EX-99 3 exh2_4q04.htm HORIZON INCOME STMT, 4Q04 Horizon Income Statement 4q04, 70-9959, Exhibit 2

Exhibit 2

HORIZON ENERGY DEVELOPMENT, INC.
INCOME STATEMENT

(Unaudited)

  Three Months Ended
September 30, 2004

Operating Revenue:        
  Operating Revenue   $ 10,702,185  

Operating Expenses:  
  Fuel Used in Heat and Electric Generation    7,694,802  
  Operation and Maintenance Expenses    9,940,302  
  Property, Franchise & Other Taxes    760,699  
  Depreciation, Depletion & Amortization    3,835,323  

Operating Expenses    22,231,126  

Operating Loss    (11,528,941 )

Other Income    345,001  

Interest Charges    1,773,388  

Net Loss Before Income Taxes    (12,957,328 )

Income Taxes - Current    (3,207,816 )
Income Taxes - Deferred    (1,305,760 )

     (4,513,576 )

Minority Interest in Foreign Subsidiaries    1,445,030  

Net Loss    ($ 6,998,722 )