EX-99.1 2 exhibit99-1erq42023.htm EX-99.1 Document

Exhibit 99.1
cpfmidnight.jpg
 
  FOR IMMEDIATE RELEASE
   
Investor Contact:Ian TanakaMedia Contact:Tim Sakahara
 SVP, Treasury ManagerAVP, Corporate Communications Manager
 (808) 544-3646(808) 544-5125
 ian.tanaka@cpb.banktim.sakahara@cpb.bank
 
NEWS RELEASE

CENTRAL PACIFIC FINANCIAL REPORTS FOURTH QUARTER EARNINGS OF $14.9 MILLION
AND FULL YEAR 2023 EARNINGS OF $58.7 MILLION

Highlights Included:

Net income of $14.9 million, or $0.55 per diluted share for the fourth quarter.
ROA of 0.79%, ROE of 12.55% and NIM of 2.84% for the fourth quarter.
Net income of $58.7 million, or $2.17 per diluted share for the 2023 year.
ROA of 0.78%, ROE of 12.38% and NIM of 2.94% for the 2023 year.
Completed balance sheet repositioning including the sale of an office real estate property, branch lease termination and investment securities portfolio restructuring, resulting in a net $0.9 million pre-tax gain in the fourth quarter, and a total estimated annual positive impact to future pre-tax income of $2.0 million.
Board of Directors approved quarterly cash dividend of $0.26 per share and authorized a new share repurchase program of up to $20.0 million for 2024.

HONOLULU, HI, January 31, 2024 – Central Pacific Financial Corp. (NYSE: CPF) (the "Company"), parent company of Central Pacific Bank (the "Bank" or "CPB"), today reported net income of $14.9 million, or fully diluted earnings per share ("EPS") of $0.55 for the fourth quarter of 2023, compared to net income of $13.1 million, or EPS of $0.49 in the previous quarter and net income of $20.2 million, or EPS of $0.74 in the year-ago quarter. For the 2023 year, net income was $58.7 million, or EPS of $2.17, compared to net income of $73.9 million, or EPS of $2.68 last year.

Pre-provision net revenue ("PPNR"), or net income excluding provision for credit losses and income taxes, totaled $23.8 million in the fourth quarter of 2023, compared to PPNR of $22.4 million in the previous quarter and $27.5 million in the year-ago quarter.

"Our solid 2023 results reflect our consistent business approach, strong credit culture and commitment to the Hawaii marketplace. We are proud to have been named to Newsweek’s 2024 list of America’s Best Regional Banks, based on our creditworthiness, profitability, net loan activity and public image. This achievement was made possible through our hardworking and committed team of employees and support of our customers and the community." said Arnold Martines, President and Chief Executive Officer. "We believe we are positioned to deliver a strong financial performance in 2024, highlighted by our strategic relationship focused approach and our solid liquidity, capital and asset quality."




Central Pacific Financial Reports Fourth Quarter Earnings of $14.9 Million and Full Year 2023 Earnings of $58.7 Million
Page 2

Earnings Highlights
Net interest income was $51.1 million for the fourth quarter of 2023, which decreased by $0.8 million, or 1.5% from the previous quarter, and decreased by $5.1 million, or 9.1% from the year-ago quarter. Net interest margin ("NIM") was 2.84% for the fourth quarter of 2023, which decreased by 4 basis points ("bps") from the previous quarter and decreased by 33 bps from the year-ago quarter. The sequential quarter decreases in net interest income and NIM was primarily due to increases in average balances and rates paid on interest-bearing deposits, which outpaced the increases in average yields earned on investment securities and loans and the increase in average interest-earning deposits at the Federal Reserve Bank.

During the quarter, the Company completed a $30.0 million investment portfolio restructuring designed to increase prospective earnings and net interest margin. The Company sold available-for-sale debt securities with a book value of $30.0 million, weighted average yield of 3.3%, weighted average duration of 3.4 years, and recognized a loss of $1.9 million. Proceeds from the sale were used to purchase $28.3 million in debt securities with a weighted average yield of 5.7% and a weighted average duration of 2.5 years. The Company estimates the earn-back period to be approximately 2.8 years.

The Company recorded a provision for credit losses of $4.7 million in the fourth quarter of 2023, compared to a provision of $4.9 million in the previous quarter and a provision of $0.6 million in the year-ago quarter. The provision in the fourth quarter consisted of a provision for credit losses on loans of $5.0 million, offset by a credit to the provision for credit losses on off-balance sheet exposures of $0.3 million.

Other operating income totaled $15.2 million for the fourth quarter of 2023, compared to $10.0 million in the previous quarter and $11.6 million in the year-ago quarter. The increase from the previous quarter was primarily due to a non-recurring pre-tax net gain on the sale of a real estate property (included in other) of $5.1 million, combined with higher income from bank-owned life insurance ("BOLI") of $1.6 million, partially offset by the aforementioned losses on sales of investment securities totaling $1.9 million recognized in the current quarter. The Company expects future annual savings from the sale and consolidation of the real estate office space of approximately $0.6 million. The higher BOLI income was primarily attributable to equity market volatility and was offset by higher deferred compensation expense in other operating expenses.

Other operating expense totaled $42.5 million for the fourth quarter of 2023, compared to $39.6 million in the previous quarter and $40.4 million in the year-ago quarter. The increase from the previous quarter was primarily due to a non-recurring branch lease termination expense (included in other) of $2.3 million, combined with higher salaries and employee benefits of $1.1 million, partially offset by lower computer software expense of $0.4 million. The Company expects future annual savings from the branch lease termination and consolidation of approximately $0.7 million.

The efficiency ratio was 64.12% for the fourth quarter of 2023, compared to 63.91% in the previous quarter and 59.56% in the year-ago quarter.

The effective tax rate was 22.3% for the fourth quarter of 2023, compared to 24.9% in the previous quarter and 24.9% in the year-ago quarter. The lower effective tax rate was primarily attributable to higher tax-exempt BOLI income as a percentage of pre-tax income.

Balance Sheet Highlights
Total assets of $7.64 billion at December 31, 2023 remained relatively flat from $7.64 billion at September 30, 2023, and increased by $210.0 million, or 2.8% from $7.43 billion at December 31, 2022. The Company had $522.4 million in cash on its balance sheet and $2.45 billion in total other liquidity sources, including available borrowing capacity and unpledged investment securities at December 31, 2023. Total available sources of liquidity as a percentage of uninsured and uncollateralized deposits was 125% at December 31, 2023.

Total loans, net of deferred fees and costs, of $5.44 billion at December 31, 2023 decreased by $69.7 million, or 1.3% from $5.51 billion at September 30, 2023, and decreased by $116.5 million, or 2.1% from $5.56 billion at December 31, 2022. Average yields earned on loans during the fourth quarter of 2023 was 4.55%, compared to 4.49% in the previous quarter and 4.10% in the year-ago quarter.

Total deposits of $6.85 billion at December 31, 2023 decreased by $27.2 million or 0.4% from $6.87 billion at September 30, 2023, and increased by $111.4 million, or 1.7% from $6.74 billion at December 31, 2022. Core deposits, which include demand deposits, savings and money market deposits and time deposits up to $250,000, totaled $5.99 billion at December 31, 2023, and remained relatively flat from $5.99 billion at September 30, 2023. Average rates paid on total deposits during the fourth quarter of 2023 was



Central Pacific Financial Reports Fourth Quarter Earnings of $14.9 Million and Full Year 2023 Earnings of $58.7 Million
Page 3

1.22%, compared to 1.07% in the previous quarter and 0.41% in the year-ago quarter. At December 31, 2023, approximately 65% of the Company's total deposits were FDIC-insured or fully collateralized.

Asset Quality
Nonperforming assets totaled $7.0 million, or 0.09% of total assets at December 31, 2023, compared to $6.7 million, or 0.09% of total assets at September 30, 2023 and $5.3 million, or 0.07% of total assets at December 31, 2022.

Net charge-offs totaled $5.5 million in the fourth quarter of 2023, compared to net charge-offs of $3.9 million in the previous quarter, and net charge-offs of $1.7 million in the year-ago quarter. The increase in net charge-offs was primarily attributable to the mainland consumer loan portfolio. Annualized net charge-offs as a percentage of average loans was 0.41%, 0.28% and 0.12% during the three months ended December 31, 2023, September 30, 2023 and December 31, 2022, respectively.

The allowance for credit losses, as a percentage of total loans was 1.18% at December 31, 2023, compared to 1.17% at September 30, 2023, and 1.15% at December 31, 2022.

Capital
Total shareholders' equity was $503.8 million at December 31, 2023, compared to $468.6 million and $452.9 million at September 30, 2023 and December 31, 2022, respectively. The increase from the previous and year-ago quarters is primarily due to net income, combined with the decrease in unrealized losses on investment securities, partially offset by dividends paid.

The Company's leverage, tier 1 risk-based capital, total risk-based capital, and common equity tier 1 capital ratios were 8.8%, 12.4%, 14.6%, and 11.4%, respectively, at December 31, 2023, compared to 8.7%, 11.9%, 14.1%, and 11.0%, respectively, at September 30, 2023.

On January 30, 2024, the Company's Board of Directors declared a quarterly cash dividend of $0.26 per share on its outstanding common shares. The dividend will be payable on March 15, 2024 to shareholders of record at the close of business on February 29, 2024.

On January 30, 2024, the Company's Board of Directors also authorized the repurchase of up to $20 million of its common stock from time to time in the open market or in privately negotiated transactions, pursuant to a newly authorized share repurchase program (the "Repurchase Plan"). The Repurchase Plan replaces and supersedes in its entirety the share repurchase program previously approved by the Company's Board of Directors. The Company did not repurchase any shares of common stock during the fourth quarter of 2023. During the year ended December 31, 2023, the Company repurchased 130,010 shares of common stock, at a total cost of $2.6 million, or an average cost per share of $20.24. During the year ended December 31, 2023, the Company returned $30.7 million in capital to its shareholders through cash dividends and share repurchases.

Conference Call
The Company's management will host a conference call today at 1:00 p.m. Eastern Time (8:00 a.m. Hawaii Time) to discuss the quarterly results. Individuals are encouraged to listen to the live webcast of the presentation by visiting the investor relations page of the Company's website at http://ir.cpb.bank. Alternatively, investors may participate in the live call by dialing 1-888-510-2553 (access code: 9816541). A playback of the call will be available through March 1, 2024 by dialing 1-800-770-2030 (access code: 9816541) and on the Company's website. Information which may be discussed in the conference call is provided in an earnings supplement presentation on the Company's website at http://ir.cpb.bank.

About Central Pacific Financial Corp.
Central Pacific Financial Corp. is a Hawaii-based bank holding company with approximately $7.64 billion in assets as of December 31, 2023. Central Pacific Bank, its primary subsidiary, operates 27 branches and 58 ATMs in the State of Hawaii. For additional information, please visit the Company's website at http://www.cpb.bank.

fdic_equal-housingxlenderx.jpg                                        nyselisteda28.jpg
**********



Central Pacific Financial Reports Fourth Quarter Earnings of $14.9 Million and Full Year 2023 Earnings of $58.7 Million
Page 4

Forward-Looking Statements ("FLS")
This document may contain FLS concerning: projections of revenues, expenses, income or loss, earnings or loss per share, capital expenditures, the payment or nonpayment of dividends, capital position, credit losses, net interest margin or other financial items; statements of plans, objectives and expectations of Central Pacific Financial Corp. (the "Company") or its management or Board of Directors, including those relating to business plans, use of capital resources, products or services and regulatory developments and regulatory actions; statements of future economic performance including anticipated performance results from our business initiatives; or any statements of the assumptions underlying or relating to any of the foregoing. Words such as "believe," "plan," "anticipate," "expect," "intend," "forecast," "hope," "target," "continue," "remain," "estimate," "will," "should," "may" and other similar expressions are intended to identify FLS but are not the exclusive means of identifying such statements.

While we believe that our FLS and the assumptions underlying them are reasonably based, such statements and assumptions are by their nature subject to risks and uncertainties, and thus could later prove to be inaccurate or incorrect. Accordingly, actual results could differ materially from those statements or projections for a variety of reasons, including, but not limited to: the effects of inflation and interest rate fluctuations; the adverse effects of recent bank failures and the potential impact of such developments on customer confidence, deposit behavior, liquidity and regulatory responses thereto; the adverse effects of the COVID-19 pandemic virus (and ongoing pandemic variants) on local, national and international economies, including, but not limited to, the adverse impact on tourism and construction in the State of Hawaii, our borrowers, customers, third-party contractors, vendors and employees; supply chain disruptions; the increase in inventory or adverse conditions in the real estate market and deterioration in the construction industry; adverse changes in the financial performance and/or condition of our borrowers and, as a result, increased loan delinquency rates, deterioration in asset quality, and losses in our loan portfolio; our ability to successfully implement and achieve the objectives of our Banking-as-a-Service ("BaaS") initiatives, including adoption of the initiatives by customers and risks faced by any of our bank collaborations including reputational and regulatory risk; the impact of local, national, and international economies and events (including natural disasters such as wildfires, volcanic eruptions, hurricanes, tsunamis, storms, earthquakes and pandemic viruses and diseases) on the Company's business and operations and on tourism, the military, and other major industries operating within the Hawaii market and any other markets in which the Company does business; deterioration or malaise in domestic economic conditions, including any destabilization in the financial industry and deterioration of the real estate market, as well as the impact of declining levels of consumer and business confidence in the state of the economy in general and in financial institutions in particular; changes in estimates of future reserve requirements based upon the periodic review thereof under relevant regulatory and accounting requirements; the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act (the "Dodd-Frank Act"), changes in capital standards, other regulatory reform and federal and state legislation, including but not limited to regulations promulgated by the Consumer Financial Protection Bureau (the "CFPB"), government-sponsored enterprise reform, and any related rules and regulations which affect our business operations and competitiveness; the costs and effects of legal and regulatory developments, including legal proceedings and lawsuits we are or may become subject to, or regulatory or other governmental inquiries and proceedings and the resolution thereof, the results of regulatory examinations or reviews and the effect of, and our ability to comply with, any regulations or regulatory orders or actions we are or may become subject to; ability to successfully implement our initiatives to lower our efficiency ratio; the effects of and changes in trade, monetary and fiscal policies and laws, including the interest rate policies of the Board of Governors of the Federal Reserve System (the "FRB" or the "Federal Reserve"); securities market and monetary fluctuations, including the impact resulting from the elimination of the London Interbank Offered Rate ("LIBOR") Index; negative trends in our market capitalization and adverse changes in the price of the Company's common stock; political instability; acts of war or terrorism; changes in consumer spending, borrowings and savings habits; cybersecurity and data privacy breaches and the consequence therefrom; failure to maintain effective internal control over financial reporting or disclosure controls and procedures; the ability to address deficiencies in our internal controls over financial reporting or disclosure controls and procedures; technological changes and developments; changes in the competitive environment among financial holding companies and other financial service providers; the effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Public Company Accounting Oversight Board ("PCAOB"), the Financial Accounting Standards Board ("FASB") and other accounting standard setters and the cost and resources required to implement such changes; our ability to attract and retain key personnel; changes in our personnel, organization, compensation and benefit plans; and our success at managing the risks involved in the foregoing items.

For further information with respect to factors that could cause actual results to materially differ from the expectations or projections stated in the FLS, please see the Company's publicly available Securities and Exchange Commission filings, including the Company's Forms 10-Q and 10-K for the current and last fiscal year and, in particular, the discussion of "Risk Factors" set forth therein. We urge investors to consider all of these factors carefully in evaluating the FLS contained in this document. FLS speak only as of the date on which such statements are made. We undertake no obligation to update any FLS to reflect events or circumstances after the date on which such statements are made, or to reflect the occurrence of unanticipated events except as required by law.



CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES
Financial Highlights
(Unaudited)TABLE 1
 
 Three Months EndedYear Ended
(Dollars in thousands, Dec 31,Sep 30,Jun 30,Mar 31,Dec 31,Dec 31,
except for per share amounts)2023202320232023202220232022
CONDENSED INCOME STATEMENT     
Net interest income$51,142 $51,928 $52,734 $54,196 $56,285 $210,000 $215,563 
Provision (credit) for credit losses 4,653 4,874 4,319 1,852 571 15,698 (1,273)
Total other operating income15,172 10,047 10,435 11,009 11,601 46,663 47,919 
Total other operating expense 42,522 39,611 39,903 42,107 40,434 164,143 165,986 
Income tax expense4,273 4,349 4,472 5,059 6,700 18,153 24,841 
Net income14,866 13,141 14,475 16,187 20,181 58,669 73,928 
Basic earnings per share$0.55 $0.49 $0.54 $0.60 $0.74 $2.17 $2.70 
Diluted earnings per share0.55 0.49 0.53 0.60 0.74 2.17 2.68 
Dividends declared per share0.26 0.26 0.26 0.26 0.26 1.04 1.04 
PERFORMANCE RATIOS       
Return on average assets (ROA) [1]0.79 %0.70 %0.78 %0.87 %1.09 %0.78 %1.01 %
Return on average shareholders’ equity (ROE) [1]12.55 10.95 12.12 13.97 18.30 12.38 15.47 
Average shareholders’ equity to average assets6.32 6.39 6.40 6.23 5.97 6.34 6.51 
Efficiency ratio [2]64.12 63.91 63.17 64.58 59.56 63.95 63.00 
Net interest margin (NIM) [1]2.84 2.88 2.96 3.08 3.17 2.94 3.09 
Dividend payout ratio [3]47.27 53.06 49.06 43.33 35.14 47.93 38.81 
SELECTED AVERAGE BALANCES       
Average loans, including loans held for sale$5,458,245 $5,507,248 $5,543,398 $5,525,988 $5,498,800 $5,508,530 $5,298,573 
Average interest-earning assets7,208,613 7,199,866 7,155,606 7,112,377 7,103,841 7,169,463 7,003,232 
Average assets7,498,097 7,510,537 7,463,629 7,443,767 7,389,712 7,479,243 7,340,261 
Average deposits6,730,883 6,738,071 6,674,650 6,655,660 6,673,922 6,700,127 6,604,049 
Average interest-bearing liabilities5,023,321 4,999,820 4,908,120 4,820,660 4,708,045 4,938,705 4,530,347 
Average shareholders’ equity473,708 480,118 477,711 463,556 441,084 473,819 477,775 
[1] ROA and ROE are annualized based on a 30/360 day convention. Annualized net interest income and expense in the NIM calculation are based on the day count interest payment conventions at the interest-earning asset or interest-bearing liability level (i.e. 30/360, actual/actual).
[2] Efficiency ratio is defined as total other operating expense divided by total revenue (net interest income and total other operating income).
[3] Dividend payout ratio is defined as dividends declared per share divided by diluted earnings per share.

CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES
Financial Highlights
(Unaudited)TABLE 1 (CONTINUED)
 Dec 31,Sep 30,Jun 30,Mar 31,Dec 31,
20232023202320232022
REGULATORY CAPITAL RATIOS
Central Pacific Financial Corp.
Leverage ratio8.8 %8.7 %8.7 %8.6 %8.5 %
Tier 1 risk-based capital ratio12.4 11.9 11.8 11.5 11.3 
Total risk-based capital ratio14.6 14.1 13.9 13.6 13.5 
Common equity tier 1 capital ratio11.4 11.0 10.9 10.6 10.5 
Central Pacific Bank
Leverage ratio9.2 9.1 9.1 9.0 9.0 
Tier 1 risk-based capital ratio12.9 12.4 12.3 12.0 11.9 
Total risk-based capital ratio14.1 13.7 13.5 13.2 13.1 
Common equity tier 1 capital ratio12.9 12.4 12.3 12.0 11.9 


Dec 31,Sep 30,Jun 30,Mar 31,Dec 31,
(dollars in thousands, except for per share amounts)20232023202320232022
BALANCE SHEET   
Total loans, net of deferred fees and costs$5,438,982 $5,508,710 $5,520,683 $5,557,397 $5,555,466 
Total assets7,642,796 7,637,924 7,567,592 7,521,247 7,432,763 
Total deposits6,847,592 6,874,745 6,805,737 6,746,968 6,736,223 
Long-term debt156,102 156,041 155,981 155,920 105,859 
Total shareholders’ equity503,815 468,598 476,279 470,926 452,871 
Total shareholders’ equity to total assets6.59 %6.14 %6.29 %6.26 %6.09 %
ASSET QUALITY     
Allowance for credit losses ("ACL")$63,934 $64,517 $63,849 $63,099 $63,738 
Nonaccrual loans7,008 6,652 11,061 5,313 5,251 
Non-performing assets ("NPA")7,008 6,652 11,061 5,313 5,251 
Ratio of ACL to total loans1.18 %1.17 %1.16 %1.14 %1.15 %
Ratio of NPA to total assets0.09 %0.09 %0.15 %0.07 %0.07 %
PER SHARE OF COMMON STOCK OUTSTANDING     
Book value per common share$18.63 $17.33 $17.61 $17.44 $16.76 
Closing market price per common share19.68 16.68 15.71 17.90 20.28 




CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES
Consolidated Balance Sheets
(Unaudited)TABLE 2
 
 Dec 31,Sep 30,Jun 30,Mar 31,Dec 31,
(Dollars in thousands, except share data)20232023202320232022
ASSETS   
Cash and due from financial institutions$116,181 $108,818 $129,071 $108,535 $97,150 
Interest-bearing deposits in other financial institutions406,256 329,913 181,913 90,247 14,894 
Investment securities:  
Available-for-sale debt securities, at fair value647,210 625,253 664,071 687,188 671,794 
Held-to-maturity debt securities, at amortized cost; fair value of: $565,178 at December 31, 2023, $531,887 at September 30, 2023, $581,222 at June 30, 2023, $599,300 at March 31, 2023, and $596,780 at December 31, 2022632,338 640,053 649,946 658,596 664,883 
Total investment securities1,279,548 1,265,306 1,314,017 1,345,784 1,336,677 
Loans held for sale, at fair value1,778 — 2,593 — 1,105 
Loans, net of deferred fees and costs5,438,982 5,508,710 5,520,683 5,557,397 5,555,466 
Less: allowance for credit losses63,934 64,517 63,849 63,099 63,738 
Loans, net of allowance for credit losses5,375,048 5,444,193 5,456,834 5,494,298 5,491,728 
Premises and equipment, net96,184 97,378 96,479 93,761 91,634 
Accrued interest receivable21,511 21,529 20,463 20,473 20,345 
Investment in unconsolidated entities41,546 42,523 45,218 45,953 46,641 
Mortgage servicing rights8,696 8,797 8,843 8,943 9,074 
Bank-owned life insurance170,706 168,543 168,136 168,244 167,967 
Federal Home Loan Bank of Des Moines ("FHLB") stock6,793 10,995 10,960 11,960 9,146 
Right-of-use lease assets29,720 32,294 33,247 34,237 34,985 
Other assets88,829 107,635 99,818 98,812 111,417 
Total assets$7,642,796 $7,637,924 $7,567,592 $7,521,247 $7,432,763 
LIABILITIES     
Deposits:     
Noninterest-bearing demand$1,913,379 $1,969,523 $2,009,387 $2,028,087 $2,092,823 
Interest-bearing demand1,329,189 1,345,843 1,359,978 1,386,913 1,453,167 
Savings and money market2,209,733 2,209,550 2,184,652 2,184,675 2,199,028 
Time1,395,291 1,349,829 1,251,720 1,147,293 991,205 
Total deposits6,847,592 6,874,745 6,805,737 6,746,968 6,736,223 
FHLB advances and other short-term borrowings— — — 25,000 5,000 
Long-term debt, net of unamortized debt issuance costs of: $445 at December 31, 2023, $506 at September 30, 2023, $566 at June 30, 2023, $627 at March 31, 2023 and $688 at December 31, 2022156,102 156,041 155,981 155,920 105,859 
Lease liabilities30,634 33,186 34,111 35,076 35,889 
Other liabilities104,653 105,354 95,484 87,357 96,921 
Total liabilities7,138,981 7,169,326 7,091,313 7,050,321 6,979,892 
EQUITY
Shareholders' equity:     
Preferred stock, no par value, authorized 1,000,000 shares; issued and outstanding: none at December 31, 2023, September 30, 2023, June 30, 2023, March 31, 2023, and December 31, 2022— — — — — 
Common stock, no par value, authorized 185,000,000 shares; issued and outstanding: 27,045,033 at December 31, 2023, 27,043,169 at September 30, 2023, 27,045,792 at June 30, 2023, 27,005,545 at March 31, 2023, and 27,025,070 at December 31, 2022405,439 405,439 405,511 405,866 408,071 
Additional paid-in capital102,982 102,550 101,997 101,188 101,346 
Retained earnings117,990 110,156 104,046 96,600 87,438 
Accumulated other comprehensive loss(122,596)(149,547)(135,275)(132,728)(143,984)
Total shareholders' equity503,815 468,598 476,279 470,926 452,871 
Total liabilities and equity$7,642,796 $7,637,924 $7,567,592 $7,521,247 $7,432,763 




CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES 
Consolidated Statements of Income 
(Unaudited)TABLE 3
 Three Months EndedYear Ended
 Dec 31,Sep 30,Jun 30,Mar 31,Dec 31,Dec 31,
(Dollars in thousands, except per share data)2023202320232023202220232022
Interest income:     
Interest and fees on loans$62,429 $62,162 $60,455 $58,269 $56,682 $243,315 $200,280 
Interest and dividends on investment securities:
Taxable investment securities7,292 7,016 7,145 7,336 7,104 28,789 28,041 
Tax-exempt investment securities686 709 727 790 776 2,912 3,204 
Dividends on investment securities— — — — — — 21 
Interest on deposits in other financial institutions3,597 2,412 877 277 370 7,163 740 
Dividend income on FHLB stock109 113 120 136 105 478 370 
Total interest income74,113 72,412 69,324 66,808 65,037 282,657 232,656 
Interest expense:       
Interest on deposits:       
Demand467 460 411 363 333 1,701 806 
Savings and money market7,459 6,464 4,670 3,386 2,488 21,979 4,188 
Time12,741 11,268 8,932 6,264 4,063 39,205 6,114 
Interest on short-term borrowings— — 378 761 393 1,139 1,055 
Interest on long-term debt2,304 2,292 2,199 1,838 1,475 8,633 4,930 
Total interest expense22,971 20,484 16,590 12,612 8,752 72,657 17,093 
Net interest income51,142 51,928 52,734 54,196 56,285 210,000 215,563 
Provision (credit) for credit losses4,653 4,874 4,319 1,852 571 15,698 (1,273)
Net interest income after provision (credit) for credit losses46,489 47,054 48,415 52,344 55,714 194,302 216,836 
Other operating income:       
Mortgage banking income611 765 690 526 667 2,592 3,810 
Service charges on deposit accounts2,312 2,193 2,137 2,111 2,172 8,753 8,197 
Other service charges and fees5,349 5,203 4,994 4,985 4,972 20,531 19,025 
Income from fiduciary activities1,272 1,234 1,068 1,321 1,058 4,895 4,565 
Net (loss) gain on sales of investment securities(1,939)(135)— — — (2,074)8,506 
Income from bank-owned life insurance2,015 379 1,185 1,291 2,187 4,870 1,865 
Other5,552 408 361 775 545 7,096 1,951 
Total other operating income15,172 10,047 10,435 11,009 11,601 46,663 47,919 
Other operating expense:       
Salaries and employee benefits20,164 19,015 20,848 22,023 22,692 82,050 88,781 
Net occupancy4,676 4,725 4,310 4,474 3,998 18,185 16,963 
Equipment968 1,112 932 946 996 3,958 4,238 
Communication632 809 791 778 696 3,010 2,958 
Legal and professional services2,245 2,359 2,469 2,886 2,677 9,959 10,792 
Computer software4,026 4,473 4,621 4,606 3,996 17,726 14,840 
Advertising1,045 968 942 933 701 3,888 4,151 
Other8,766 6,150 4,990 5,461 4,678 25,367 23,263 
Total other operating expense42,522 39,611 39,903 42,107 40,434 164,143 165,986 
Income before income taxes19,139 17,490 18,947 21,246 26,881 76,822 98,769 
Income tax expense4,273 4,349 4,472 5,059 6,700 18,153 24,841 
Net income$14,866 $13,141 $14,475 $16,187 $20,181 $58,669 $73,928 
Per common share data:       
Basic earnings per share$0.55 $0.49 $0.54 $0.60 $0.74 $2.17 $2.70 
Diluted earnings per share0.55 0.49 0.53 0.60 0.74 2.17 2.68 
Cash dividends declared0.26 0.26 0.26 0.26 0.26 1.04 1.04 
Basic weighted average shares outstanding27,044,121 27,042,762 27,024,043 26,999,138 27,134,970 27,027,681 27,398,445 
Diluted weighted average shares outstanding27,097,285 27,079,484 27,071,478 27,122,012 27,303,249 27,080,518 27,567,780 




CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES 
Average Balances, Interest Income & Expense, Yields and Rates (Taxable Equivalent) 
(Unaudited)TABLE 4
 Three Months EndedThree Months EndedThree Months Ended
December 31, 2023September 30, 2023December 31, 2022
 AverageAverage AverageAverage AverageAverage 
(Dollars in thousands)BalanceYield/RateInterestBalanceYield/RateInterestBalanceYield/RateInterest
ASSETS
Interest-earning assets:         
Interest-bearing deposits in other financial institutions$261,594 5.45 %$3,597 $177,780 5.38 %$2,412 $38,610 3.80 %$370 
Investment securities:
Taxable1,331,752 2.19 7,292 1,354,039 2.07 7,016 1,399,627 2.03 7,104 
Tax-exempt [1]146,803 2.36 868 149,824 2.40 897 156,079 2.52 982 
Total investment securities1,478,555 2.21 8,160 1,503,863 2.10 7,913 1,555,706 2.08 8,086 
Loans, including loans held for sale5,458,245 4.55 62,429 5,507,248 4.49 62,162 5,498,800 4.10 56,682 
FHLB stock10,219 4.30 109 10,975 4.09 113 10,725 3.90 105 
Total interest-earning assets7,208,613 4.10 74,295 7,199,866 4.01 72,600 7,103,841 3.66 65,243 
Noninterest-earning assets289,484   310,671   285,871   
Total assets$7,498,097   $7,510,537   $7,389,712   
LIABILITIES AND EQUITY
Interest-bearing liabilities:        
Interest-bearing demand deposits$1,315,943 0.14 %$467 $1,339,294 0.14 %$460 $1,441,787 0.09 %$333 
Savings and money market deposits2,217,065 1.33 7,459 2,209,835 1.16 6,464 2,209,166 0.45 2,488 
Time deposits up to $250,000478,085 2.80 3,373 449,844 2.33 2,637 311,639 1.50 1,174 
Time deposits over $250,000856,159 4.34 9,368 844,842 4.05 8,631 595,133 1.93 2,889 
Total interest-bearing deposits4,867,252 1.68 20,667 4,843,815 1.49 18,192 4,557,725 0.60 6,884 
FHLB advances and other short-term borrowings— — — — — — 44,491 3.51 393 
Long-term debt156,069 5.86 2,304 156,005 5.83 2,292 105,829 5.53 1,475 
Total interest-bearing liabilities5,023,321 1.81 22,971 4,999,820 1.63 20,484 4,708,045 0.74 8,752 
Noninterest-bearing deposits1,863,631   1,894,256   2,116,197   
Other liabilities137,437   136,343   124,386   
Total liabilities7,024,389   7,030,419   6,948,628   
Total equity473,708   480,118   441,084   
Total liabilities and equity$7,498,097   $7,510,537   $7,389,712   
Net interest income  $51,324   $52,116   $56,491 
Interest rate spread2.29 %2.38 %2.92 %
Net interest margin 2.84 %  2.88 %  3.17 % 
[1] Interest income and resultant yield information for tax-exempt investment securities is expressed on a taxable-equivalent basis using a federal statutory tax rate of 21%.
Note: Certain prior period information has been reclassified to conform to the current period presentation.




CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES 
Average Balances, Interest Income & Expense, Yields and Rates (Taxable Equivalent) 
(Unaudited)TABLE 5
 Year EndedYear Ended
December 31, 2023December 31, 2022
 AverageAverage AverageAverage 
(Dollars in thousands)BalanceYield/RateInterestBalanceYield/RateInterest
ASSETS
Interest-earning assets:      
Interest-bearing deposits in other financial institutions$134,150 5.34 %$7,163 $80,096 0.92 %$740 
Investment securities:
Taxable1,365,067 2.11 28,789 1,455,246 1.93 28,062 
Tax-exempt [1]150,399 2.45 3,686 159,120 2.55 4,056 
Total investment securities1,515,466 2.14 32,475 1,614,366 1.99 32,118 
Loans, including loans held for sale5,508,530 4.42 243,315 5,298,573 3.78 200,280 
FHLB stock11,317 4.23 478 10,197 3.63 370 
Total interest-earning assets7,169,463 3.95 283,431 7,003,232 3.33 233,508 
Noninterest-earning assets309,780   337,029   
Total assets$7,479,243   $7,340,261   
LIABILITIES AND EQUITY
Interest-bearing liabilities:      
Interest-bearing demand deposits$1,359,240 0.13 %$1,701 $1,438,232 0.06 %$806 
Savings and money market deposits2,195,763 1.00 21,979 2,208,630 0.19 4,188 
Time deposits up to $250,000415,541 2.15 8,917 245,599 0.70 1,723 
Time deposits over $250,000795,917 3.81 30,288 494,943 0.89 4,391 
Total interest-bearing deposits4,766,461 1.32 62,885 4,387,404 0.25 11,108 
FHLB advances and other short-term borrowings23,322 4.88 1,139 37,211 2.84 1,055 
Long-term debt148,922 5.80 8,633 105,732 4.66 4,930 
Total interest-bearing liabilities4,938,705 1.47 72,657 4,530,347 0.38 17,093 
Noninterest-bearing deposits1,933,666   2,216,645   
Other liabilities133,053   115,478   
Total liabilities7,005,424   6,862,470   
Shareholders’ equity473,819   477,775   
Non-controlling interest—   16   
Total equity473,819   477,791   
Total liabilities and equity$7,479,243   $7,340,261   
Net interest income  $210,774   $216,415 
Interest rate spread2.48 %2.95 %
Net interest margin 2.94 %  3.09 % 
[1] Interest income and resultant yield information for tax-exempt investment securities is expressed on a taxable-equivalent basis using a federal statutory tax rate of 21%.
Note: Certain prior period information has been reclassified to conform to the current period presentation.





CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES
Loans by Geographic Distribution
(Unaudited)TABLE 6
 Dec 31,Sep 30,Jun 30,Mar 31,Dec 31,
(Dollars in thousands)20232023202320232022
HAWAII:     
Commercial and industrial:
Small Business Administration Paycheck Protection Program ("SBA PPP")$1,284 $1,410 $1,565 $1,821 $2,555 
Other420,452 405,023 373,036 375,158 383,665 
Real estate:
Construction163,337 174,057 168,012 154,303 150,208 
Residential mortgage1,927,789 1,930,740 1,942,906 1,941,230 1,940,999 
Home equity736,524 753,980 750,760 743,908 739,380 
Commercial mortgage1,063,969 1,045,625 1,037,826 1,030,086 1,029,708 
Consumer322,346 338,248 327,790 342,922 346,789 
Total loans, net of deferred fees and costs4,635,701 4,649,083 4,601,895 4,589,428 4,593,304 
Less: Allowance for credit losses48,189 48,105 44,828 44,062 45,169 
Loans, net of allowance for credit losses$4,587,512 $4,600,978 $4,557,067 $4,545,366 $4,548,135 
U.S. MAINLAND: [1]     
Commercial and industrial:
Other153,971 157,373 170,557 179,906 160,282 
Real estate:
Construction22,182 37,455 32,807 27,171 16,515 
Commercial mortgage318,933 319,802 329,736 331,546 333,367 
Consumer308,195 344,997 385,688 429,346 451,998 
Total loans, net of deferred fees and costs803,281 859,627 918,788 967,969 962,162 
Less: Allowance for credit losses15,745 16,412 19,021 19,037 18,569 
Loans, net of allowance for credit losses$787,536 $843,215 $899,767 $948,932 $943,593 
TOTAL:     
Commercial and industrial:
SBA PPP$1,284 $1,410 $1,565 $1,821 $2,555 
Other574,423 562,396 543,593 555,064 543,947 
Real estate:
Construction185,519 211,512 200,819 181,474 166,723 
Residential mortgage1,927,789 1,930,740 1,942,906 1,941,230 1,940,999 
Home equity736,524 753,980 750,760 743,908 739,380 
Commercial mortgage1,382,902 1,365,427 1,367,562 1,361,632 1,363,075 
Consumer630,541 683,245 713,478 772,268 798,787 
Total loans, net of deferred fees and costs5,438,982 5,508,710 5,520,683 5,557,397 5,555,466 
Less: Allowance for credit losses63,934 64,517 63,849 63,099 63,738 
Loans, net of allowance for credit losses$5,375,048 $5,444,193 $5,456,834 $5,494,298 $5,491,728 
[1] U.S. Mainland includes territories of the United States.




CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES
Deposits
(Unaudited)TABLE 7
 
 Dec 31,Sep 30,Jun 30,Mar 31,Dec 31,
(Dollars in thousands)20232023202320232022
Noninterest-bearing demand deposits$1,913,379 $1,969,523 $2,009,387 $2,028,087 $2,092,823 
Interest-bearing demand deposits1,329,189 1,345,843 1,359,978 1,386,913 1,453,167 
Savings and money market deposits2,209,733 2,209,550 2,184,652 2,184,675 2,199,028 
Time deposits up to $250,000533,898 465,543 427,864 372,150 330,148 
Core deposits5,986,199 5,990,459 5,981,881 5,971,825 6,075,166 
Government time deposits374,581 400,130 383,426 360,501 290,057 
Other time deposits greater than $250,000486,812 484,156 440,430 414,642 371,000 
Total time deposits greater than $250,000861,393 884,286 823,856 775,143 661,057 
Total deposits$6,847,592 $6,874,745 $6,805,737 $6,746,968 $6,736,223 




CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES
Nonperforming Assets and Accruing Loans 90+ Days Past Due
(Unaudited)TABLE 8
 Dec 31,Sep 30,Jun 30,Mar 31,Dec 31,
(Dollars in thousands)20232023202320232022
Nonaccrual loans:
Commercial and industrial:
Other$432 $352 $319 $264 $297 
Real estate:
Construction— — 4,851 — — 
Residential mortgage4,962 4,949 4,385 3,445 3,808 
Home equity834 677 797 712 570 
Commercial mortgage77 77 77 77 — 
Consumer703 597 632 815 576 
Total nonaccrual loans7,008 6,652 11,061 5,313 5,251 
Foreclosed real estate— — — — — 
Total nonperforming assets ("NPAs")7,008 6,652 11,061 5,313 5,251 
Accruing loans 90+ days past due:     
Commercial and industrial:
SBA PPP— — — — 13 
Other— — — — 26 
Real estate:  
Residential mortgage— 794 959 — 559 
Home equity229 — 133 — — 
Consumer1,083 2,120 2,207 1,908 1,240 
Total accruing loans 90+ days past due1,312 2,914 3,299 1,908 1,838 
Total NPAs and accruing loans 90+ days past due$8,320 $9,566 $14,360 $7,221 $7,089 
Ratio of total nonaccrual loans to total loans0.13 %0.12 %0.20 %0.10 %0.09 %
Ratio of total NPAs to total loans and foreclosed real estate0.13 %0.12 %0.20 %0.10 %0.09 %
Ratio of total NPAs and accruing loans 90+ days past due to total loans and foreclosed real estate0.15 %0.17 %0.26 %0.13 %0.13 %
Quarter-to-quarter changes in NPAs:    
Balance at beginning of quarter$6,652 $11,061 $5,313 $5,251 $4,220 
Additions1,836 2,311 7,105 1,609 2,162 
Reductions:  
Payments(268)(5,718)(290)(505)(198)
Return to accrual status(137)(207)(212)(14)(44)
Net charge-offs, valuation and other adjustments(1,075)(795)(855)(1,028)(889)
Total reductions(1,480)(6,720)(1,357)(1,547)(1,131)
Balance at end of quarter$7,008 $6,652 $11,061 $5,313 $5,251 




CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES
Allowance for Credit Losses on Loans
(Unaudited)TABLE 9
 
 Three Months EndedYear Ended
 Dec 31,Sep 30,Jun 30,Mar 31,Dec 31,Dec 31,
(Dollars in thousands)2023202320232023202220232022
Allowance for credit losses:     
Balance at beginning of period$64,517 $63,849 $63,099 $63,738 $64,382 $63,738 $68,097 
Provision for credit losses on loans4,959 4,526 4,135 1,615 1,032 15,235 288 
Charge-offs: 
Commercial and industrial:
Other419 402 362 779 678 1,962 1,969 
Consumer5,976 4,710 3,873 2,686 1,881 17,245 6,399 
Total charge-offs6,395 5,112 4,235 3,465 2,559 19,207 8,368 
Recoveries:     
Commercial and industrial:
Other84 261 125 250 210 720 995 
Real estate:
Construction— — — — 76 
Residential mortgage10 53 133 77 295 
Home equity42 — 15 — — 57 36 
Consumer720 982 703 908 540 3,313 2,319 
Total recoveries853 1,254 850 1,211 883 4,168 3,721 
Net charge-offs
5,542 3,858 3,385 2,254 1,676 15,039 4,647 
Balance at end of period$63,934 $64,517 $63,849 $63,099 $63,738 $63,934 $63,738 
Average loans, net of deferred fees and costs$5,458,245 $5,507,248 $5,543,398 $5,525,988 $5,498,800 $5,508,530 $5,298,573 
Ratio of annualized net charge-offs to average loans0.41 %0.28 %0.24 %0.16 %0.12 %0.27 %0.09 %
Ratio of ACL to total loans1.18 %1.17 %1.16 %1.14 %1.15 %1.18 %1.15 %




CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES
Reconciliation of Non-GAAP Financial Measures
(Unaudited)TABLE 10

The Company uses certain non-GAAP financial measures in addition to our GAAP results to provide useful information for evaluating our cash operating performance, ability to service debt, compliance with debt covenants and measurement against competitors. This information should be considered as supplemental in nature and should not be considered in isolation or as a substitute for the related financial information prepared in accordance with GAAP. In addition, these non-GAAP financial measures may not be comparable to similarly entitled measures reported by other companies.

The Company believes that pre-provision net revenue ("PPNR"), a non-GAAP financial measure, is useful as a tool to help evaluate the ability to provide for credit costs through operations. The following tables set forth a reconciliation of our PPNR and our PPNR to average assets for each of the periods indicated:

Three Months EndedYear Ended
Dec 31,Sep 30,Jun 30,Mar 31,Dec 31,Dec 31,
(Dollars in thousands)2023202320232023202220232022
Net income$14,866 $13,141 $14,475 $16,187 $20,181 $58,669 $73,928 
Add: Income tax expense4,273 4,349 4,472 5,059 6,700 18,153 24,841 
Pre-tax income19,139 17,490 18,947 21,246 26,881 76,822 98,769 
Add: Provision (credit) for credit losses4,653 4,874 4,319 1,852 571 15,698 (1,273)
PPNR$23,792 $22,364 $23,266 $23,098 $27,452 $92,520 $97,496 

Three Months EndedYear Ended
Dec 31,Sep 30,Jun 30,Mar 31,Dec 31,Dec 31,
(Dollars in thousands)2023202320232023202220232022
Net income$14,866 $13,141 $14,475 $16,187 $20,181 $58,669 $73,928 
PPNR23,792 22,364 23,266 23,098 27,452 92,520 97,496 
Average assets7,498,097 7,510,537 7,463,629 7,443,767 7,389,712 7,479,243 7,340,261 
Return on average assets ("ROA")0.79 %0.70 %0.78 %0.87 %1.09 %0.78 %1.01 %
PPNR to average assets1.27 %1.19 %1.25 %1.24 %1.49 %1.24 %1.33 %