

72,259

(3,172
)
Income Tax Expense
13,752

 
14,921

 
(1,169
)
 
26,617

28,104

(1,487
)
Net Income
$
21,194

 
$
23,377

 
$
(2,183
)
 
$
42,470

$
44,155

$
(1,685
)
 
 
 
 
 
 
 
 
 
 
Net Income Per Share (Diluted)
$
0.25

 
$
0.27

 
$
(0.02
)
 
$
0.50

$
0.52

$
(0.02
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Six Months Ended
 
March 31,
 
March 31,
GATHERING SEGMENT
2016
 
2015
 
Variance
 
2016
2015
Variance
Revenues from External Customers
$
113

 
$
89

 
$
24

 
$
238

$
235

$
3

Intersegment Revenues
21,545

 
17,365

 
4,180

 
40,184

41,793

(1,609
)
Total Operating Revenues
21,658

 
17,454

 
4,204

 
40,422

42,028

(1,606
)
 
 
 
 
 
 
 
 
 
 
Operating Expenses:
 
 
 
 
 
 
 
 
 
Operation and Maintenance
2,775

 
2,232

 
543

 
5,047

4,008

1,039

Property, Franchise and Other Taxes
52

 
57

 
(5
)
 
85

92

(7
)
Depreciation, Depletion and Amortization
3,589

 
3,798

 
(209
)
 
7,799

5,858

1,941

 
6,416

 
6,087

 
329

 
12,931

9,958

2,973

 
 
 
 
 
 
 
 
 
 
Operating Income
15,242

 
11,367

 
3,875

 
27,491

32,070

(4,579
)
 
 
 
 
 
 
 
 
 
 
Other Income (Expense):
 
 
 
 

 
 
 

Interest Income
68

 
32

 
36

 
101

58

43

Other Income
1

 
1

 

 
2

2


Interest Expense
(1,918
)
 
(132
)
 
(1,786
)
 
(4,987
)
(430
)
(4,557
)
 
 
 
 
 
 
 
 
 
 
Income Before Income Taxes
13,393

 
11,268

 
2,125

 
22,607

31,700

(9,093
)
Income Tax Expense
5,825

 
4,863

 
962

 
10,117

13,672

(3,555
)
Net Income
$
7,568

 
$
6,405

 
$
1,163

 
$
12,490

$
18,028

$
(5,538
)
 
 
 
 
 
 
 
 
 
 
Net Income Per Share (Diluted)
$
0.09

 
$
0.08

 
$
0.01

 
$
0.15

$
0.21

$
(0.06
)
 
 
 
 
 
 
 
 
 
 




Page 17.


 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
 
 
 
 
 
 
 
 
 
 
SEGMENT OPERATING RESULTS AND STATISTICS
(UNAUDITED)
 
 
 
 
 
 
 
 
 
 
DOWNSTREAM BUSINESSES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Six Months Ended
(Thousands of Dollars, except per share amounts)
March 31,
 
March 31,
UTILITY SEGMENT
2016
 
2015
 
Variance
 
2016
2015
Variance
Revenues from External Customers
$
212,737

 
$
309,974

 
$
(97,237
)
 
$
356,585

$
520,047

$
(163,462
)
Intersegment Revenues
5,364

 
6,521

 
(1,157
)
 
9,028

11,055

(2,027
)
Total Operating Revenues
218,101

 
316,495

 
(98,394
)
 
365,613

531,102

(165,489
)
 
 
 
 
 
 
 
 
 
 
Operating Expenses:
 
 
 
 
 
 
 
 
 
Purchased Gas
81,181

 
161,966

 
(80,785
)
 
126,250

263,677

(137,427
)
Operation and Maintenance
56,293

 
61,732

 
(5,439
)
 
102,893

110,638

(7,745
)
Property, Franchise and Other Taxes
11,160

 
12,564

 
(1,404
)
 
21,088

23,122

(2,034
)
Depreciation, Depletion and Amortization
11,659

 
11,333

 
326

 
23,277

22,484

793

 
160,293

 
247,595

 
(87,302
)
 
273,508

419,921

(146,413
)
 
 
 
 
 
 
 
 
 
 
Operating Income
57,808

 
68,900

 
(11,092
)
 
92,105

111,181

(19,076
)
 
 
 
 
 
 
 
 
 
 
Other Income (Expense):
 
 
 
 
 
 
 
 
 
Interest Income
122

 
7

 
115

 
207

25

182

Other Income
706

 
497

 
209

 
1,404

995

409

Interest Expense
(7,158
)
 
(7,204
)
 
46

 
(14,491
)
(14,148
)
(343
)
 
 
 
 
 
 
 
 
 
 
Income Before Income Taxes
51,478

 
62,200

 
(10,722
)
 
79,225

98,053

(18,828
)
Income Tax Expense
19,518

 
23,962

 
(4,444
)
 
28,659

37,222

(8,563
)
Net Income
$
31,960

 
$
38,238

 
$
(6,278
)
 
$
50,566

$
60,831

$
(10,265
)
 
 
 
 
 
 
 
 
 
 
Net Income Per Share (Diluted)
$
0.38

 
$
0.45

 
$
(0.07
)
 
$
0.60

$
0.71

$
(0.11
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Six Months Ended
 
March 31,
 
March 31,
ENERGY MARKETING SEGMENT
2016
 
2015
 
Variance
 
2016
2015
Variance
Revenues from External Customers
$
35,436

 
$
64,167

 
$
(28,731
)
 
$
60,420

$
120,333

$
(59,913
)
Intersegment Revenues
312

 
211

 
101

 
624

417

207

Total Operating Revenues
35,748

 
64,378

 
(28,630
)
 
61,044

120,750

(59,706
)
 
 
 
 
 
 
 
 
 
 
Operating Expenses:
 
 
 
 
 
 
 
 
 
Purchased Gas
28,321

 
57,142

 
(28,821
)
 
50,044

107,371

(57,327
)
Operation and Maintenance
1,773

 
1,790

 
(17
)
 
3,496

3,289

207

Property, Franchise and Other Taxes
1

 
2

 
(1
)
 
4

5

(1
)
Depreciation, Depletion and Amortization
69

 
51

 
18

 
139

101

38

 
30,164

 
58,985

 
(28,821
)
 
53,683

110,766

(57,083
)
 
 
 
 
 
 
 
 
 
 
Operating Income
5,584

 
5,393

 
191

 
7,361

9,984

(2,623
)
 
 
 
 
 
 
 
 
 
 
Other Income (Expense):
 
 
 
 
 
 
 
 
 
Interest Income
91

 
44

 
47

 
141

82

59

Other Income
15

 
43

 
(28
)
 
24

67

(43
)
Interest Expense
(7
)
 
(12
)
 
5

 
(25
)
(15
)
(10
)
 
 
 
 
 
 
 
 
 
 
Income Before Income Taxes
5,683

 
5,468

 
215

 
7,501

10,118

(2,617
)
Income Tax Expense
2,199

 
2,095

 
104

 
2,794

3,919

(1,125
)
Net Income
$
3,484

 
$
3,373

 
$
111

 
$
4,707

$
6,199

$
(1,492
)
 
 
 
 
 
 
 
 
 
 
Net Income Per Share (Diluted)
$
0.04

 
$
0.04

 
$

 
$
0.06

$
0.07

$
(0.01
)
 
 
 
 
 
 
 
 
 
 














Page 18.


NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
 
 
 
 
 
 
 
 
 
 
SEGMENT OPERATING RESULTS AND STATISTICS
(UNAUDITED)
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Six Months Ended
(Thousands of Dollars, except per share amounts)
March 31,
 
March 31,
ALL OTHER
2016
 
2015
 
Variance
 
2016
2015
Variance
Total Operating Revenues
$
561

 
$
388

 
$
173

 
$
1,266

$
1,271

$
(5
)
Operating Expenses:
 
 
 
 
 
 
 
 
 
Operation and Maintenance
164

 
(47
)
 
211

 
239

482

(243
)
Property, Franchise and Other Taxes
161

 
158

 
3

 
304

307

(3
)
Depreciation, Depletion and Amortization
306

 
124

 
182

 
488

340

148

 
631

 
235

 
396

 
1,031

1,129

(98
)
 
 
 
 
 
 
 
 
 
 
Operating Income (Loss)
(70
)
 
153

 
(223
)
 
235

142

93

 
 
 
 
 
 
 
 
 
 
Other Income (Expense):
 
 
 
 
 
 
 
 
 
Interest Income
31

 
17

 
14

 
50

30

20

Other Income

 
1

 
(1
)
 

2

(2
)
 
 
 
 
 
 
 
 
 
 
Income (Loss) Before Income Taxes
(39
)
 
171

 
(210
)
 
285

174

111

Income Tax Expense (Benefit)
(16
)
 
73

 
(89
)
 
119

81

38

Net Income (Loss)
$
(23
)
 
$
98

 
$
(121
)
 
$
166

$
93

$
73

 
 
 
 
 
 
 
 
 
 
Net Income (Loss) Per Share (Diluted)
$

 
$

 
$

 
$

$

$

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Six Months Ended
 
March 31,
 
March 31,
CORPORATE
2016
 
2015
 
Variance
 
2016
2015
Variance
Revenues from External Customers
$
226

 
$
230

 
$
(4
)
 
$
439

$
460

$
(21
)
Intersegment Revenues
967

 
953

 
14

 
1,933

1,839

94

Total Operating Revenues
1,193

 
1,183

 
10

 
2,372

2,299

73

Operating Expenses:
 
 
 
 
 
 
 
 
 
Operation and Maintenance
4,147

 
4,839

 
(692
)
 
7,038

7,891

(853
)
Property, Franchise and Other Taxes
123

 
127

 
(4
)
 
243

247

(4
)
Depreciation, Depletion and Amortization
185

 
167

 
18

 
367

334

33

 
4,455

 
5,133

 
(678
)
 
7,648

8,472

(824
)
 
 
 
 
 
 
 
 
 
 
Operating Loss
(3,262
)
 
(3,950
)
 
688

 
(5,276
)
(6,173
)
897

 
 
 
 
 
 
 
 
 
 
Other Income (Expense):
 
 
 
 
 
 
 
 
 
Interest Income
30,339

 
24,188

 
6,151

 
62,083

49,488

12,595

Other Income
2,101

 
514

 
1,587

 
2,230

616

1,614

Interest Expense on Long-Term Debt
(28,994
)
 
(22,376
)
 
(6,618
)
 
(59,366
)
(44,687
)
(14,679
)
Other Interest Expense
(734
)
 
(1,417
)
 
683

 
17

(2,849
)
2,866

 
 
 
 
 
 
 
 
 
 
Loss Before Income Taxes
(550
)
 
(3,041
)
 
2,491

 
(312
)
(3,605
)
3,293

Income Tax Benefit
(2,015
)
 
(1,781
)
 
(234
)
 
(3,538
)
(2,550
)
(988
)
Net Income
$
1,465

 
$
(1,260
)
 
$
2,725

 
$
3,226

$
(1,055
)
$
4,281

 
 
 
 
 
 
 
 
 
 
Net Income Per Share (Diluted)
$
0.02

 
$
(0.01
)
 
$
0.03

 
$
0.04

$

$
0.04

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Six Months Ended
 
March 31,
 
March 31,
INTERSEGMENT ELIMINATIONS
2016
 
2015
 
Variance
 
2016
2015
Variance
Intersegment Revenues
$
(51,480
)
 
$
(48,104
)
 
$
(3,376
)
 
$
(97,246
)
$
(99,619
)
$
2,373

Operating Expenses:
 
 
 
 
 
 
 
 
 
Purchased Gas
(28,124
)
 
(28,797
)
 
673

 
(53,306
)
(53,913
)
607

Operation and Maintenance
(23,356
)
 
(19,307
)
 
(4,049
)
 
(43,940
)
(45,706
)
1,766

 
(51,480
)
 
(48,104
)
 
(3,376
)
 
(97,246
)
(99,619
)
2,373

 
 
 
 
 
 
 
 
 
 
Operating Income

 

 

 



 
 
 
 
 
 
 
 
 
 
Other Income (Expense):
 
 
 
 
 
 
 
 
 
Interest Income
(30,579
)
 
(25,027
)
 
(5,552
)
 
(61,488
)
(49,760
)
(11,728
)
Interest Expense
30,579

 
25,027

 
5,552

 
61,488

49,760

11,728

Net Income
$

 
$

 
$

 
$

$

$

 
 
 
 
 
 
 
 
 
 
Net Income Per Share (Diluted)
$

 
$

 
$

 
$

$

$







Page 19.


 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
 
 
 
 
 
 
 
 
 
 
 
 
SEGMENT INFORMATION (Continued)
(Thousands of Dollars)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Six Months Ended
 
March 31,
 
March 31,
 
(Unaudited)
 
(Unaudited)
 
 
 
 
 
Increase
 
 
 
 
 
Increase
 
2016
 
2015
 
(Decrease)
 
2016
 
2015
 
(Decrease)
 
 
 
 
 
 
 
 
 
 
 
 
Capital Expenditures:
 
 
 
 
 
 
 
 
 
 
 
Exploration and Production 
$
79,530

(1) 
$
143,364

(3) 
$
(63,834
)
 
$
167,654

(1)(2) 
$
301,076

(3)(4) 
$
(133,422
)
Pipeline and Storage
26,075

(1) 
41,643

(3) 
(15,568
)
 
57,695

(1)(2) 
57,671

(3)(4) 
24

Gathering
12,778

(1) 
35,601

(3) 
(22,823
)
 
34,523

(1)(2) 
50,549

(3)(4) 
(16,026
)
Utility
26,091

(1) 
20,566

(3) 
5,525

 
46,008

(1)(2) 
41,740

(3)(4) 
4,268

Energy Marketing
2

 
17

 
(15
)
 
9

 
92

 
(83
)
Total Reportable Segments
144,476


241,191


(96,715
)

305,889


451,128


(145,239
)
All Other
37

 

 
37

 
37

 

 
37

Corporate
106

 
43

 
63

 
155

 
68

 
87

Total Capital Expenditures
$
144,619

 
$
241,234

 
$
(96,615
)
 
$
306,081

 
$
451,196

 
$
(145,115
)







(1) 
Capital expenditures for the quarter and six months ended March 31, 2016, include accounts payable and accrued liabilities related to capital expenditures of $34.0 million, $10.2 million, $12.6 million, and $9.3 million in the Exploration and Production segment, Pipeline and Storage segment, Gathering segment and Utility segment, respectively. These amounts have been excluded from the Consolidated Statement of Cash Flows at March 31, 2016, since they represent non-cash investing activities at that date.

(2) 
Capital expenditures for the six months ended March 31, 2016, exclude capital expenditures of $46.2 million, $33.9 million, $22.4 million and $16.5 million in the Exploration and Production segment, Pipeline and Storage segment, Gathering segment and Utility segment, respectively. These amounts were in accounts payable and accrued liabilities at September 30, 2015 and paid during the six months ended March 31, 2016. These amounts were excluded from the Consolidated Statement of Cash Flows at September 30, 2015, since they represented non-cash investing activities at that date. These amounts have been included in the Consolidated Statement of Cash Flows at March 31, 2016.

(3) 
Capital expenditures for the quarter and six months ended March 31, 2015, include accounts payable and accrued liabilities related to capital expenditures of $63.5 million, $8.2 million, $14.1 million, and $8.7 million in the Exploration and Production segment, Pipeline and Storage segment, Gathering segment and Utility segment, respectively. These amounts have been excluded from the Consolidated Statement of Cash Flows at March 31, 2015, since they represent non-cash investing activities at that date.

(4) 
Capital expenditures for the six months ended March 31, 2015, exclude capital expenditures of $80.1 million, $28.1 million, $20.1 million and $8.3 million in the Exploration and Production segment, Pipeline and Storage segment, Gathering segment and Utility segment, respectively. These amounts were in accounts payable and accrued liabilities at September 30, 2014 and paid during the six months ended March 31, 2015. These amounts were excluded from the Consolidated Statements of Cash Flows at September 30, 2014, since they represented non-cash investing activities at that date. These amounts have been included in the Consolidated Statement of Cash Flows at March 31, 2015.

 
 
 
 
 
 
 
 
 
 
DEGREE DAYS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Percent Colder
 
 
 
 
 
 
 
(Warmer) Than:
Three Months Ended March 31
Normal
 
2016
 
2015
 
  Normal (1)
 
Last Year (1)
 
 
 
 
 
 
 
 
 
 
Buffalo, NY
3,326
 
2,963
 
3,984
 
(10.9)
 
(25.6)
Erie, PA
3,142
 
2,739
 
3,815
 
(12.8)
 
(28.2)
 
 
 
 
 
 
 
 
 
 
Six Months Ended March 31
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Buffalo, NY
5,579
 
4,640
 
6,120
 
(16.8)
 
(24.2)
Erie, PA
5,186
 
4,223
 
5,806
 
(18.6)
 
(27.3)
 
 
 
 
 
 
 
 
 
 
(1) 
Percents compare actual 2016 degree days to normal degree days and actual 2016 degree days to actual 2015 degree days.




Page 20.




 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
 
 
 
 
 
 
 
 
 
 
 
 
 
EXPLORATION AND PRODUCTION INFORMATION
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Six Months Ended
 
 
March 31,
 
March 31,
 
 
 
 
 
 
Increase
 
 
 
 
 
Increase
 
 
2016
 
2015
 
(Decrease)
 
2016
 
2015
 
(Decrease)
 
 
 
 
 
 
 
 
 
 
 
 
 
Gas Production/Prices:
 
 
 
 
 
 
 
 
 
 
 
 
Production (MMcf)
 
 
 
 
 
 
 
 
 
 
 
 
Appalachia
 
34,113

 
30,592

 
3,521

 
66,900

 
73,391

 
(6,491
)
West Coast
 
764

 
795

 
(31
)
 
1,547

 
1,567

 
(20
)
Total Production
 
34,877

 
31,387

 
3,490

 
68,447

 
74,958

 
(6,511
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Average Prices (Per Mcf)
 
 
 
 
 
 
 
 
 
 
 
 
Appalachia
 
$
1.85

 
$
2.46

 
$
(0.61
)
 
$
1.91

 
$
2.75

 
$
(0.84
)
West Coast
 
2.87

 
3.81

 
(0.94
)
 
3.27

 
4.70

 
(1.43
)
Weighted Average
 
1.87

 
2.50

 
(0.63
)
 
1.94

 
2.79

 
(0.85
)
Weighted Average after Hedging
 
2.99

 
3.65

 
(0.66
)
 
3.08

 
3.42

 
(0.34
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Oil Production/Prices:
 
 
 
 
 
 
 
 
 
 
 
 
Production (Thousands of Barrels)
 
 
 
 
 
 
 
 
 
 
 
 
Appalachia
 
5
 
5
 

 
11
 
15
 
(4)
West Coast
 
718
 
721
 
(3)
 
1,460
 
1,482
 
(22)
Total Production
 
723
 
726
 
(3)
 
1,471
 
1,497
 
(26)
 
 
 
 
 
 
 
 
 
 
 
 
 
Average Prices (Per Barrel)
 
 
 
 
 
 
 
 
 
 
 
 
Appalachia
 
$
32.81

 
$
46.18

 
$
(13.37
)
 
$
36.74

 
$
65.09

 
$
(28.35
)
West Coast
 
27.02

 
43.93

 
(16.91
)
 
31.61

 
55.71

 
(24.10
)
Weighted Average
 
27.06

 
43.95

 
(16.89
)
 
31.65

 
55.80

 
(24.15
)
Weighted Average after Hedging
 
53.01

 
67.14

 
(14.13
)
 
56.45

 
72.78

 
(16.33
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Production (Mmcfe)
 
39,215
 
35,743
 
3,472
 
77,273
 
83,940
 
(6,667)
 
 
 
 
 
 
 
 
 
 
 
 
 
Selected Operating Performance Statistics:
 
 
 
 
 
 
 
 
 
 
 
 
General & Administrative Expense per Mcfe (1)
 
$
0.49

 
$
0.50

 
$
(0.01
)
 
$
0.51

 
$
0.40

 
$
0.11

Lease Operating and Transportation Expense per Mcfe (1)(2)
 
$
0.96

 
$
1.16

 
$
(0.20
)
 
$
0.99

 
$
1.05

 
$
(0.06
)
Depreciation, Depletion & Amortization per Mcfe (1)
 
$
0.95

 
$
1.61

 
$
(0.66
)
 
$
1.05

 
$
1.64

 
$
(0.59
)
 
 
 
 
 
 
 
 
 
 
 
 
 

(1) 
Refer to page 15 for the General and Administrative Expense, Lease Operating Expense and Depreciation, Depletion, and Amortization Expense for the Exploration and Production segment.
 
(2) 
Amounts include transportation expense of $0.51 and $0.52 per Mcfe for the three months ended March 31, 2016 and March 31, 2015, respectively. Amounts include transportation expense of $0.51 and $0.52 per Mcfe for the six months ended March 31, 2016 and March 31, 2015, respectively.










Page 21.


NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
 
 
 
 
 
 
 
EXPLORATION AND PRODUCTION INFORMATION
 
 
 
 
 
 
 
Hedging Summary for the Remaining Six Months of Fiscal 2016
 
 
Volume
 
 
Average Hedge Price
Oil Swaps
 
 
 
 
 
 
Brent
 
102,000

BBL
 
$
94.06 / BBL
NYMEX
 
719,000

BBL
 
$
79.27 / BBL
Total
 
821,000

BBL
 
$
81.10 / BBL
 
 
 
 
 
 
 
Gas Swaps
 
 
 
 
 
 
NYMEX
 
18,960,000

MMBTU
 
$
3.92 / MMBTU
Dominion Transmission Appalachian (DOM)
 
9,420,000

MMBTU
 
$
3.78 / MMBTU
Michigan Consolidated City Gate (Mich Con)
 
6,000,000

MMBTU
 
$
4.10 / MMBTU
   Dawn Ontario (DAWN)
 
8,160,000

MMBTU
 
$
3.82 / MMBTU
Fixed Price Physical Sales
 
24,221,925

MMBTU
 
$
2.55 / MMBTU
Total
 
66,761,925

MMBTU
 
$
3.41 / MMBTU
 
 
 
 
 
 
 
Hedging Summary for Fiscal 2017
 
 
 
 
 
 
 
 
Volume
 
 
Average Hedge Price
Oil Swaps
 
 
 
 
 
 
Brent
 
123,000

BBL
 
$
92.27 / BBL
NYMEX
 
573,000

BBL
 
$
71.47 / BBL
Total
 
696,000

BBL
 
$
75.14 / BBL
 
 
 
 
 
 
 
Gas Swaps
 
 
 
 
 
 
NYMEX
 
29,530,000

MMBTU
 
$
4.20 / MMBTU
DOM
 
12,720,000

MMBTU
 
$
3.87 / MMBTU
Mich Con
 
3,000,000

MMBTU
 
$
4.10 / MMBTU
DAWN
 
19,100,000

MMBTU
 
$
3.70 / MMBTU
Fixed Price Physical Sales
 
50,660,170

MMBTU
 
$
2.52 / MMBTU
Total
 
115,010,170

MMBTU
 
$
3.34 / MMBTU
 
 
 
 
 
 
 
Hedging Summary for Fiscal 2018
 
 
 
 
 
 
 
 
Volume
 
 
Average Hedge Price
Oil Swaps
 
 
 
 
 
 
Brent
 
24,000

BBL
 
$
91.00 / BBL
NYMEX
 
51,000

BBL
 
$
90.62 / BBL
Total
 
75,000

BBL
 
$
90.74 / BBL
 
 
 
 
 
 
 
Gas Swaps
 
 
 
 
 
 
NYMEX
 
26,070,000

MMBTU
 
$
3.49 / MMBTU
DAWN
 
8,400,000

MMBTU
 
$
3.08 / MMBTU
Fixed Price Physical Sales
 
13,366,255

MMBTU
 
$
2.69 / MMBTU
Total
 
47,836,255

MMBTU
 
$
3.19 / MMBTU
 
 
 
 
 
 
 
Hedging Summary for Fiscal 2019
 
 
 
 
 
 
 
 
Volume
 
 
Average Hedge Price
Gas Swaps
 
 
 
 
 
 
NYMEX
 
25,560,000

MMBTU
 
$
3.18 / MMBTU
DAWN
 
7,200,000

MMBTU
 
$
3.00 / MMBTU
Fixed Price Physical Sales
 
6,931,100

MMBTU
 
$
3.19 / MMBTU
Total
 
39,691,100

MMBTU
 
$
3.15 / MMBTU
 
 
 
 
 
 
 
Hedging Summary for Fiscal 2020
 
 
 
 
 
 
 
 
Volume
 
 
Average Hedge Price
Gas Swaps
 
 
 
 
 
 
NYMEX
 
16,880,000

MMBTU
 
$
3.07 / MMBTU
   DAWN
 
7,200,000

MMBTU
 
$
3.00 / MMBTU
Fixed Price Physical Sales
 
3,378,180

MMBTU
 
$
3.25 / MMBTU
Total
 
27,458,180

MMBTU
 
$
3.07 / MMBTU
 
 
 
 
 
 
 
Hedging Summary for Fiscal 2021
 
 
 
 
 
 
 
 
Volume
 
 
Average Hedge Price
Gas Swaps
 
 
 
 
 
 
NYMEX
 
4,840,000

MMBTU
 
$
3.01 / MMBTU
   DAWN
 
600,000

MMBTU
 
$
3.00 / MMBTU
Total
 
5,440,000

MMBTU
 
$
3.01 / MMBTU





Page 22.


 
 
 
 
 
 
 
 
 
 
 
 
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
 
 
 
 
 
 
EXPLORATION AND PRODUCTION INFORMATION
 
 
 
 
 
 
Gross Wells in Process of Drilling
 
 
 
 
 
Six Months Ended March 31, 2016
 
 
 
 
 
 
 
 
 
 
Total
 
East
 
West
 
Company
Wells in Process - Beginning of Period
 
 
 
 
 
Exploratory
4.000
(1) 
0.000
 
4.000
Developmental
96.000
(1) 
0.000
 
96.000
Wells Commenced
 
 
 
 

Exploratory
1.000
 
0.000
 
1.000
Developmental
37.000
 
25.000
 
62.000
Wells Completed
 
 
 
 

Exploratory
0.000
 
0.000
 
0.000
Developmental
26.000
 
25.000
 
51.000
Wells Plugged & Abandoned
 
 
 
 

Exploratory
0.000
 
0.000
 
0.000
Developmental
0.000
 
0.000
 
0.000
Wells in Process - End of Period
 
 
 
 
 
Exploratory
5.000
 
0.000
 
5.000
Developmental
107.000
 
0.000
 
107.000

(1) 
Gross exploratory wells were increased by 4 and developmental wells were decreased by 4.


 
 
 
 
 
 
 
 
 
 
 
 
Net Wells in Process of Drilling
 
 
 
 
 
Six Months Ended March 31, 2016
 
 
 
 
 
 
 
 
 
 
Total
 
East
 
West
 
Company
Wells in Process - Beginning of Period
 
 
 
 
 
Exploratory
4.000
(1) 
0.000
 
4.000
Developmental
81.500
(1) 
0.000
 
81.500
Wells Commenced
 
 
 
 

Exploratory
1.000
 
0.000
 
1.000
Developmental
37.000
 
25.000
 
62.000
Wells Completed
 
 
 
 

Exploratory
0.000
 
0.000
 
0.000
Developmental
19.600
 
25.000
 
44.600
Wells Plugged & Abandoned
 
 
 
 

Exploratory
0.000
 
0.000
 
0.000
Developmental
0.000
 
0.000
 
0.000
Well Interest Sold (2)
 
 
 
 
 
Exploratory
0.000
 
0.000
 
0.000
Developmental
10.400
 
0.000
 
10.400
Wells in Process - End of Period
 
 
 
 

Exploratory
5.000

0.000
 
5.000
Developmental
88.500
(2) 
0.000
 
88.500

(1) 
Net exploratory wells were increased by 4 and developmental wells were decreased by 4.
(2) 
Seneca's East Division sold an 80% working interest in 13 of the existing developmental wells in process to IOG during the six months ended March 31, 2016.
 
 
 
 
 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 




Page 23.


 
 
 
 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pipeline & Storage Throughput - (millions of cubic feet - MMcf)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Six Months Ended
 
 
March 31,
 
March 31,
 
 
 
 
 
 
Increase
 
 
 
 
 
Increase
 
 
2016
 
2015
 
(Decrease)
 
2016
 
2015
 
(Decrease)
Firm Transportation - Affiliated
 
42,624

 
50,777

 
(8,153
)
 
67,333

 
79,863

 
(12,530
)
Firm Transportation - Non-Affiliated
 
166,326

 
179,534

 
(13,208
)
 
317,448

 
336,770

 
(19,322
)
Interruptible Transportation
 
6,483

 
3,627

 
2,856

 
12,115

 
5,729

 
6,386

 
 
215,433

 
233,938

 
(18,505
)
 
396,896

 
422,362

 
(25,466
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Gathering Volume - (MMcf)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Six Months Ended
 
 
March 31,
 
March 31,
 
 
 
 
 
 
Increase
 
 
 
 
 
Increase
 
 
2016
 
2015
 
(Decrease)
 
2016
 
2015
 
(Decrease)
Gathered Volume - Affiliated
 
39,195

 
31,175

 
8,020

 
72,995

 
76,047

 
(3,052
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Utility Throughput - (MMcf)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Six Months Ended
 
 
March 31,
 
March 31,
 
 
 
 
 
 
Increase
 
 
 
 
 
Increase
 
 
2016
 
2015
 
(Decrease)
 
2016
 
2015
 
(Decrease)
Retail Sales:
 
 
 
 
 
 
 
 
 
 
 
 
Residential Sales
 
24,486

 
31,561

 
(7,075
)
 
37,619

 
48,029

 
(10,410
)
Commercial Sales
 
3,688

 
4,813

 
(1,125
)
 
5,515

 
7,097

 
(1,582
)
Industrial Sales
 
167

 
194

 
(27
)
 
233

 
282

 
(49
)
 
 
28,341

 
36,568

 
(8,227
)
 
43,367

 
55,408

 
(12,041
)
Off-System Sales
 
1,243

 
2,118

 
(875
)
 
1,243

 
3,787

 
(2,544
)
Transportation
 
27,297

 
33,567

 
(6,270
)
 
44,913

 
54,516

 
(9,603
)
 
 
56,881

 
72,253

 
(15,372
)
 
89,523

 
113,711

 
(24,188
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Energy Marketing Volume
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Six Months Ended
 
 
March 31,
 
March 31,
 
 
 
 
 
 
Increase
 
 
 
 
 
Increase
 
 
2016
 
2015
 
(Decrease)
 
2016
 
2015
 
(Decrease)
Natural Gas (MMcf)
 
15,165

 
19,337

 
(4,172
)
 
25,263

 
31,926

 
(6,663
)
 
 
 
 
 
 
 
 
 
 
 
 
 






 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  





Page 24.


NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES

NON-GAAP FINANCIAL MEASURES

In addition to financial measures calculated in accordance with generally accepted accounting principles (GAAP), this press release contains information regarding Operating Results and Adjusted EBITDA, which are non-GAAP financial measures. The Company believes that these non-GAAP financial measures are useful to investors because they provide an alternative method for assessing the Company's ongoing operating results, for measuring the Company’s cash flow and liquidity, and for comparing the Company’s financial performance to other companies. The Company's management uses these non-GAAP financial measures for the same purpose, and for planning and forecasting purposes. The presentation of non-GAAP financial measures is not meant to be a substitute for financial measures in accordance with GAAP.

Management defines Operating Results as reported GAAP earnings before items impacting comparability. The table at page 1 of this report reconciles National Fuel's reported GAAP earnings to Operating Results for the three and six months ended March 31, 2016 and 2015.

Management defines Adjusted EBITDA as reported GAAP earnings before the following items: interest expense, depreciation, depletion and amortization, interest and other income, impairments, items impacting comparability and income taxes.

The following tables reconcile National Fuel's reported GAAP earnings to Adjusted EBITDA for the three and six months ended March 31, 2016 and 2015:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Six Months Ended
 
 
March 31,
 
March 31,
 
 
2016
 
2015
 
2016
 
2015
(in thousands)
 
 
 
 
 
 
 
 
Reported GAAP Earnings
 
$
(147,687
)
 
$
16,669

 
$
(336,796
)
 
$
101,409

Depreciation, Depletion and Amortization
 
63,947

 
82,687

 
134,498

 
185,433

Interest and Other Income
 
(3,514
)
 
(1,434
)
 
(7,731
)
 
(3,874
)
Interest Expense
 
30,231

 
23,960

 
61,983

 
47,062

Income Taxes
 
(116,030
)
 
5,136

 
(260,380
)
 
60,296

Impairment of Oil and Gas Producing
  Properties
 
397,443

 
120,348

 
832,894

 
120,348

Joint Development Agreement Professional
  Fees
 

 

 
4,682

 

Adjusted EBITDA
 
$
224,390

 
$
247,366

 
$
429,150

 
$
510,674

 
 
 
 
 
 
 
 
 
Adjusted EBITDA by Segment
 
 
 
 
 
 
 
 
Pipeline and Storage Adjusted EBITDA
 
$
53,672

 
$
54,415

 
$
104,415

 
$
103,309

Gathering Adjusted EBITDA
 
18,831

 
15,165

 
35,290

 
37,928

Total Midstream Businesses Adjusted EBITDA
 
72,503

 
69,580


139,705


141,237

Exploration and Production Adjusted EBITDA
 
79,608

 
95,615

 
170,749

 
231,044

Utility Adjusted EBITDA
 
69,467

 
80,233

 
115,382

 
133,665

Energy Marketing Adjusted EBITDA
 
5,653

 
5,444

 
7,500

 
10,085

Corporate and All Other Adjusted EBITDA
 
(2,841
)
 
(3,506
)
 
(4,186
)
 
(5,357
)
Total Adjusted EBITDA
 
$
224,390

 
$
247,366


$
429,150


$
510,674







Page 25.


 
 
 
 
 
 
 
 
 
 
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
 
 
 
 
 
 
 
 
 
 
Quarter Ended March 31 (unaudited)
 
2016
 
2015
 
 
 
 
 
Operating Revenues
 
$
449,132,000

 
$
596,127,000

 
 
 
 
 
Net Income (Loss) Available for Common Stock
 
$
(147,687,000
)
 
$
16,669,000

 
 
 
 
 
Earnings (Loss) Per Common Share:
 
 
 
 
Basic
 
$
(1.74
)
 
$
0.20

Diluted
 
$
(1.74
)
 
$
0.20

 
 
 
 
 
Weighted Average Common Shares:
 
 
 
 
Used in Basic Calculation
 
84,806,982

 
84,317,508

Used in Diluted Calculation
 
84,806,982

 
85,133,142

 
 
 
 
 
Six Months Ended March 31 (unaudited)
 
 
 
 
 
 
 
 
 
Operating Revenues
 
$
824,327,000

 
$
1,120,036,000

 
 
 
 
 
Net Income (Loss) Available for Common Stock
 
$
(336,796,000
)
 
$
101,409,000

 
 
 
 
 
Earnings (Loss) Per Common Share:
 
 
 
 
Basic
 
$
(3.97
)
 
$
1.20

Diluted
 
$
(3.97
)
 
$
1.19

 
 
 
 
 
Weighted Average Common Shares:
 
 
 
 
Used in Basic Calculation
 
84,728,680

 
84,262,471

Used in Diluted Calculation
 
84,728,680

 
85,175,961

 
 
 
 
 
Twelve Months Ended March 31 (unaudited)
 
 
 
 
 
 
 
 
 
Operating Revenues
 
$
1,465,204,000

 
$
1,926,803,000

 
 
 
 
 
Net Income (Loss) Available for Common Stock
 
$
(817,633,000
)
 
$
223,360,000

 
 
 
 
 
Earnings (Loss) Per Common Share:
 
 
 
 
Basic
 
$
(9.66
)
 
$
2.65

Diluted
 
$
(9.66
)
 
$
2.62

 
 
 
 
 
Weighted Average Common Shares:
 
 
 
 
Used in Basic Calculation
 
84,620,502

 
84,170,033

Used in Diluted Calculation
 
84,620,502

 
85,102,075