UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
for the quarterly period ended
for the transition period from to
Commission file number:
(Exact Name of Registrant as Specified in Its Charter)
|
|
|
| ( |
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definition of "large accelerated filer", "accelerated filer", "smaller reporting company" and "emerging growth company" in Rule 12b-2 of the Exchange Act.
| Accelerated Filer ◻ |
| Non-accelerated Filer ◻ |
| Smaller Reporting Company |
| Emerging Growth Company |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ◻
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: At August 7, 2023, Six Flags Entertainment Corporation had
SIX FLAGS ENTERTAINMENT CORPORATION
FORM 10-Q
INDEX
1 | ||
3 | ||
4 | ||
5 | ||
6 | ||
7 | ||
8 | ||
9 | ||
10 | ||
11 | ||
Management’s Discussion and Analysis of Financial Condition and Results of Operations | 25 | |
34 | ||
34 | ||
34 | ||
35 | ||
35 | ||
35 | ||
37 | ||
38 |
This Quarterly Report on Form 10-Q (this "Quarterly Report") and the documents incorporated herein by reference contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements include all statements that are not historical facts and can be identified by words such as "anticipates," "intends," "plans," "seeks," "believes," "estimates," "expects," "may," "should," "could" and variations of such words or similar expressions. These forward-looking statements are not guarantees of future performance and are subject to risks, uncertainties, assumptions and other factors, some of which are beyond our control, which could cause actual results to differ materially from those expressed or implied by such forward-looking statements. These factors include (i) global coronavirus (“COVID-19”) pandemic-related business disruptions and economic uncertainty (ii) the adequacy of our cash flows from operations, available cash and available amounts under our credit facilities to meet our liquidity needs, (iii) our expectations regarding the timing, costs, benefits and results of our strategic plan, (iv) impact of macro-economic conditions, including inflation on consumer spending, (iv) our ability to implement our capital plans in a timely and cost effective manner, and our expectations regarding the anticipated costs, benefits and results of such capital plans, (vi) the extent to which having parks in diverse geographical locations protects our consolidated results against the effects of adverse weather and other events, (vii) our ongoing compliance with laws and regulations, and the effect of, and cost and timing of compliance with, newly enacted laws and regulations, (viii) our ability to obtain additional financing and the increased cost of capital due to rising interest rates, (x) our expectations regarding the effect of certain accounting pronouncements, (xi) our expectations regarding the cost or outcome of any litigation or other disputes, (xii) our annual income tax liability and the availability and effect of net operating loss carryforwards and other tax benefits, and (xii) our expectations regarding uncertain tax positions.
Forward-looking statements are based on our current expectations and assumptions regarding our business, the economy and other future conditions. Because forward-looking statements relate to the future, they are, by their nature, subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. Additional risks and uncertainties that could cause actual results to differ materially from those described in such forward-looking statements include, among others, the following:
• | factors impacting attendance, such as local conditions, contagious diseases, including COVID-19 and Monkey Pox, or the perceived threat of contagious diseases, events, disturbances and terrorist activities; |
• | regulations and guidance of federal, state and local governments and health officials regarding the response to COVID-19 and Monkey Pox, including, with respect to business operations, safety protocols and public gatherings (such as voluntary and, in some cases, mandatory, quarantines, as well as shut downs and other restrictions on travel and commercial, social and other activities); |
• | economic impact of political instability and conflicts globally, such as the war in Ukraine; |
• | recall of food, toys and other retail products sold at our parks; |
• | accidents or incidents involving the safety of guests and employees, or contagious disease outbreaks at our parks or other parks in our industry, and negative publicity about us or our industry; |
• | availability of commercially reasonable insurance policies at reasonable rates; |
• | inability to achieve desired improvements and financial performance targets; |
• | adverse weather conditions, such as excess heat or cold, rain and storms; |
• | general financial and credit market conditions, including our ability to access credit or raise capital; |
• | macro-economic conditions (including supply chain issues and the impact of inflation on customer spending patterns); |
• | our ability to successfully implement our strategy; |
• | changes in public and consumer tastes; |
• | construction delays in capital improvements or ride downtime; |
• | competition with other theme parks, water parks and entertainment alternatives; |
• | dependence on a seasonal workforce; |
• | unionization activities and labor disputes; |
• | laws and regulations affecting labor and employee benefit costs, including increases in state and federally mandated minimum wages, healthcare reform and potential wage and hour claims; |
• | availability of labor; |
• | environmental laws and regulations; |
• | laws and regulations affecting corporate taxation; |
• | pending, threatened or future legal proceedings and the significant expenses associated with litigation; |
• | cyber security risks; and |
• | other factors or uncertainties described in "Item 1A. Risk Factors" set forth in our Annual Report on Form 10-K for the year ended January 1, 2023 (the "2022 Annual Report"), and in this Quarterly Report. |
1
All forward-looking statements in this report, or that are made on our behalf by our directors, officers or employees related to the information contained herein, apply only as of the date of this report or as of the date they were made. While we believe that the expectations reflected in such forward-looking statements are reasonable, we make no assurance that such expectations will be realized and actual results could vary materially. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We undertake no obligation, except as required by applicable law, to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise. Additionally, the continued impact of COVID-19, virus variants and the rate of vaccinations could heighten many of the risk factors described herein.
Available Information
Copies of our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and amendments to those reports, are available free of charge through our website at investors.sixflags.com. References to our website in this Quarterly Report are provided as a convenience and do not constitute an incorporation by reference of the information contained on, or accessible through, the website. Therefore, such information should not be considered part of this Quarterly Report. These reports, and any amendments to these reports, are made available on our website as soon as reasonably practicable after we electronically file such reports with, or furnish them to, the United States Securities and Exchange Commission (the "SEC"). Copies are also available, without charge, by sending a written request to Six Flags Entertainment Corporation, 1000 Ballpark Way Suite 400, Arlington, TX 76011, Attn: Investor Relations.
* * * * *
As used herein, unless the context requires otherwise, the terms "we," "our," "Company" and "Six Flags" refer collectively to Six Flags Entertainment Corporation and its consolidated subsidiaries, and "Holdings" refers only to Six Flags Entertainment Corporation, without regard to its consolidated subsidiaries.
2
PART I — FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
SIX FLAGS ENTERTAINMENT CORPORATION
Condensed Consolidated Balance Sheets
(Unaudited)
| As of | ||||||||
| July 2, 2023 |
| January 1, 2023 |
| July 3, 2022 | ||||
(Amounts in thousands, except share data) | (unaudited) | (unaudited) | |||||||
ASSETS |
|
|
|
|
|
| |||
Current assets: |
|
|
|
|
|
| |||
Cash and cash equivalents | $ | | $ | | $ | | |||
Accounts receivable, net |
| |
| |
| | |||
Inventories |
| |
| |
| | |||
Prepaid expenses and other current assets |
| |
| |
| | |||
Total current assets |
| |
| |
| | |||
Property and equipment, net: |
|
|
|
|
|
| |||
Property and equipment, at cost |
| |
| |
| | |||
Accumulated depreciation |
| ( |
| ( |
| ( | |||
Total property and equipment, net |
| |
| |
| | |||
Goodwill | |
| |
| | ||||
Intangible assets, net of accumulated amortization of $ | |
| |
| | ||||
Right-of-use operating leases, net | | | | ||||||
Debt issuance costs |
| |
| |
| | |||
Deposits and other assets |
| |
| |
| | |||
Total assets | $ | | $ | | $ | | |||
LIABILITIES AND STOCKHOLDERS' DEFICIT |
|
|
|
|
|
| |||
Current liabilities: |
|
|
|
|
|
| |||
Accounts payable | $ | | $ | | $ | | |||
Accrued compensation, payroll taxes and benefits |
| |
| |
| | |||
Self-insurance reserves |
| |
| |
| | |||
Accrued interest payable |
| |
| |
| | |||
Other accrued liabilities |
| |
| |
| | |||
Deferred revenue |
| |
| |
| | |||
Short-term borrowings |
| |
| |
| | |||
Short-term lease liabilities | | | | ||||||
Total current liabilities |
| |
| |
| | |||
Noncurrent liabilities: |
|
|
|
|
|
| |||
Long-term debt |
| |
| |
| | |||
Long-term lease liabilities | | | | ||||||
Other long-term liabilities |
| |
| |
| | |||
Deferred income taxes |
| |
| |
| | |||
Total liabilities |
| |
| |
| | |||
Redeemable noncontrolling interests |
| |
| |
| | |||
Stockholders' deficit: |
|
|
|
|
|
| |||
Preferred stock, $ |
|
|
| ||||||
Common stock, $ |
| |
| |
| | |||
Capital in excess of par value |
| |
| |
| | |||
Accumulated deficit |
| ( |
| ( |
| ( | |||
Accumulated other comprehensive loss, net of tax |
| ( |
| ( |
| ( | |||
Total stockholders' deficit |
| ( |
| ( |
| ( | |||
Total liabilities and stockholders' deficit | $ | | $ | | $ | |
See accompanying notes to unaudited condensed consolidated financial statements.
3
SIX FLAGS ENTERTAINMENT CORPORATION
Condensed Consolidated Statements of Operations
(Unaudited)
| Three Months Ended | |||||
(Amounts in thousands, except per share data) | July 2, 2023 |
| July 3, 2022 | |||
Park admissions | $ | | $ | | ||
Park food, merchandise and other |
| |
| | ||
Sponsorship, international agreements and accommodations |
| |
| | ||
Total revenues |
| |
| | ||
Operating expenses (excluding depreciation and amortization shown separately below) |
| |
| | ||
Selling, general and administrative expenses (including stock-based compensation of $ |
| |
| | ||
Costs of products sold |
| |
| | ||
Depreciation and amortization |
| |
| | ||
Loss on disposal of assets |
| |
| | ||
Operating income | | | ||||
Interest expense, net |
| |
| | ||
Loss on debt extinguishment |
| |
| | ||
Other income, net |
| ( |
| ( | ||
Income before income taxes |
| |
| | ||
Income tax expense |
| |
| | ||
Net income |
| |
| | ||
Less: Net income attributable to noncontrolling interests |
| ( |
| ( | ||
Net income attributable to Six Flags Entertainment Corporation | $ | | $ | | ||
Weighted-average common shares outstanding: |
|
| ||||
Basic: |
| |
| | ||
Diluted: |
| |
| | ||
Earnings per average common share outstanding: | ||||||
Basic: | $ | | $ | | ||
Diluted: | $ | | $ | |
See accompanying notes to the unaudited condensed consolidated financial statements
4
SIX FLAGS ENTERTAINMENT CORPORATION
Condensed Consolidated Statements of Operations
(Unaudited)
| Six Months Ended | |||||
(Amounts in thousands, except per share data) |
| July 2, 2023 |
| July 3, 2022 | ||
Park admissions | $ | | $ | | ||
Park food, merchandise and other |
| |
| | ||
Sponsorship, international agreements and accommodations |
| |
| | ||
Total revenues |
| |
| | ||
Operating expenses (excluding depreciation and amortization shown separately below) |
| |
| | ||
Selling, general and administrative expenses (including stock-based compensation of $ |
| |
| | ||
Costs of products sold |
| |
| | ||
Depreciation and amortization |
| |
| | ||
Loss (gain) on disposal of assets |
| |
| ( | ||
Operating income | | | ||||
Interest expense, net |
| |
| | ||
Loss on debt extinguishment |
| |
| | ||
Other income, net |
| ( |
| ( | ||
(Loss) income before income taxes |
| ( |
| | ||
Income tax (benefit) expense |
| ( |
| | ||
Net (loss) income | $ | ( | $ | | ||
Less: Net income attributable to noncontrolling interests | ( | ( | ||||
Net loss attributable to Six Flags Entertainment Corporation | $ | ( | $ | ( | ||
Weighted-average common shares outstanding: |
| |||||
Basic: | |
| | |||
Diluted: | | | ||||
Earnings per average common share outstanding: | ||||||
Basic: | $ | ( | $ | ( | ||
Diluted: | $ | ( | $ | ( |
See accompanying notes to unaudited condensed consolidated financial statements.
5
SIX FLAGS ENTERTAINMENT CORPORATION
Condensed Consolidated Statements of Comprehensive Income (Loss)
(Unaudited)
| Three Months Ended | |||||
(Amounts in thousands) |
| July 2, 2023 |
| July 3, 2022 | ||
|
| |||||
Net income | $ | | $ | | ||
Other comprehensive income, net of tax: |
|
|
|
| ||
Foreign currency translation adjustment (1) |
| ( |
| | ||
Defined benefit retirement plan (2) |
| |
| | ||
Change in cash flow hedging (3) |
| ( |
| ( | ||
Other comprehensive income (loss), net of tax |
| ( |
| | ||
Comprehensive income | $ | | $ | | ||
Less: Comprehensive income attributable to noncontrolling interests |
| ( |
| ( | ||
Comprehensive income attributable to Six Flags Entertainment Corporation | $ | | $ | |
(1)
(2)
(3)
See accompanying notes to unaudited condensed consolidated financial statements
6
SIX FLAGS ENTERTAINMENT CORPORATION
Condensed Consolidated Statements of Comprehensive Income
(Unaudited)
| Six Months Ended | |||||
(Amounts in thousands) |
| July 2, 2023 |
| July 3, 2022 | ||
Net (loss) income | $ | ( | $ | | ||
Other comprehensive income, net of tax: |
|
|
| |||
Foreign currency translation adjustment (1) |
| ( |
| ( | ||
Defined benefit retirement plan (2) |
| |
| | ||
Change in cash flow hedging (3) |
| ( |
| | ||
Other comprehensive (loss) income, net of tax |
| ( |
| | ||
Comprehensive (loss) income | $ | ( | $ | | ||
Less: Comprehensive income attributable to noncontrolling interests | ( | ( | ||||
Comprehensive loss attributable to Six Flags Entertainment Corporation | $ | ( | $ | ( |
(2)
(3)
See accompanying notes to unaudited condensed consolidated financial statements.
7
SIX FLAGS ENTERTAINMENT CORPORATION
Consolidated Statements of Stockholders’ Deficit
(Unaudited)
Accumulated | |||||||||||||||||
| Capital in |
| other |
| Total | ||||||||||||
Common stock | excess of | Accumulated | comprehensive | stockholders' | |||||||||||||
(Amounts in thousands, except share data) |
| Shares issued |
| Amount |
| par value |
| deficit |
| loss |
| deficit | |||||
Balances at April 3, 2022 |
| | $ | | $ | | $ | ( | $ | ( | $ | ( | |||||
Issuance of common stock |
| |
| |
| |
| — |
| — |
| | |||||
Stock-based compensation |
| — |
| — |
| |
| — |
| — |
| | |||||
Repurchase of common stock | ( | ( | ( | ( | — | ( | |||||||||||
Payment of tax withholdings on equity-based compensation through shares withheld |
| ( |
| — |
| ( |
| — |
| — |
| ( | |||||
Employee stock purchase plan |
| |
| |
| |
| — |
| — |
| | |||||
Fresh start valuation adjustment for partnership park units purchased |
| — |
| — |
| — |
| |
| — |
| | |||||
Net loss attributable to Six Flags Entertainment Corporation |
| — |
| — |
| — |
| |
| — |
| | |||||
Net other comprehensive income, net of tax |
| — |
| — |
| — |
| — |
| |
| | |||||
Balances at July 3, 2022 |
| | $ | | $ | | $ | ( | $ | ( | $ | ( |
Accumulated | |||||||||||||||||
| Capital in |
| other |
| Total | ||||||||||||
Common stock | excess of | Accumulated | comprehensive | stockholders' | |||||||||||||
(Amounts in thousands, except share data) |
| Shares issued |
| Amount |
| par value |
| deficit |
| loss |
| deficit | |||||
Balances at April 2, 2023 |
| | $ | | $ | | $ | ( | $ | ( | $ | ( | |||||
Issuance of common stock |
| | | ( | — | — | ( | ||||||||||
Stock-based compensation |
| — | — | | — | — | | ||||||||||
Payment of tax withholdings on equity-based compensation through shares withheld |
| ( | — | ( | — | — | ( | ||||||||||
Employee stock purchase plan |
| |
| | | — | — |
| | ||||||||
Fresh start valuation adjustment for partnership park units purchased |
| — |
| — | — | | — |
| | ||||||||
Net income attributable to Six Flags Entertainment Corporation |
| — | — | — | | — | | ||||||||||
Net other comprehensive loss, net of tax |
| — | — | — | — | ( | ( | ||||||||||
Balances at July 2, 2023 |
| | $ | | $ | | $ | ( | $ | ( | $ | ( |
See accompanying notes to unaudited condensed consolidated financial statements.
8
SIX FLAGS ENTERTAINMENT CORPORATION
Consolidated Statements of Stockholders’ Deficit
(Unaudited)
Accumulated | |||||||||||||||||
| Capital in |
| other |
| Total | ||||||||||||
Common stock | excess of | Accumulated | comprehensive | stockholders' | |||||||||||||
(Amounts in thousands, except share data) |
| Shares issued |
| Amount |
| par value |
| deficit |
| loss |
| deficit | |||||
Balances at January 2, 2022 |
| | $ | | $ | | $ | ( | $ | ( | $ | ( | |||||
Issuance of common stock |
| |
| |
| |
| — |
| — |
| | |||||
Stock-based compensation |
| — |
| — |
| |
| — |
| — |
| | |||||
Repurchase of common stock |
| ( |
| ( |
| ( |
| ( |
| — |
| ( | |||||
Payment of tax withholdings on equity-based compensation through shares withheld |
| ( |
| — |
| ( |
| — |
| — |
| ( | |||||
Employee stock purchase plan | | | | — | — | | |||||||||||
Fresh start valuation adjustment for partnership park units purchased | — | — | — | | — | | |||||||||||
Net loss attributable to Six Flags Entertainment Corporation |
| — |
| — |
| — |
| ( |
| — |
| ( | |||||
Net other comprehensive income, net of tax |
| — |
| — |
| — |
| — |
| |
| | |||||
Balances at July 3, 2022 |
| | $ | | $ | | $ | ( | $ | ( | $ | ( |
Accumulated | |||||||||||||||||
Capital in | other | Total | |||||||||||||||
Common stock | excess of | Accumulated | comprehensive | stockholders' | |||||||||||||
(Amounts in thousands, except share data) |
| Shares issued |
| Amount |
| par value |
| deficit |
| loss |
| deficit | |||||
Balances at January 1, 2023 | | $ | | $ | | $ | ( | $ | ( | $ | ( | ||||||
Issuance of common stock | | | ( | — | — | ( | |||||||||||
Stock-based compensation | — | — | | — | — | | |||||||||||
Payment of tax withholdings on equity-based compensation through shares withheld | ( | — | ( | — | — | ( | |||||||||||
Employee stock purchase plan | | | | — | — | | |||||||||||
Fresh start valuation adjustment for partnership park units purchased | — | — | — | | — | | |||||||||||
Net loss attributable to Six Flags Entertainment Corporation | — | — | — | ( | — | ( | |||||||||||
Net other comprehensive loss, net of tax | — | — | — | — | ( | ( | |||||||||||
Balances at July 2, 2023 | | $ | | $ | | $ | ( | $ | ( | $ | ( |
See accompanying notes to unaudited condensed consolidated financial statements.
9
SIX FLAGS ENTERTAINMENT CORPORATION
Condensed Consolidated Statements of Cash Flows
(Unaudited)
| Six Months Ended | |||||
(Amounts in thousands) |
| July 2, 2023 |
| July 3, 2022 | ||
Cash flows from operating activities: | ||||||
Net (loss) income | $ | ( | $ | | ||
Adjustments to reconcile net (loss) income to net cash provided by operating activities: |
|
|
|
| ||
Depreciation and amortization |
| |
| | ||
Stock-based compensation |
| |
| | ||
Interest accretion on notes payable |
| |
| | ||
Loss on debt extinguishment |
| |
| | ||
Amortization of debt issuance costs |
| |
| | ||
Loss (gain) on disposal of assets |
| |
| ( | ||
Deferred income tax (benefit) expense |
| ( |
| | ||
Other | ( | ( | ||||
Changes in operating assets and liabilities: | ||||||
(Increase) decrease in accounts receivable |
| ( |
| | ||
Increase in inventories, prepaid expenses and other current assets |
| ( |
| ( | ||
(Increase) decrease in deposits and other assets |
| |
| ( | ||
Decrease in ROU operating leases | | | ||||
Increase in accounts payable, deferred revenue, accrued liabilities and other long-term liabilities |
| |
| | ||
Decrease in operating lease liabilities | ( | ( | ||||
Decrease in accrued interest payable |
| ( |
| ( | ||
Net cash provided by operating activities |
| |
| | ||
Cash flows from investing activities: |
|
|
|
| ||
Additions to property and equipment |
| ( |
| ( | ||
Property insurance recoveries |
| |
| | ||
Net cash used in investing activities |
| ( |
| ( | ||
Cash flows from financing activities: |
|
|
|
| ||
Repayment of borrowings |
| ( |
| ( | ||
Proceeds from borrowings |
| |
| | ||
Payment of debt issuance costs |
| ( |
| ( | ||
Stock repurchases |
| — |
| ( | ||
Payment of cash dividends |
| — |
| ( | ||
Proceeds from issuance of common stock | — | | ||||
Payment of tax withholdings on equity-based compensation through shares withheld | ( | ( | ||||
Reduction in finance lease liability | ( | ( | ||||
Purchase of redeemable noncontrolling interest |
| ( |
| ( | ||
Net cash used in financing activities |
| ( |
| ( | ||
Effect of exchange rate on cash |
| |
| | ||
Net change in cash and cash equivalents |
| ( |
| ( | ||
Cash and cash equivalents at beginning of period |
| |
| | ||
Cash and cash equivalents at end of period | $ | | $ | | ||
Supplemental cash flow information |
|
|
|
| ||
Cash paid for interest | $ | | $ | | ||
Cash paid for income taxes | $ | | $ | |
See accompanying notes to unaudited condensed consolidated financial statements.
10
1. General — Basis of Presentation
We own and operate regional theme parks and water parks. We are the largest regional theme park operator in the world, and we are the largest operator of water parks in North America based on the number of parks we operate. Of the
The accompanying unaudited condensed consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States ("U.S. GAAP"). Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed, or omitted, pursuant to the rules and regulations of the SEC.
Our current fiscal year will end on December 31, 2023. This Quarterly Report covers the period January 2, 2023 – July 2, 2023 (“the six months ended July 2, 2023”) and the period April 3, 2023 – July 2, 2023 (“the three months ended July 2, 2023”). The comparison period in the prior year covers the dates January 3, 2022 – July 3, 2022 (“the six months ended July 3, 2022”) and the period April 4, 2022 – July 3, 2022 (“the three months ended July 3, 2022”).
The 2022 Annual Report includes additional information about us, our operations and our financial position, and should be referred to in conjunction with this Quarterly Report. The information furnished in this Quarterly Report reflects all normal and recurring adjustments that are, in the opinion of management, necessary to present a fair statement of the results for the periods presented.
Results of operations for the three and six months ended July 2, 2023, are not indicative of the results expected for the full year. Our operations are highly seasonal, with approximately
Certain previously reported amounts have been reclassified to conform to the current year presentation. During 2023, we reclassified the net pension-related expense (benefit) to other (income) expense, net, in our consolidated statements of operations. We have separated “(Gain) loss on disposal of assets” from “Other” on the condensed consolidated statement of cash flows.
a. Consolidated U.S. GAAP Presentation
Our accounting policies reflect industry practices and conform to U.S. GAAP.
The unaudited condensed consolidated financial statements include our accounts and the accounts of our wholly owned subsidiaries. We also consolidate the partnerships that own Six Flags Over Texas ("SFOT") and Six Flags Over Georgia (including Six Flags White Water Atlanta) ("SFOG", and together with SFOT, the "Partnership Parks") in our unaudited condensed consolidated financial statements, as we have determined that we have the power to direct the activities of the Partnership Parks that most significantly impact their economic performance and we have the obligation to absorb losses and receive benefits from the Partnership Parks that can be potentially significant to these entities. The equity interests owned by non-affiliated parties in the Partnership Parks are reflected in the accompanying unaudited condensed consolidated balance sheets as redeemable noncontrolling interests.
b. Income Taxes
We recorded a valuation allowance of $
We classify interest and penalties attributable to income taxes as part of income tax expense. As of July 2, 2023, January 1, 2023, and July 3, 2022, we had
11
c. Goodwill and Intangibles
As of July 2, 2023, the fair value of our single reporting unit exceeded our carrying amount. We have
d. Long-Lived Assets
We review long-lived assets, including finite-lived intangible assets subject to amortization, for impairment upon the occurrence of events or changes in circumstances that would indicate that the carrying value of the asset or group of assets may not be recoverable, “triggering event(s)”. Recoverability of assets to be held and used is measured by comparing the carrying amount of the asset or group of assets to the projected future net cash flows expected to be generated by the asset or group of assets. If such assets are not determined to be fully recoverable, any impairment to be recognized is measured by the amount by which the carrying amount of the asset or group of assets exceeds its respective estimated fair value. Assets held-for-sale are reported at the lower of the carrying amount or fair value less costs to sell. As of July 2, 2023, we did not identify any triggering events that would require a quantitative analysis.
e. Earnings (Loss) Per Common Share
Earnings (loss) per common share for the three and six months ended July 2, 2023 and July 3, 2022, was calculated as follows:
| Three Months Ended |
| Six Months Ended | |||||||||
(Amounts in thousands, except per share data) |
| July 2, 2023 |
| July 3, 2022 |
| July 2, 2023 |
| July 3, 2022 | ||||
Net income (loss) attributable to Six Flags Entertainment Corporation |
| $ | | $ |
| $ | ( | $ | ( | |||
Weighted-average common shares outstanding - basic: | | | | | ||||||||
Effect of dilutive stock options and restricted stock units | | | — | — | ||||||||
Weighted-average common shares outstanding - diluted: | | | | | ||||||||
Earnings (loss) per share - basic: | $ | | $ | | $ | ( | $ | ( | ||||
Earnings (loss) per share - diluted: | $ | | $ | | $ | ( | $ | ( |
The computation of diluted earnings per share excluded the effect of
f. Stock Benefit Plans
Pursuant to the Six Flags Entertainment Corporation Long-Term Incentive Plan (the "Long-Term Incentive Plan"), we may grant stock options, stock appreciation rights, restricted stock, restricted stock units, unrestricted stock, deferred stock units, performance stock units, performance and cash-settled awards and dividend equivalent rights ("DERs") to select employees, officers, directors and consultants.
Periodically, we grant performance stock units to key employees. These awards vest based on attainment of specific performance targets most often related to Adjusted EBITDA or revenue over a defined period. As of July 2, 2023, we have not determined that it is probable that we will achieve any of the performance targets associated with our outstanding performance units, and we have therefore not recognized any expense for these awards.
12
During the three and six months ended July 2, 2023 and July 3, 2022, stock-based compensation expense consisted of the following:
| Three Months Ended |
| Six Months Ended |
| |||||||||
(Amounts in thousands) |
| July 2, 2023 |
| July 3, 2022 |
| July 2, 2023 |
| July 3, 2022 | |||||
Long-term incentive plan | $ | | $ | | $ | | $ | | |||||
Employee stock purchase plan |
| |
| ( |
| |
| | |||||
Total stock-based compensation | $ | | $ | | $ | | $ | |
g. Accounts Receivable, Net
Accounts receivable are reported at net realizable value and consist primarily of amounts due from guests for the sale of group outings and multi-use admission products that allow for payment plans, such as season passes, annual passes, memberships and our Six Flags Plus pass, a new twelve-month, subscription style pass. We are not exposed to a significant concentration of credit risk; however, based on the age of receivables, our historical experience and other factors and assumptions we believe to be customary and reasonable, we record an allowance for doubtful accounts. As of July 2, 2023, January 1, 2023, and July 3, 2022, we have recorded an allowance for doubtful accounts of $
h. Recently Adopted Accounting Pronouncements
In March 2020, FASB issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting (“Update 2020-04”), which provides optional expedients and exceptions for applying U.S. GAAP principles to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. The amendments in Update 2020-04 apply only to contracts, hedging relationships, and other transactions that reference LIBOR or another reference rate expected to be discontinued because of reference rate reform. The expedients and exceptions provided by the amendments do not apply to contract modifications made and hedging relationships entered into or evaluated after December 31, 2022, except for hedging relationships existing as of December 31, 2022, that an entity has elected optional expedients for and that are retained through the end of the hedging relationship. The provisions in Update 2020-04 are effective upon issuance and can be applied prospectively through December 31, 2022. As of July 2, 2023, we no longer have any debt instruments that contain LIBOR as a reference rate. Our adoption of Update 2020-04 did not have any effect on our condensed consolidated financial statements.
2. Revenue
Revenues are recognized when control of the promised goods or services is transferred to our customers in an amount that reflects the consideration we expect to be entitled to in exchange for those goods or services. Sales and other taxes we collect concurrent with revenue-producing activities are excluded from revenue. Incidental items that are immaterial in the context of the contract are recognized as expense.
13
The following tables present our revenues disaggregated by contract duration for the three and six month periods ended July 2, 2023 and July 3, 2022, respectively. Long-term and short-term contracts consist of our contracts with customers with terms greater than one year and less than or equal to one year, respectively.
Three Months Ended July 2, 2023 | ||||||||||||
|
|
| Sponsorship, | |||||||||
Park Food, | International | |||||||||||
Merchandise | Agreements and | |||||||||||
(Amounts in thousands) |
| Park Admissions |
| and Other |
| Accommodations |
| Total | ||||
Long-term contracts | $ | | $ | | $ | | $ | | ||||
Short-term contracts and other (1) |
| |
| |
| |
| | ||||
Total revenues | $ | | $ | | $ | | $ | |
Three Months Ended July 3, 2022 | ||||||||||||
|
|
| Sponsorship, |
| ||||||||
| Park Food, |
| International | |||||||||
| Merchandise |
| Agreements and | |||||||||
(Amounts in thousands) |
| Park Admissions |
| and Other |
| Accommodations |
| Total | ||||
Long-term contracts | $ | | $ | | $ | | $ | | ||||
Short-term contracts and other (1) |
| |
| |
| |
| | ||||
Total revenues | $ | | $ | | $ | | $ | |
Six Months Ended July 2, 2023 | ||||||||||||
|
|
| Sponsorship, |
| ||||||||
| Park Food, |
| International | |||||||||
| Merchandise |
| Agreements and | |||||||||
(Amounts in thousands) |
| Park Admissions |
| and Other |
| Accommodations |
| Total | ||||
Long-term contracts | $ | | $ | | $ | | $ | | ||||
Short-term contracts and other (1) |
| |
| |
| |
| | ||||
Total revenues | $ | | $ | | $ | | $ | |
Six Months Ended July 3, 2022 | ||||||||||||
|
|
| Sponsorship, |
| ||||||||
| Park Food, |
| International | |||||||||
| Merchandise |
| Agreements and | |||||||||
(Amounts in thousands) |
| Park Admissions |
| and Other |
| Accommodations |
| Total | ||||
Long-term contracts | $ | | $ | | $ | | $ | | ||||
Short-term contracts and other (1) |
| |
| |
| |
| | ||||
Total revenues | $ | | $ | | $ | | $ | |
(1) | Other revenues primarily include sales of single-use tickets and short-term transactional sales for which we have the right to invoice. |
Long-term Contracts
As of January 1, 2023, $
As of July 2, 2023, we expect to recognize estimated revenue for partially or wholly unsatisfied performance obligations on long-term contracts of approximately $
14
3. Long-Term Indebtedness
Credit Facility
As of July 2, 2023, our credit facility consisted of a $
Concurrently with the closing of the $
As of July 2, 2023, our available borrowing capacity under our Revolving Credit Facility was $
As of July 2, 2023, January 1, 2023 and July 3, 2022, $
2024 Notes, 2025 Notes, 2027 Notes and 2031 Notes
In June 2016, Holdings issued $
In April 2017, Holdings issued $
On July 1, 2022, Holdings prepaid $
15
On May 3, 2023, the Company completed the private sale of the 2031 Notes at an offering price of
Also, on May 3, 2023, the Company announced that $
As of July 2, 2023, $
Long-Term Indebtedness Summary
As of July 2, 2023, January 1, 2023, and July 3, 2022, the principal balance of our long-term debt consisted of the following:
| As of | ||||||||
(Amounts in thousands) |
| July 2, 2023 |
| January 1, 2023 |
| July 3, 2022 | |||
Term Loan B |
| $ | |
| $ | |
| $ | |
Revolving Credit Facility | | | | ||||||
2024 Notes |
| |
| |
| | |||
2025 Notes | | | | ||||||
2027 Notes |
| |
| |
| | |||
2031 Notes | |
| — |
| — | ||||
Net discount |
| ( |
| ( |
| ( | |||
Deferred financing costs |
| ( |
| ( |
| ( | |||
Total debt | $ | | $ | | $ | | |||
Less short-term borrowings | ( | ( | ( | ||||||
Total long-term debt | $ | | $ | | $ | |
Fair-Value of Long-Term Indebtedness
As of July 2, 2023, January 1, 2023, and July 3, 2022, the fair value of our long-term debt was $
16
4. Accumulated Other Comprehensive Loss
Changes in the composition of Accumulated Other Comprehensive Loss ("AOCL") during the six months ended July 2, 2023, were as follows:
Accumulated | |||||||||||||||
Cumulative | Other | ||||||||||||||
Translation | Cash Flow | Defined Benefit | Income | Comprehensive | |||||||||||
(Amounts in thousands) |
| Adjustment |
| Hedges |
| Plans |
| Taxes |
| Loss | |||||
Balances at January 1, 2023 | $ | ( | $ | | $ | ( | $ | ( | $ | ( | |||||
Net current period change |
| ( |
| — |
| — |
| |
| ( | |||||
Amounts reclassified from AOCI |
| — |
| ( |
| |
| |
| ( | |||||
Balances at July 2, 2023 | $ | ( | $ | | $ | ( | $ | ( | $ | ( |
Reclassifications out of AOCL during the three and six months ended July 2, 2023 and July 3, 2022:
Reclassification of (Gain) Loss from AOCL into Earnings | |||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||
Component of AOCI |
| Location of Reclassification into Income (Loss) | July 2, 2023 | July 3, 2022 |
| July 2, 2023 | July 3, 2022 | ||||||||
Amortization of gain on interest rate hedge | Interest expense, net | $ | ( | $ | ( | $ | ( | $ | | ||||||
Income tax expense | | |
| |
| ( | |||||||||
Net of tax | $ | ( | $ | ( | $ | ( | $ | | |||||||
Amortization of deferred actuarial loss and prior service cost |
| Operating expenses | $ | | $ | | $ | | $ | | |||||
| Income tax benefit |
| ( |
| ( |
| ( |
| ( | ||||||
| Net of tax | $ | | $ | | $ | | $ | | ||||||
Total reclassifications |
|
| $ | ( | $ | ( | $ | ( | $ | |
5. Derivative Financial Instruments
We hold interest rate swap agreements that mitigate the risk of an increase in the effective interest rate on the Term Loan B. We enter into derivative contracts for risk management purposes only and do not utilize derivative instruments for trading or speculative purposes. As such, in conjunction with the repayment of a portion of the Term Loan B in April 2020, certain of our interest rate swap agreements were de-designated because the hedged interest was no longer probable to occur.
Derivative assets and derivative liabilities that have maturity dates equal to or less than twelve months from the balance sheet date are included in “Prepaid expenses and other current assets” and “Other accrued liabilities,” respectively. Derivative assets and derivative liabilities that have maturity dates greater than twelve months from the balance sheet date are included in “Deposits and other assets” and “Other long-term liabilities,” respectively.
On March 24, 2022, we terminated the August 2019 Swap Agreements for net cash proceeds of $
Derivative assets recorded at fair value in an asset position as well as their classification on our unaudited condensed consolidated balance sheets as of July 2, 2023, January 1, 2023, and July 3, 2022:
17
Derivative Assets | ||||||||
(Amounts in thousands) | July 2, 2023 |
| January 1, 2023 |
| July 3, 2022 | |||
Derivatives Not Designated as Hedging Instruments | ||||||||
Interest rate swap agreements — other current assets | $ | | $ | | $ | | ||
Interest rate swap agreements — other non-current assets | | | | |||||
$ | |
| $ | |
| $ | |
Derivative liabilities recorded at fair value in our unaudited condensed consolidated balance sheets as of July 2, 2023, January 1, 2023, and July 3, 2022:
Derivative Liabilities | |||||||||
(Amounts in thousands) | July 2, 2023 |
| January 1, 2023 |
| July 3, 2022 | ||||
Derivatives Not Designated as Hedging Instruments | |||||||||
Interest rate swap agreements — other accrued liabilities | $ | | $ | | $ | | |||
Interest rate swap agreements — other long-term liabilities | | | | ||||||
$ | |
| $ | |
| $ | |
Gains and losses on derivatives not designated as hedging instruments are recognized in “Interest expense, net” in our condensed consolidated statements of operations, and were not material for the three months ended July 2, 2023 and July 3, 2022 or for the six months ended July 2, 2023 and July 3, 2022.
Gains and losses before taxes on derivatives designated as hedging instruments that were recognized in “Interest expense” in the condensed consolidated statements of operations for the three and six months ended July 2, 2023, and July 3, 2022, were as follows:
Three Months Ended July 2, 2023 and July 3, 2022
Gain (Loss) | Gain (Loss) Reclassified from | |||||||||||
Recognized in AOCL | AOCL into Interest Expense, Net | |||||||||||
(Amounts in thousands) |
| 2023 |
| 2022 |
| 2023 | 2022 | |||||
Interest rate swap agreements | $ | — |
| $ | — |
| $ | |
| $ | | |
Total |
| $ | — |
| $ | — |
| $ | |
| $ | |
Six Months Ended July 2, 2023 and July 3, 2022
Gain (Loss) | Gain (Loss) Reclassified from | |||||||||||
Recognized in AOCL | AOCL into Interest Expense, Net | |||||||||||
(Amounts in thousands) |
| 2023 |
| 2022 |
| 2023 |
| 2022 | ||||
Interest rate swap agreements | $ | — |
| $ | |
| $ | |
| $ | ( | |
Total |
| $ | — |
| $ | |
| $ | |
| $ | ( |
As of July 2, 2023, we expect to reclassify net gains of $
6. Commitments and Contingencies
Partnership Parks
We have guaranteed the obligations of the general partners of those partnerships to (i) make minimum annual distributions (including rent) of approximately $
The agreed price for units tendered in the Partnership Park Put is based on a valuation of each of the respective Partnership Parks (the "Specified Price") that is the greater of (a) a valuation for each of the respective Partnership Parks derived by multiplying such
18
park’s weighted average
We incurred $
Redeemable noncontrolling interests represent the non-affiliated parties’ interests in the Partnership Parks: SFOT, SFOG and Six Flags White Water Atlanta, which is owned by the partnership that owns SFOG. As of July 2, 2023, redeemable noncontrolling interests of the SFOT and SFOG partnerships were $
(Amounts in thousands) |
| SFOT |
| SFOG |
| Total | |||
Balance at January 1, 2023 | $ | | $ | | $ | | |||
Purchase of redeemable units |
| ( |
| — |
| ( | |||
Fresh start accounting fair market value adjustment for purchased units | ( | — | ( | ||||||
Net income attributable to noncontrolling interests |
| |
| |
| | |||
Balance at July 2, 2023 | $ | | $ | | $ | |
The redemption value of the noncontrolling partnership units in SFOT and SFOG as of July 2, 2023, was approximately $
Insurance
We maintain insurance of the types and in amounts that we believe are commercially reasonable and that are available to businesses in our industry.
The majority of our current insurance policies expire on December 31, 2023. We generally renegotiate our insurance policies on an annual basis. We cannot predict the level of the premiums that we may be required to pay for subsequent insurance coverage, the level of any self-insurance retention applicable thereto, the level of aggregate coverage available or the availability of coverage for specific risks.
Self-Insurance Reserves
Self-insurance reserves are recorded for the estimated amounts of guest and employee claims and expenses incurred each period that are not covered by insurance. Reserves are established for both identified claims and incurred but not reported (“IBNR”) claims. Such amounts are accrued for when claim amounts become probable and estimable. Reserves for identified claims are based upon the Company’s historical claims experience and third-party estimates of settlement costs. Reserves for IBNR claims are based upon our claims data history, actuarially determined loss development factors and certain other qualitative considerations. We maintain self-insurance reserves for healthcare, auto, general liability, and workers’ compensation claims.
Our self-insurance reserves are periodically reviewed for changes in facts and circumstances and adjustments are made as necessary. During the second quarter of 2023, an actuarial analysis of our general liability and worker’s compensation self-insurance reserves resulted in a change in estimate that increased our ultimate loss indications on both identified claims and IBNR claims. The determination to undertake such an actuarial analysis resulted from greater than previously estimated reserve adjustments on
19
identified claims during the quarter as well as an observed pattern of increasing litigation and settlement costs. As a result of this actuarial analysis, we revised certain key actuarial assumptions utilized in determining estimated ultimate losses, including loss development factors. The change in estimate resulted in an increase to “selling, general and administrative expense” on our condensed consolidated statements of operation of $
Total accrued self-insurance reserves were $
Legal Proceedings
While certain legal proceedings and related indemnification obligations to which we are a party specify the amounts claimed, these claims may not represent reasonably possible losses. Except as noted below, given the inherent uncertainties of litigation, the ultimate outcome of these matters cannot be predicted at this time, nor can the amount of possible loss or range of loss, if any, be reasonably estimated, except in circumstances where an aggregate litigation accrual has been recorded for probable and reasonably estimable loss contingencies. A determination of the amount of accrual required, if any, for these contingencies is made after careful analysis of each matter. The required accrual may change in the future due to new information or developments in each matter or changes in approach such as a change in settlement strategy in dealing with these matters.
Putative Securities Class Action Lawsuit
In February 2020,
On August 25, 2021, Co-Lead Plaintiff Oklahoma Firefighters filed a notice of appeal to the U.S. Court of Appeals for the Fifth Circuit (“the Fifth Circuit”) from the district court’s decisions granting defendants’ motion to dismiss, denying plaintiffs’ motion to amend or set aside judgment, and denying plaintiffs’ motion for leave to file a supplemental brief. The appeal was fully briefed as of December 15, 2021, and oral argument was held on March 7, 2022. On January 18, 2023, the Fifth Circuit reversed the dismissal and remanded the case to the district court for further proceedings. On February 9, 2023, the Fifth Circuit mandate issued to the district court. On March 7, 2023, the district court entered a scheduling order governing pre-trial proceedings. On April 18, 2023, Oklahoma Firefighters filed a motion for leave to file an amended complaint that would add a new named plaintiff, remove former Co-Lead Plaintiff Electrical Workers Pension Fund Local 103 I.B.E.W., and modify the case caption. On May 2, 2023, defendants filed an opposition to that motion and a motion for judgment on the pleadings. On June 2, 2023, the district court granted defendants’ motion for judgment on the pleadings, dismissing the case with prejudice, and denied Oklahoma Firefighters’ motions. On June 30, 2023, plaintiffs filed a notice of appeal to the Fifth Circuit from the district court’s decisions. On July 25, 2023, the Fifth Circuit informed the parties’ that, among other things, the appeal has been docketed, the appellate record is complete, and the Appellant’s brief is due within 40 days.
We believe this lawsuit is without merit; however, there can be no assurance regarding the ultimate outcome. Regardless of the merit of plaintiff’s claims, litigation may be expensive, time-consuming, disruptive to the Company’s operations and distracting to management. The outcome of this litigation is inherently uncertain, and we cannot reasonably estimate any loss or range of loss that may arise from this matter.
20
Stockholder Derivative Lawsuits
On March 20, 2020, a putative stockholder derivative lawsuit was filed on behalf of nominal defendant Holdings in the U.S. District Court for the Northern District of Texas against certain of its then-current and former executive officers and directors (the “individual defendants”) in an action captioned Schwartz v. Reid-Anderson, et al., Case No. 4:20-cv-00262-P (N.D. Tex.). In April 2020,
On May 5, 2020, a putative stockholder derivative lawsuit was filed on behalf of nominal defendant Holdings, by Richard Francisco in Texas state court against certain of its then-current and former executive officers and directors (the “individual defendants”) in an action captioned Francisco v. Reid-Anderson, et al., Case No. DC-20-06425 (160th Dist. Ct., Dallas Cty., Tex.) (the “Francisco action”). The petition in the Francisco action alleges breach of fiduciary duty, unjust enrichment, abuse of control, gross mismanagement, and waste of corporate assets. The petition in the Francisco action references, and makes many of the same allegations, as are set forth in the Electrical Workers litigation, alleging, among other things, that the individual defendants breached their fiduciary duties, were unjustly enriched by, abused their control, committed gross mismanagement, and committed waste by making, failing to correct, or failing to implement adequate internal controls relating to alleged materially false or misleading statements or omissions regarding the Company’s business, operations and growth prospects, specifically with respect to the prospects of the development of Six Flags branded parks in China and the financial health of its former partner, Riverside Investment Group Co. Ltd. The petition also alleges that a former officer and director engaged in insider trading. On May 28, 2020, the parties in the Francisco action filed a joint motion to stay proceedings through the resolution of the forthcoming motion to dismiss the Electrical Workers litigation. On June 3, 2020, the district court granted the joint motion to stay proceedings. On June 12, 2020, an additional stockholder derivative lawsuit, making substantially identical allegations as the Francisco petition, was filed on behalf of nominal defendant Holdings in Texas state court by putative stockholder Cliff Bragdon in an action captioned Bragdon v. Reid-Anderson, et al., Case No. DC-20-08180 (298th Dist. Ct., Dallas Cty., Tex.) (the “Bragdon action”). On July 10, 2020, the district court granted an agreed motion filed by the parties in the Francisco and Bragdon actions to consolidate cases, to accept service and an unopposed motion to appoint co-lead and liaison counsel, and to stay both the Francisco and Bragdon actions through final resolution of the motion to dismiss the Electrical Workers litigation. The consolidated state derivative action was captioned In re Six Flags Entertainment Corp. Derivative Litigation, Case No. DC-20-06425 (160th Dist. Ct., Dallas Cty., Tex.). On September 8, 2020, the parties to the consolidated state derivative action filed an agreed motion to transfer the case from Dallas County to Tarrant County, which motion was so ordered on September 27, 2020. The consolidated action is now captioned In re Six Flags Ent. Corp. Derivative Litigation, No. 096-320958-20 (96th Dist. Ct., Tarrant Cty., Tex.). On February 9, 2023, the stay was lifted in the consolidated action when the Fifth Circuit issued the mandate in the Electrical Workers litigation. On April 27, 2023 and May 30, 2023, the parties informed the court that they were conferring, that they would provide a further update within 30 days, and that, in the meantime, the defendants had no obligation to respond to the Francisco or Bragdon complaints or the consolidated action. On June 29, 2023, plaintiffs filed a notice of non-suit without prejudice.
On February 16, 2023, a putative stockholder derivative lawsuit was filed on behalf of nominal defendant Holdings by John Hancock in Texas state court against certain of its former executive officers and directors (the “individual defendants”) in an action
21
captioned Hancock v. Roedel, et al., Case No. 348-340304-23 (348th Dist. Ct., Tarrant Cty., Tex.). Plaintiff refers to and makes many of the same allegations as are set forth in the Electrical Workers litigation, claiming that, among other things, the individual defendants caused Six Flags to make false and misleading statements and omissions about the status of construction of Six Flags branded parks in China and the financial health of its former partner, Riverside Investment Group Co. Ltd. Plaintiff asserts breach of fiduciary duty and unjust enrichment claims. Plaintiff seeks an unspecified amount of monetary damages and equitable relief including, but not limited to, disgorgement. On May 5, 2023, the individual defendants and the Company agreed to accept service of the petition, and plaintiff agreed that the individual defendants and the Company had no obligation to respond to the petition and that defendant’s answer dates are tolled until plaintiff files an amended petition. Plaintiff stated Plaintiff would file an amended petition by June 30, 2023. Plaintiff has not yet filed an amended petition.
On February 22, 2023, a putative stockholder derivative lawsuit was filed on behalf of nominal defendant Holdings by Antonio Dela Cruz in in the U.S. District Court for the Northern District of Texas against certain of its current and former executive officers and directors (the “individual defendants”) in an action captioned Dela Cruz v. Reid-Anderson, et al., Case No. 3:23-CV-0396-D (N.D. Tex.). Plaintiff refers to and makes many of the same allegations as are set forth in the Electrical Workers litigation, claiming that, among other things, the individual defendants caused Six Flags to make false and misleading statements and omissions about the status of construction of Six Flags branded parks in China and the financial health of its former partner, Riverside Investment Group Co. Ltd. Plaintiff asserts contribution, breach of fiduciary duty, and unjust enrichment claims. Plaintiff seeks an unspecified amount of monetary damages and equitable relief including, but not limited to, disgorgement. On June 10, 2023, the court ordered the following schedule: plaintiff’s amended complaint is due on or before August 12, 2023; defendants’ answer or other response is due on or before September 12, 2023; plaintiff’s opposition to defendants’ motion to dismiss is due on or before October 17, 2023; and defendants’ reply to plaintiff’s opposition is due on or before November 1, 2023. On July 20, 2023, the court scheduled completion of discovery to occur by April 4, 2025, and a four-day trial to begin on September 1, 2025.
Wage and Hour Class Action Lawsuits
Holdings and/or certain of its consolidated subsidiaries are named defendants in various lawsuits generally alleging violations of federal and/or state laws regulating wage and hour pay. Plaintiffs in these lawsuits seek monetary damages, including unpaid wages, statutory penalties, and/or attorneys’ fees and costs. Regardless of the merits of particular suits, litigation may be expensive, time-consuming, disruptive to the Company’s operations and distract management from the operation of our business. In recognition of these impacts on the business, the Company may enter into settlement agreements or other arrangements to settle litigation and resolve such disputes. No assurance can be given that such agreements can be obtained on acceptable terms or at all, or that litigation will not occur. These agreements may also significantly increase the Company’s operating expenses. The outcomes of these lawsuits are inherently uncertain, and we cannot reasonably estimate any loss or range of loss that may arise from these matters in excess of the amounts that we have recognized for these lawsuits, which amounts are not material to our consolidated financial statements.
Personal Injury Lawsuit
On November 18, 2021, the Texas Judicial Panel on Multidistrict Litigation consolidated numerous lawsuits filed against Six Flags Splashtown, LLC d/b/a Six Flags Hurricane Harbor Splashtown asserting claims arising from an alleged chemical vapor release on July 17, 2021 at Six Flags Splashtown. Certain plaintiffs have also named unaffiliated third parties as additional defendants. The consolidated multidistrict litigation is captioned In re Six Flags Splashtown Litigation (Master File No. 2021-77214), and is pending in the 295th Judicial District Court in Harris County, Texas. Plaintiffs are seeking compensatory and punitive damages. On April 14, 2023, Six Flags Splashtown settled with
22
uncertain, and we cannot reasonably estimate any loss or range of loss that may arise from the remaining matters in excess of the amount that we have recorded for this litigation, which amount is not material to our consolidated financial statements.
Litigation Relating to Routine Proceedings
We are also engaged from time to time in other routine legal and tax proceedings incidental to our business. We do not believe that any of these routine proceedings will have a material impact on the business or our financial condition.
Securities and Exchange Commission Investigation
The Securities and Exchange Commission is conducting an investigation into the Company’s disclosures and reporting made in 2018 through February 2020 related to its business, operations and growth prospects of its Six Flags branded parks in China and the financial health of its former business partner, Riverside Investment Group Co. Ltd. The Company received a document subpoena in February 2020 and subsequently certain current and former executives received subpoenas in connection with this matter and they continue to provide responsive information. The Company is fully cooperating and is committed to continuing to cooperate fully with the SEC in this matter. We cannot predict the length, scope or results of the investigation, or the impact, of the investigation on our results of operations, business or financial condition.
7. Business Segments
Our chief operating decision maker “CODM” regularly receives consolidated information which is used to make strategy decisions. Each individual park location has a Park President or General Manager responsible for the operational results and executing the strategy set forth by the CODM. Substantially all of our parks provide similar products and services through a similar process to the same class of customer through a consistent method. We also believe that the parks share common economic characteristics. Based on these factors, we have only
The following information reflects our goodwill and long-lived assets (which consists of property and equipment, right-of-use operating leases and intangible assets) as of July 2, 2023, January 1, 2023, and July 3, 2022:
As of | |||||||||
(Amounts in thousands) |
| July 2, 2023 |
| January 1, 2023 |
| July 3, 2022 | |||
Domestic | $ | | $ | | $ | | |||
Foreign | | | | ||||||
Total | $ | | $ | | $ | |
The following information reflects our revenues and income before income taxes by domestic and foreign jurisdictions for the six months ended July 2, 2023, and July 3, 2022:
| Domestic |
| Foreign |
| Total | ||||
2023 | (Amounts in thousands) | ||||||||
Revenues | $ | | $ | | $ | | |||
(Loss) income before income taxes |
| ( |
| |
| ( | |||
2022 | |||||||||
Revenues | $ | | $ | | $ | | |||
(Loss) income before income taxes |
| ( |
| |
| |
23
8. Pension Benefits
We froze our pension plan effective March 31, 2006, and effective February 16, 2009, the remaining participants in the pension plan no longer earned future benefits. The following summarizes our pension costs during the three and six months ended July 2, 2023, and July 3, 2022, respectively:
Three Months Ended | Six Months Ended | ||||||||||||
(Amounts in thousands) | July 2, 2023 | July 3, 2022 |
| July 2, 2023 | July 3, 2022 | ||||||||
Service cost | $ | — | $ | — | $ | — | $ | — | |||||
Interest cost | | | | | |||||||||
Expected return on plan assets |
| ( |
| ( |
| ( |
| ( | |||||
Amortization of net actuarial loss |
| |
| |
| |
| | |||||
Administrative fees | | | | | |||||||||
Total net periodic expense (benefit) | $ | | $ | ( | $ | | $ | ( |
The components of net periodic pension (benefit) expense were included in "Other (income) expense" in the condensed consolidated statements of operations.
Weighted-Average Assumptions Used To Determine Net Cost
Three Months Ended | Six Months Ended |
| |||||||||
July 2, 2023 | July 3, 2022 | July 2, 2023 | July 3, 2022 | ||||||||
Discount rate |
| | % | | % | | % | | % | ||
Rate of compensation increase |
| N/A |
| N/A |
|
| N/A |
| N/A |
| |
Expected return on plan assets |
| | % | | % | | % | | % |
Employer Contributions
We did
9. Stock Repurchase Plans and Shareholder Rights Plan
On March 30, 2017, Holdings announced that its Board of Directors approved a stock repurchase plan that permits Holdings to repurchase an incremental $
24
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis contain forward-looking statements relating to future events or our future financial performance, which involve risks and uncertainties. Our actual results could differ materially from those anticipated in these forward-looking statements. Please see the discussion regarding forward-looking statements included under the caption "Cautionary Note Regarding Forward-Looking Statements" included elsewhere in this Quarterly Report and "Item 1A. Risk Factors" in the 2022 Annual Report and in this Quarterly Report for further discussion of the uncertainties, risks and assumptions associated with these statements.
The following discussion and analysis present information that we believe is relevant to an assessment and understanding of our condensed consolidated balance sheets and results of operations. This information should be read in conjunction with the condensed consolidated financial statements, and the notes thereto, and other financial data included elsewhere in this Quarterly Report. The following information should also be read in conjunction with our audited consolidated financial statements, and the notes thereto, and "Management’s Discussion and Analysis of Financial Condition and Results of Operations" in the 2022 Annual Report.
Use of Certain Per Capita Metrics
We use certain per capita metrics that are non-GAAP measures of the performance of our business on a per guest basis and believe that these metrics provide relevant and useful information for investors because they assist in comparing our operating performance on a consistent basis, make it easier to compare our results with those of other companies in our industry and allows investors to review performance in the same manner as our management.
● | Total guest spending per capita is the total revenue generated from our guests, on a per guest basis, through admissions and in-park spending. Total guest spending per capita is calculated by dividing the sum of park admissions revenue and park food merchandise and other revenue by total attendance. |
● | Admissions revenue per capita is the total revenue generated from our guests, on a per guest basis, to enter our parks. Admissions revenue per capita is calculated by dividing park admission revenue by total attendance. |
● | In-park spending per capita is the total revenue generated from our guests, on a per guest basis, on items sold within our parks, such as food and beverages, games and merchandise. In-park spending per capita is calculated by dividing park food, merchandise and other revenue by total attendance. |
Overview
General
We are the largest regional theme park operator in the world and the largest operator of water parks in North America based on the number of parks we operate. Of our 27 regional theme parks and water parks, 24 are located in the United States, two are located in Mexico and one is located in Montreal, Canada. Our parks are located in geographically diverse markets across North America and generally offer a broad selection of state-of-the-art and traditional thrill rides, water attractions, themed areas, concerts and shows, restaurants, game venues and retail outlets, providing a complete family-oriented entertainment experience. We work continuously to improve our parks and our guests’ experiences to meet our guests’ evolving preferences.
The results of operations for the three and six months ended July 2, 2023 and July 3, 2022, are not indicative of the results expected for the full year. Typically, our park operations generate approximately 70% - 75% of their annual revenue during the second and third quarter each year while certain expenses are incurred year-round.
Our revenue is derived from (i) the sale of tickets (including season passes and other multi-use products) for entrance to our parks, (ii) the sale of food and beverages, merchandise, games and attractions, parking and other services inside our parks, and (iii) sponsorship, international agreements and accommodations. Revenue from ticket sales and in-park sales are primarily impacted by park attendance and average pricing of our admission products and in-park offerings. Revenue from sponsorship, international
25
agreements and accommodations can be impacted by the term, timing and extent of services and fees under these arrangements, which can result in fluctuations from quarter to quarter and year to year.
Our principal costs of operations include salaries and wages, employee benefits, advertising, third party services, repairs and maintenance, utilities, rent and insurance. A large portion of our expenses is relatively fixed when our parks are operating, as our costs for full-time employees, maintenance, utilities, rent, and insurance do not vary significantly with attendance.
We anticipate that the tight labor market and recent increases to the minimum wage rates will increase our salary, wage and benefit expenses in 2023 and future years. Further legislative changes and competitive wage rate pressure could cause these expenses to continue to increase in the future.
Critical Accounting Policies and Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States ("U.S. GAAP") requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent liabilities as of the date of the financial statements and the reported amounts of revenues and expenses earned and incurred during the reporting period. Critical accounting estimates are fundamental to the portrayal of both our financial condition and results of operations and often require difficult, subjective and complex estimates and judgments. We evaluate our estimates and assumptions on an ongoing basis using historical experience and other factors, including the current economic environment, which we believe to be reasonable under the circumstances. We adjust such estimates and assumptions when facts and circumstances dictate. As future events and their effects cannot be determined with precision, actual results could differ significantly from these estimates. Changes in these estimates resulting from the continuing changes in the economic environment will be reflected in the financial statements in future periods. With respect to our critical accounting policies and estimates, there have been no material developments or changes from the policies and estimates discussed in the 2022 Annual Report.
26
Results of Operations
Three Months Ended July 2, 2023 Compared to Three Months Ended July 3, 2022
The following table sets forth summary financial information for the three months ended July 2, 2023 and July 3, 2022:
Three Months Ended | Percentage Change (%) | ||||||||
(Amounts in thousands, except percentage and per capita data) |
| July 2, 2023 |
| July 3, 2022 |
| 2023 to 2022 | |||
Total revenue |
| $ | 443,707 |
| $ | 435,422 |
| 2 | % |
Operating expenses |
| 173,669 |
| 173,357 | N/M | ||||
Selling, general and administrative expenses |
| 90,448 |
| 53,498 | 69 | % | |||
Cost of products sold |
| 34,787 |
| 35,710 | (3) | % | |||
Depreciation and amortization |
| 28,910 |
| 27,537 | 5 | % | |||
Loss on disposal of assets |
| 2,550 |
| 98 | N/M | ||||
Operating income | 113,343 | 145,222 | (22) | % | |||||
Interest expense, net |
| 43,495 |
| 35,978 | 21 | % | |||
Loss on extinguishment of debt | 13,982 | 17,533 | (20) | % | |||||
Other income, net |
| (2,261) |
| (722) | N/M | ||||
Income before income taxes |
| 58,127 |
| 92,433 | (37) | % | |||
Income tax expense |
| 13,807 |
| 24,716 | (44) | % | |||
Net income | 44,320 | 67,717 | (35) | % | |||||
Less: Net income attributable to noncontrolling interests |
| (23,766) |
| (22,325) | 6 | % | |||
Net income attributable to Six Flags Entertainment Corporation | $ | 20,554 | $ | 45,392 | (55) | % | |||
Other Data: |
|
|
|
|
| ||||
Attendance |
| 7,073 |
| 6,652 | 6 | % | |||
Admissions revenue per capita | $ | 33.79 | $ | 36.35 | (7) | % | |||
In-park spending per capita | $ | 26.97 | $ | 27.52 | (2) | % | |||
Total guest spending per capita | $ | 60.76 | $ | 63.87 | (5) | % |
Revenue
Revenue for the three months ended July 2, 2023, totaled $443.7 million, an increase of $8.3 million, or 2%, compared to $435.4 million for the three months ended July 3, 2022. The increase was attributable to an attendance increase of 6% and an increase in sponsorship, international agreements and accommodations revenue of $3.4 million. The increase was partially offset by a decrease in per capita spending.
Total guest spending per capita, which excludes sponsorship, international agreements and accommodations revenue, for the three months ended July 2, 2023, decreased by $3.11, to $60.76, compared to the three months ended July 3, 2022, driven by a $2.56, or 7%, decrease in admissions revenue per capita and a $0.55, or 2%, decrease in in-park spending per capita. The lower admissions per capita reflects our increased focus on selling season pass and other multi-use products which generate lower per capita revenue compared to our single-day tickets. The decrease in in-park spending per capita reflects the Company’s in-park pricing initiatives.
Operating expenses
Operating expenses for the three months ended July 2, 2023, increased $0.3 million, compared to the three months ended July 3, 2022, which was primarily attributable to wage increases for our seasonal labor, partially offset by a decline in full-time headcount.
Selling, general and administrative expenses
Selling, general and administrative expenses for the three months ended July 2, 2023, increased $37.0 million, or 69%, compared to the three months ended July 3, 2022. The increase was primarily attributable to an increase in self-insurance reserves of $37.6 million. See Note 6, Commitments and Contingencies, for additional information on the change in accounting estimate that resulted in this adjustment. The remaining decrease was attributable to a decrease in full-time head count, partially offset by an increase in advertising expenses.
27
Cost of products sold
Cost of products sold in the three months ended July 2, 2023, decreased $0.9 million, or 3%, compared to the three months ended July 3, 2022, primarily as a result of procurement initiatives to reduce costs, partially offset by higher sales volume of our other in-park offerings due to higher attendance.
Depreciation and amortization
Depreciation and amortization expense for the three months ended July 2, 2023, increased $1.4 million, or 5%, compared to the period ended July 2, 2022. The increase was primarily attributable to a higher proportion of our capital expenditures over the past several years that have been allocated to assets with shorter useful lives.
Loss on disposal of assets
We recognized a loss on disposal of assets of $2.5 million during the three months ended July 2, 2023, and a loss on disposal of assets of $0.1 million during the three months ended July 3, 2022. These losses were related to the disposition of older rides and other assets in the normal course of operations.
Interest expense, net
Interest expense, net increased $7.5 million, or 21%, compared to the three months ended July 3, 2022. The increase is primarily attributable to an increase in the cost of our floating rate debt and increased borrowings on our Revolving Credit Facility. The higher borrowings under our Revolving Credit Facility are primarily attributable to additional borrowings used to fund the portion of the tender of our 2024 Notes not covered by the net proceeds of the 2031 Notes.
Loss on debt extinguishment
Loss on debt extinguishment was $14.0 million for the three months ended July 2, 2023 as compared to compared to a loss of debt extinguishment of $17.5 for three months ended July 3, 2022. During the three months ended July 2, 2023, we recognized a loss on debt extinguishment of $14.0 million due to the write-off of unamortized deferred financing costs on the 2024 Notes, the premium paid above par on the early redemption of the 2024 Notes and the transaction costs charged to expense. During the three months ended July 3, 2022, we incurred a $17.5 million loss on debt extinguishment upon the early redemption of $360.0 million of the 2025 Notes comprised of $12.6 million for the premium paid above par and $5.0 million for the write-off of the pro rata amount of unamortized deferred financing costs associated with the 2025 Notes that were redeemed early.
Income tax expense
Income tax expense for the three months ended July 2, 2023 was $13.8 million reflecting an effective tax rate of 23.7%. The difference between our effective tax rate and the federal statutory rate primarily results from state and foreign income taxes and certain nondeductible expenses, including nondeductible executive compensation. Income tax expense for the three months ended July 3, 2022 was $24.7 million reflecting an effective tax rate of 27%. The difference between our effective tax rate and the federal statutory rate primarily results from state and foreign income taxes and certain nondeductible expenses, including nondeductible executive compensation and a $4.0 million discrete tax assessment in Mexico.
28
Results of Operations
Six Months Ended July 2, 2023 Compared to Six Months Ended July 3, 2022
The following table sets forth summary financial information for the six months ended July 2, 2023 and July 3, 2022:
Six Months Ended | Percentage Change (%) | ||||||||
(Amounts in thousands, except per capita data) |
| July 2, 2023 |
| July 3, 2022 |
| 2023 to 2022 | |||
Total revenue |
| $ | 585,897 |
| $ | 573,529 | 2 | % | |
Operating expenses |
| 282,539 |
| 283,076 | N/M | ||||
Selling, general and administrative expenses |
| 134,695 |
| 92,755 | 45 | % | |||
Costs of products sold |
| 44,552 |
| 45,825 | (3) | % | |||
Depreciation and amortization |
| 58,024 |
| 56,586 | 3 | % | |||
Loss (gain) on disposal of assets |
| 4,985 |
| (2,002) | N/M | ||||
Operating income | 61,102 | 97,289 | (37) | % | |||||
Interest expense, net |
| 79,797 |
| 73,508 | 9 | % | |||
Loss on debt extinguishment |
| 13,982 |
| 17,533 | (20) | % | |||
Other income, net |
| (3,093) |
| (1,410) | N/M | ||||
(Loss) income before income taxes |
| (29,584) |
| 7,658 | N/M | ||||
Income tax (benefit) expense |
| (4,045) |
| 5,603 | N/M | ||||
Net (loss) income attributable to Six Flags Entertainment Corporation | (25,539) | 2,055 | N/M | ||||||
Less: Net income attributable to noncontrolling interests | (23,766) | (22,325) | 6 | % | |||||
Net loss attributable to Six Flags Entertainment Corporation | $ | (49,305) | $ | (20,270) | N/M | ||||
Other Data: |
|
|
|
|
| ||||
Attendance |
| 8,669 |
| 8,339 | 4 | % | |||
Admissions revenue per capita | $ | 36.37 | $ | 37.75 | (4) | % | |||
In-park spending per capita | $ | 28.09 | $ | 28.46 | (1) | % | |||
Total guest spending per capita | $ | 64.46 | $ | 66.21 | (3) | % |
Revenue
Revenue for the six months ended July 2, 2023, totaled $585.9 million, an increase of $12.4 million, or 2%, compared to the $573.5 million for the six months ended July 3, 2022. The increase was primarily attributable to an increase in attendance of 4% and a $5.6 million increase in sponsorship, international agreement and accommodations revenue. The increase was partially offset by reduced spending on a per capita basis.
Total guest spending per capita, which excludes sponsorship, international agreements and accommodations revenue, for the six months ended July 2, 2023, decreased $1.75, to $64.46, compared to the six months ended July 3, 2022, driven by a decrease in admissions revenue per capita of $1.38, or 4%, and a decrease in in-park spending per capita of $0.37, or 1%. The lower admissions per capita reflects our increased focus on selling season pass and other multi-use products, which generate lower per capita revenue compared to single day tickets.
Operating expenses
Operating expenses for the six months ended July 2, 2023, decreased $0.5 million, compared to the six months ended July 3, 2022, primarily as a result of a decline in full-time headcount. This decrease was partially offset by an increase in wages per hour paid to our seasonal workers and the addition of multiple events during the first half of the year including Viva la Fiesta, Flavors of the World and Scream Break.
Selling, general and administrative expenses
Selling, general and administrative expenses for the six months ended July 2, 2023, increased $41.9 million, or 45%, compared to the six months ended July 3, 2022. The increase was primarily attributable to an increase in our self-insurance reserves of $37.6 million. See Note 6, Commitments and Contingencies, for additional information on the change in accounting estimate that resulted in this adjustment. The remaining increase is attributable to an increase in advertising expenses during the first half of the year. The increase was partially offset by a decline in full-time headcount.
29
Cost of products sold
Cost of products sold for the six months ended July 2, 2023 decreased $1.3 million, or 3%, compared to the six month period ended July 3, 2022 primarily as a result of procurement initiatives to reduce costs, partially offset by higher sales volume of our other in-park offerings due to higher attendance.
Depreciation and amortization
Depreciation and amortization expense for the six months ended July 2, 2023, increased $1.4 million, or 3%, compared to the six months ended July 3, 2022. The increase in depreciation and amortization expense is primarily the result of a higher proportion of our capital expenditures over the past several years that have been allocated to assets with shorter useful lives.
Loss on disposal of assets
We recognized a $5.0 million loss on disposal of assets for the six months ended July 2, 2023, compared to a gain on disposal of assets of $2.0 million for the six months ended July 3, 2022. The loss on disposal of assets during the six months ended July 2, 2023, was driven by the disposition of older rides and other assets in the normal course of operations. The gain of $2.0 million during the six months ended July 3, 2022 was primarily attributable to insurance proceeds received under our property insurance policy for losses incurred.
Interest expense, net
Interest expense, net increased $6.3 million, or 9%, compared to the six months ended July 3, 2022. The increase is primarily attributable to an increase in the cost of our floating rate debt and increased borrowings on our Revolving Credit Facility. The higher borrowings under our Revolving Credit Facility are primarily attributable to additional borrowings used to fund the portion of the tender of our 2024 Notes not covered by the net proceeds of the 2031 Notes.
Loss on debt extinguishment
Loss on debt extinguishment was $14.0 million for the six months ended July 2, 2023 as compared to compared to a loss of debt extinguishment of $17.5 for six months ended July 3, 2022. During the six months ended July 2, 2023, we recognized a loss on debt extinguishment of $14.0 million due to the write-off of unamortized deferred financing costs on the 2024 Notes, the premium paid above par on the early redemption of the 2024 Notes and the transaction costs charged to expense. During the six months ended July 3, 2022, we incurred a $17.5 million loss on debt extinguishment upon the early redemption of $360.0 million of the 2025 Notes comprised of $12.6 million for the premium paid above par and $5.0 million for the write-off of the pro rata amount of unamortized deferred financing costs associated with the 2025 Notes that were redeemed early.
Income tax (benefit) expense
Income tax benefit for the six months ended July 2, 2023 was $4.0 million, an effective tax rate of 13.7%. The difference between our effective tax rate and the federal statutory rate primarily results from state and foreign income taxes and certain nondeductible expenses, including nondeductible executive compensation. Income tax expense for the six months ended July 3, 2022, was $5.6 million. The difference between the federal statutory rate and our effective tax rate was driven by a $4.0 million discrete tax adjustment in Mexico. Our income tax expense was also driven by state and foreign income taxes and nondeductible expenses, including certain nondeductible executive compensation.
30
Calculation of EBITDA for the three and six months ended July 2, 2023 and July 3, 2022
We manage our business primarily with three different metrics; Modified EBITDA, Adjusted EBITDA and Adjusted EBITDA minus capex.
“Modified EBITDA,” a non-GAAP measure, is defined as our consolidated income (loss) from continuing operations excluding the following: the cumulative effect of changes in accounting principle, discontinued operations, income tax expense or (benefit), restructure costs or recoveries, reorganization items (net), other (income) expense, (gain) loss on debt extinguishment, equity in (income) loss of investees, interest expense (net), (gain) loss on disposal of assets, (gain) loss on the sale of investees, amortization, depreciation, stock-based compensation, fresh start accounting valuation adjustments and other significant non-recurring items. Modified EBITDA, as defined herein, may differ from similarly titled measures presented by other companies. Management uses non-GAAP measures for budgeting purposes, measuring actual results and allocating resources. We believe that Modified EBITDA provides relevant and useful information for investors because it assists in comparing our operating performance on a consistent basis, makes it easier to compare our results with those of other companies in our industry as it most closely ties our performance to that of our competitors and allows investors to review performance in the same manner as our management.
"Adjusted EBITDA," a non-GAAP measure, is defined as Modified EBITDA minus the interests of third parties in the Modified EBITDA of properties that are less than wholly owned (consisting of Six Flags Over Georgia, Six Flags White Water Atlanta and Six Flags Over Texas). Adjusted EBITDA is approximately equal to “Parent Consolidated Adjusted EBITDA” as defined in our secured credit agreement, except that Parent Consolidated Adjusted EBITDA excludes Adjusted EBITDA from equity investees that is not distributed to us in cash on a net basis and has limitations on the amounts of certain expenses that are excluded from the calculation. Adjusted EBITDA as defined herein may differ from similarly titled measures presented by other companies. Our board of directors and management use Adjusted EBITDA to measure our performance and our current management incentive compensation plans are based largely on achieving specified Adjusted EBITDA targets. We believe that Adjusted EBITDA is frequently used by sell-side analysts and most investors as their primary measure of our performance in the evaluation of companies in our industry. In addition, the instruments governing our indebtedness use Adjusted EBITDA to measure our compliance with certain covenants and, in certain circumstances, our ability to make certain borrowings. During 2023, we reclassified the net pension-related expense (benefit) to other (income) expense, net, in our condensed consolidated statements of operations. This reclassification has been reflected in all periods presented. As a result of this reclassification, Adjusted EBITDA for the three-month and six-month periods ended July 3, 2022, declined by $1.6 million and $2.8 million, respectively, as compared to the amounts previously reported.
“Adjusted EBITDA minus capex,” a non-GAAP measure, is defined as Adjusted EBITDA minus capital expenditures net of property insurance recoveries. Our board of directors and management use Adjusted EBITDA to measure our performance and our current management incentive compensation plans are based largely on Adjusted EBITDA minus capex. Adjusted EBITDA minus capex as defined herein may differ from similarly titled measures presented by other companies.
Modified EBITDA, Adjusted EBITDA and Adjusted EBITDA minus capex are not recognized terms under US GAAP and should not be considered in isolation or as a substitute for a measure of our financial performance prepared in accordance with US GAAP. These metrics are not indicative of income or loss as determined under US GAAP. Modified EBITDA, Adjusted EBITDA and Adjusted EBITDA minus capex as presented may not be comparable to similarly titled measures of other companies due to varying methods of calculation.
The following tables set forth a reconciliation of net income (loss) to Modified EBITDA, Adjusted EBITDA and Adjusted EBITDA minus capex for the three and six month periods ended July 2, 2023 and July 3, 2022:
31
Three Months Ended | Six Months Ended | |||||||||||
(Amounts in thousands, except per share data) | July 2, 2023 |
| July 3, 2022 | July 2, 2023 |
| July 3, 2022 | ||||||
Net income (loss) | $ | 44,320 | $ | 67,717 | $ | (25,539) | $ | 2,055 | ||||
Income tax expense (benefit) | 13,807 | 24,716 | (4,045) | 5,603 | ||||||||
Other income, net | (2,261) | (722) | (3,093) | (1,410) | ||||||||
Loss on debt extinguishment | 13,982 | 17,533 | 13,982 | 17,533 | ||||||||
Interest expense, net | 43,495 | 35,978 | 79,797 | 73,508 | ||||||||
Loss (gain) on disposal of assets | 2,550 | 98 | 4,985 | (2,002) | ||||||||
Depreciation and amortization | 28,910 | 27,537 | 58,024 | 56,586 | ||||||||
Stock-based compensation | 2,179 | 3,223 | 5,493 | 7,448 | ||||||||
Self-insurance reserve adjustment (1) | 37,558 | — | 37,558 | — | ||||||||
Modified EBITDA | $ | 184,540 | $ | 176,080 | $ | 167,162 | $ | 159,321 | ||||
Third party interest in EBITDA of certain operations | (23,766) | (22,325) | (23,766) | (22,325) | ||||||||
Adjusted EBITDA | $ | 160,774 | $ | 153,755 | $ | 143,396 | $ | 136,996 | ||||
Capital expenditures, net of property insurance recovery | (42,034) | (26,352) | (67,041) | (55,342) | ||||||||
Adjusted EBITDA minus CAPEX | $ | 118,740 | $ | 127,403 | $ | 76,355 | $ | 81,654 |
(1) | Amount relates to an adjustment to our self-insurance reserves resulting from a change in accounting estimate that increased our ultimate loss indications on both identified claims and incurred but not reported claims. See Note 6 – Commitment and Contingencies for additional information regarding this change in accounting estimate. We have excluded this adjustment from our reported Adjusted EBITDA because we believe (i) the change in actuarial assumptions and related change in accounting estimate that rise to adjustment is unusual and not expected to be recurring; (ii) excluding it provides more meaningful comparisons to our historical results; and (iii) excluding it provides more meaningful comparisons to other companies in our industry. |
Liquidity, Capital Commitments and Resources
Our principal sources of liquidity are cash generated from operations, funds from borrowings and existing cash on hand. Our principal uses of cash include the funding of our operations, including interest payments on our outstanding debt obligations, capital expenditures and payments to our partners in the Partnership Parks.
We did not pay any dividends during the six months ended July 2, 2023, and we paid a nominal amount in the six months ended July 3, 2022 to employees with dividend equivalent rights for previously declared dividends due upon the vesting of the related shares.
As of July 2, 2023, we have repurchased 8,071,000 shares of common stock at a cumulative cost of approximately $365.1 million and an average cost per share of $45.24 under our approved stock repurchase program, leaving approximately $134.9 million available for permitted repurchases.
Based on historical and anticipated future operating results, we believe cash flow from operations, available cash and amounts available under our Revolving Credit Facility will be adequate to meet our liquidity needs, including any anticipated requirements for working capital, capital expenditures, scheduled debt service and obligations under arrangements relating to the Partnership Parks. Additionally, we expect to utilize federal net operating loss carryforwards to reduce our cash tax obligations through fiscal year 2024.
Our current and future liquidity is greatly dependent upon our operating results, which are driven largely by overall economic conditions as well as the price and perceived quality of the entertainment experience at our parks. Our liquidity could also be adversely affected by a disruption in the availability of credit as well as unfavorable weather; natural disasters; contagious diseases, such as Ebola, Zika, swine flu, COVID-19, Monkeypox or other diseases; accidents or the occurrence of an unfavorable event at one or more of our parks, including terrorist acts or threats inside or outside of our parks; negative publicity; or significant local competitive events, which could materially reduce paid attendance and revenue related to that attendance at any of our parks. While we work with local police authorities on security-related precautions to prevent certain types of disturbances, we can make no assurance that these precautions will be able to prevent these types of occurrences. However, we believe our ownership of many parks in different geographic locations reduces the effects of adverse weather and other adverse events on our consolidated results. If such an adverse event were to occur, we may be unable to borrow under the Revolving Credit Facility or may be required to repay amounts outstanding under the Revolving Credit Facility and/or we may need to seek additional financing. In addition, we expect that we will be required to seek additional financing to refinance all or a significant portion of our existing debt on or prior to maturity. The degree to which we are leveraged could adversely affect our ability to obtain any additional financing. See "Cautionary Note Regarding Forward-Looking Statements" and "Item 1A. Risk Factors" in the 2022 Annual Report and in this Quarterly Report.
32
As of July 2, 2023, the principal amount of our total indebtedness, was $2,369.9 million. As of August 7, 2023, based on (i) non-revolving credit debt outstanding, (ii) anticipated levels of working capital revolving borrowings during 2023 and 2024, and (iii) required interest payments due to holders of the 2024 Notes, the 2025 Notes, the 2027 Notes and the 2031 Notes, we anticipate annual cash interest payments of approximately $165 million and $155 million during 2023 and 2024, respectively.
As of July 2, 2023, we had approximately $51.6 million of unrestricted cash and $310.0 million available for borrowing under the Revolving Credit Facility. Our ability to borrow under the Revolving Credit Facility is contingent on our compliance with certain conditions, including a maximum senior secured net leverage maintenance covenant, a minimum liquidity covenant and the absence of any material adverse change in our business or financial condition. If we were to become unable to borrow under the Revolving Credit Facility, and our operating results significantly underperform our expectations, we may be unable to pay in full our obligations. A default under the Revolving Credit Facility could permit the lenders under the Credit Facility to accelerate the obligations thereunder. The Revolving Credit Facility expires in May 2028. The terms and availability of the Credit Facility and other indebtedness are not affected by changes in the ratings issued by rating agencies in respect of our indebtedness. As of July 2, 2023, we are in compliance with all covenants. For a more detailed description of our indebtedness, see Note 3 to the unaudited condensed consolidated financial statements included in this Quarterly Report.
2031 Notes Issuance and Tender Offer
On April 26, 2023, the Company launched a private offering of up to $800 million aggregate principal amount of senior notes. Concurrently, the Company commenced a cash tender offer (the “Tender Offer”) for any and all outstanding 2024 Notes. On May 3, 2023, we repaid $892.6 million, or 94.0% of the aggregate principal amount of the 2024 Notes that were tendered to us. The remainder of the 2024 Notes is due in July 2024.
On May 3, 2023, the Company completed the private sale of the 2031 Notes at an offering price of 99.248% of the principal amount thereof. Net of the original issuance discount and debt issuance costs, the Company received net proceeds of $784.0 million. We incurred a $13.9 million loss on debt extinguishment containing $1.0 million for the premium paid above par and $12.9 million of costs charged to expense on debt modification which were recognized during the three months ended July 2, 2023.
Also, on May 3, 2023, the Company announced that $892.6 million, or 94.0% of the aggregate principal amount of the 2024 notes were validly tendered pursuant to the Tender Offer. Net cash proceeds from the 2031 Notes, together with other available cash, including borrowings under our Revolving Credit Facility, were used to pay the Purchase Price, plus accrued and unpaid interest.
Investments
We regularly make capital investments for new rides and attractions in our parks. In addition, we make capital investments in the food, retail and other in-park areas. We also make enhancements to theming and landscaping of our parks in order to provide a more complete, family-oriented entertainment experience; and invest in our information technology infrastructure to attain operational efficiencies. We regularly perform maintenance capital enhancements, with most expenditures made during the off-season. Repairs and maintenance costs for recurring and routine maintenance are expensed as incurred and are not included in capital expenditures.
Cash Flows
Six Months Ended | ||||||
(Amounts in thousands) | July 2, 2023 | July 3, 2022 | ||||
Net cash provided by operating activities |
| $ | 84,629 |
| $ | 63,237 |
Net cash used in investing activities | (67,041) | (55,342) | ||||
Net cash used in financing activities | (50,000) | (269,018) | ||||
Effect of exchange rate on cash | 3,870 | 340 | ||||
Net change in cash and cash equivalents | $ | (28,542) | $ | (260,783) |
During the six months ended July 2, 2023, net cash provided by operating activities was $84.6 million, compared to net cash provided by operating activities of $63.2 million during the six months ended July 3, 2022. The increase was primarily driven by an increase in deferred revenue from the sale of season pass products which require up-front payment for visitation. Net cash used in investing activities was $67.0 million for the six months ended July 2, 2023, compared to net cash used in investing activities of $55.3 million in the six months ended July 3, 2022. The increase was primarily attributable to a planned increase in capital spending. Net cash
33
used in financing activities was $50.0 million for the six months ended July 3, 2022, compared to $269.0 million for the six months ended July 3, 2022. During 2023, the amount is driven by the repayment of $892.0 million of the 2024 Notes offset by the $784.0 million in proceeds received from the issuance of the 2031 Notes, and additional borrowings under the Revolving Credit Facility. The $269.0 million in 2022 was driven by the repayment of $360.0 million of the 2025 Notes and share repurchases of $96.8 million, partially offset by increased borrowings under our Revolving Credit Facility.
Contractual Obligations
Since January 1, 2023, there have been no material changes to the contractual obligations of the Company outside the ordinary course of our business except for the early redemption of $892.6 million of the 2024 Notes, the issuance of the 2031 Notes and the amendments made to our Revolving Credit Facility. See Note 3, Long-Term Indebtedness for additional information. The table below sets forth the material changes during 2023 to the corresponding table as presented in our 2022 Annual Report.
| Payment Due by Period | ||||||||||||||
(Amounts in thousands) |
| 2023 |
| 2024 - 2025 |
| 2026 - 2027 |
| 2028 and beyond |
| Total | |||||
Long-term debt including current portion (2024 Notes, 2031 Notes and Revolving Credit Facility) | $ | — |
| $ | 56,867 |
| $ | — | $ | 969,000 | $ | 1,025,867 | |||
Interest on 2024 Notes | 1,386 | 1,386 | — | — | 2,772 | ||||||||||
Interest on 2031 Notes | 31,145 | 116,000 | 116,000 | 203,000 | 466,145 |
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
As of July 2, 2023, there were no material changes in our market risk exposure from that disclosed in the 2022 Annual Report.
ITEM 4. CONTROLS AND PROCEDURES
Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we conducted an evaluation, as of July 2, 2023, of the effectiveness of our disclosure controls and procedures, as such term is defined under Rule 13a-15(e) or 15d-15(e) promulgated under the Securities Exchange Act of 1934, as amended (the "Exchange Act"). Based on this evaluation, our Chief Executive Officer and our Chief Financial Officer concluded that, as of the end of such period, our disclosure controls and procedures are effective to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is (i) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and (ii) accumulated and communicated to our management, including our principal executive and principal financial officers, or persons performing similar functions, as appropriate, to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting. As required by Exchange Act Rule 13a-15(d), the Company's management, including the Chief Executive Officer and Chief Financial Officer, also conducted an evaluation of the Company's internal control over financial reporting to determine whether any change occurred during the last fiscal quarter of the period covered by this report that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting. Based on that evaluation there has been no change in the Company’s internal control over financial reporting during the last fiscal quarter of the period covered by this report other than certain internal control changes related to the implementation of new accounting and financial reporting system that has materially affected, or is reasonably likely to materially affect the Company's internal control over financial reporting.
PART II — OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
The nature of the industry in which we operate tends to expose us to claims by guests, generally for injuries. Accordingly, we are party to various legal actions arising in the normal course of business. Historically, the great majority of these claims have been minor. Although we believe that we are adequately insured against guests’ claims, if we become subject to damages that cannot by law be insured against, such as punitive damages or certain intentional misconduct by employees, there may be a material adverse effect on our operations.
34
For information regarding legal proceedings, see Note 15, Commitments and Contingencies, to the consolidated financial statements in the 2022 Annual Report, and Note 6, Commitments and Contingencies, to the unaudited condensed consolidated financial statements in this Quarterly Report.
ITEM 1A. RISK FACTORS
There have been no material changes to the principal risks that we believe are material to our business, results of operations and financial condition, from the risk factors disclosed in the 2022 Annual Report. For a discussion of these risk factors, please see “Item 1A. Risk Factors” contained in the 2022 Annual Report.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
On March 30, 2017, we announced that our Board of Directors approved a stock repurchase plan that permits us to repurchase an incremental $500.0 million in shares of common stock (the "March 2017 Stock Repurchase Plan"). As of August 7, 2023, we have repurchased 8,071,000 shares of common stock at a cumulative cost of approximately $365.1 million and an average cost per share of $45.24 under our approved stock repurchase program, leaving approximately $134.9 million available for permitted repurchases.
ITEM 5.OTHER ITEMS
On
Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers; Compensatory Arrangements of Certain Officers
The Company announced on August 11, 2023 (“Effective Date”) that Aimee Williams-Ramey, the Company’s Chief Legal Officer and Corporate Secretary, has departed from the Company. Concurrently with her departure, Ms. Williams-Ramey entered into a consulting agreement, dated as of August 11, 2023 (the “Consulting Agreement”), pursuant to which she will provide consulting services to the Company for up to 10 months following the Effective Date in exchange for a monthly consulting fee of $38,333. Ms. Williams-Ramey’s employment was terminated without cause under the employment agreement between Ms. Williams-Ramey and the Company, dated as of June 13, 2022 (the “Employment Agreement”), with such termination effective as of the Effective Date. In connection with such termination, Ms. Williams-Ramey entered into a Separation Agreement and General Release with the Company on August 11, 2023 (the “Separation Agreement”), which provides, in addition to the terms below, that Ms. Williams-Ramey will receive the payments and benefits provided upon a termination without cause pursuant to the Employment Agreement. These payments and benefits consist of (i) an amount equal to the sum of Ms. Williams-Ramey’s base salary and target annual bonus, to be paid in a lump sum within 60 days following the Effective Date, (ii) payment of the annual bonus, if any, that would otherwise have been paid to Ms. Williams-Ramey if she had remained employed by the Company through December 31, 2023, calculated based on actual performance and paid at the time annual bonuses are normally paid to the Company’s executives (but no later than March 15, 2024), (iii) subject to Ms. Williams-Ramey’s timely election, continued health care coverage for a period of 12 months commencing on the Effective Date or until Ms. Williams-Ramey receives comparable coverage from a subsequent employer, (iv) immediate vesting of 10,030 unvested restricted stock units held by Ms. Williams-Ramey that are scheduled to vest in the 12-month period following the Effective Date, and (v) a cash payment equal to $10,000 for executive outplacement services.
Ms. Williams-Ramey has agreed to extend the duration of the non-competition and noninterference covenants under her Employment Agreement from 12 months to 18 months following the Effective Date. In consideration of this extension and her entry into the Consulting Agreement, the Separation Agreement provides for a lump sum cash payment equal to $355,000, to be paid within 60 days following the Effective Date.
35
The foregoing descriptions of the Separation Agreement and the Consulting Agreement are not complete and are qualified by reference to the full text and terms of the Separation Agreement and Consulting Agreement, which are filed as Exhibit 10.3 and Exhibit 10.4, respectively, to this report and incorporated herein by reference.
36
ITEM 6. EXHIBITS
Certification of Chief Executive Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
Certification of Chief Financial Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
Certification of Chief Executive Officer, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
Certification of Chief Financial Officer, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
Exhibit 101* | The following financial statements and footnotes from the Company’s Quarterly Report on Form 10-Q for the quarter ended July 2, 2023 formatted in Inline XBRL: (i) the Unaudited Condensed Consolidated Balance Sheets, (ii) the Unaudited Condensed Consolidated Statements of Operations, (iii) the Unaudited Condensed Consolidated Statements of Comprehensive Income (Loss), (iv) the Unaudited Condensed Consolidated Statements of Stockholders’ Deficit, (v) the Unaudited Condensed Statements of Cash Flow, and (vi) related Notes to the Condensed Consolidated Financial Statements |
Exhibit 104* | The cover page from the Company’s Quarterly Report on Form 10-Q for the quarter ended July 2, 2023, formatted in Inline XBRL |
* | Filed herewith |
37
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
SIX FLAGS ENTERTAINMENT CORPORATION | ||
(Registrant) | ||
Date: | August 11, 2023 | /s/ SELIM BASSOUL |
Selim Bassoul | ||
President and Chief Executive Officer | ||
Date: | August 11, 2023 | /s/ GARY MICK |
Gary Mick | ||
Chief Financial Officer |
38