XML 25 R14.htm IDEA: XBRL DOCUMENT v3.24.2
MORTGAGE SERVICING RIGHTS
6 Months Ended
Jun. 30, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
MORTGAGE SERVICING RIGHTS
6. MORTGAGE SERVICING RIGHTS

The following table presents changes in mortgage servicing rights ("MSR") for the periods presented:

(dollars in thousands)
Balance at December 31, 2023$8,696 
Additions310 
Amortization(370)
Balance at June 30, 2024$8,636 
Balance at December 31, 2022$9,074 
Additions125 
Amortization(356)
Balance at June 30, 2023$8,843 

Income generated as the result of new MSR is reported as gains on sales of loans and totaled $0.2 million and $0.3 million for the three and six months ended June 30, 2024, respectively, compared to $0.1 million and $0.1 million for the three and six months ended June 30, 2023, respectively.

Amortization of mortgage servicing rights totaled $0.2 million and $0.4 million for the three and six months ended June 30, 2024, respectively, compared to $0.2 million and $0.4 million for the three and six months ended June 30, 2023, respectively.

The following table presents the fair market value and key assumptions used in determining the fair market value of MSR as of the dates presented:

(dollars in thousands)June 30, 2024December 31, 2023
Fair market value, beginning of year$12,185 $12,061 
Fair market value, end of period12,151 12,185 
Weighted average discount rate9.5 %9.5 %
Weighted average prepayment speed assumption11.0 11.2 
The following table presents carrying values and accumulated amortization related to MSR as of the dates presented:

 June 30, 2024December 31, 2023
(dollars in thousands)Gross
Carrying
Value
Accumulated
Amortization
Net
Carrying
Value
Gross
Carrying
Value
Accumulated
Amortization
Net
Carrying
Value
Mortgage servicing rights$70,050 $(61,414)$8,636 $69,740 $(61,044)$8,696 

The following table presents the estimated amortization expense for the remainder of fiscal year 2024, the next five succeeding fiscal years, and all years thereafter, based on MSR held as of June 30, 2024:

(dollars in thousands)
Year Ending December 31,
2024 (remainder)$418 
2025893 
2026803 
2027719 
2028642 
2029563 
Thereafter4,598 
Total$8,636 

The Company performs an impairment assessment of its MSR whenever events or changes in circumstance indicate that the carrying value of the MSR may not be recoverable. The Company noted no impairment or triggering events related to its MSR at June 30, 2024.