XML 50 R40.htm IDEA: XBRL DOCUMENT v3.23.3
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) (Tables)
9 Months Ended
Sep. 30, 2023
Accumulated Other Comprehensive Income (Loss), Net of Tax [Abstract]  
Schedule of components of other comprehensive income (loss)
The following tables present the components of other comprehensive income (loss) for the periods presented:

(dollars in thousands)Before TaxTax EffectNet of Tax
Three Months Ended September 30, 2023   
Net change in fair value of investment securities:   
Net unrealized losses on AFS investment securities arising during the period$(24,729)$(6,569)$(18,160)
Less: Reclassification adjustments from AOCI realized in net income135 36 99 
Less: Amortization of unrealized losses on investment securities transferred to HTM2,026 538 1,488 
Net change in fair value of investment securities(22,568)(5,995)(16,573)
Net change in fair value of derivatives:
Net unrealized gains arising during the period3,151 838 2,313 
Net change in fair value of derivatives3,151 838 2,313 
SERPs:   
Amortization of net actuarial gain(19)(7)(12)
Amortization of net transition obligation— 
SERPs(17)(5)(12)
Other comprehensive loss$(19,434)$(5,162)$(14,272)
(dollars in thousands)Before TaxTax EffectNet of Tax
Three Months Ended September 30, 2022   
Net change in fair value of investment securities:   
Net unrealized losses on AFS investment securities arising during the period$(37,854)$(10,122)$(27,732)
Less: Amortization of unrealized losses on investment securities transferred to HTM2,319 620 1,699 
Net change in fair value of investment securities(35,535)(9,502)(26,033)
Net change in fair value of derivatives:
Net unrealized gains arising during the period$4,360 $1,166 $3,194 
Net change in fair value of derivatives4,360 1,166 3,194 
SERPs:   
Amortization of net actuarial loss20 15 
Amortization of net transition obligation
SERPs25 18 
Other comprehensive loss$(31,150)$(8,329)$(22,821)
(dollars in thousands)Before TaxTax EffectNet of Tax
Nine Months Ended September 30, 2023   
Net change in fair value of investment securities:   
Net unrealized losses on AFS investment securities arising during the period$(17,675)$(4,696)$(12,979)
Less: Reclassification adjustments from AOCI realized in net income135 36 99 
Less: Amortization of unrealized losses on investment securities transferred to HTM5,670 1,506 4,164 
Net change in fair value of investment securities(11,870)(3,154)(8,716)
Net change in fair value of derivatives:
Net unrealized gains arising during the period4,329 1,139 3,190 
Net change in fair value of derivatives4,329 1,139 3,190 
SERPs:  
Amortization of net actuarial gain(58)(17)(41)
Amortization of net transition obligation
SERPs(52)(15)(37)
Other comprehensive loss$(7,593)$(2,030)$(5,563)
(dollars in thousands)Before TaxTax EffectNet of Tax
Nine Months Ended September 30, 2022   
Net change in fair value of investment securities:   
Net unrealized losses on AFS investment securities arising during the period$(207,930)$(55,598)$(152,332)
Less: Amortization of unrealized losses on investment securities transferred to HTM4,295 1,148 3,147 
Net change in fair value of investment securities(203,635)(54,450)(149,185)
Net change in fair value of derivatives:
Net unrealized gains arising during the period$7,240 $1,936 $5,304 
Net change in fair value of derivatives7,240 1,936 5,304 
Defined benefit retirement plan and SERPs: [1]
   
Net actuarial losses arising during the period(952)(255)(697)
Amortization of net actuarial loss284 76 208 
Amortization of net transition obligation14 10 
Settlement4,884 1,817 3,067 
Defined benefit retirement plan and SERPs4,230 1,642 2,588 
Other comprehensive loss$(192,165)$(50,872)$(141,293)

[1] During the second quarter of 2022, the Company settled all obligations related to its defined benefit retirement plan. As a result, the AOCI balance in the defined benefit retirement plan and SERPs column subsequent to June 30, 2022 relates entirely to the SERPs.
Schedule of changes in each component of AOCI, net of tax
The following tables present the changes in each component of accumulated other comprehensive income (loss), net of tax, for the periods presented:

(dollars in thousands)Investment SecuritiesDerivativesSERPsAOCI
Three Months Ended September 30, 2023   
Balance at beginning of period$(141,252)$5,522 $455 $(135,275)
Other comprehensive income (loss) before reclassifications(18,160)2,313 — (15,847)
Reclassification adjustments from AOCI1,587 — (12)1,575 
Total other comprehensive income (loss)(16,573)2,313 (12)(14,272)
Balance at end of period$(157,825)$7,835 $443 $(149,547)

(dollars in thousands)Investment SecuritiesDerivativesSERPsAOCI
Three Months Ended September 30, 2022   
Balance at beginning of period$(126,818)$2,110 $(1,724)$(126,432)
Other comprehensive income (loss) before reclassifications(27,732)3,194 — (24,538)
Reclassification adjustments from AOCI1,699 — 18 1,717 
Total other comprehensive income (loss)(26,033)3,194 18 (22,821)
Balance at end of period$(152,851)$5,304 $(1,706)$(149,253)
(dollars in thousands)Investment SecuritiesDerivativesSERPsAOCI
Nine Months Ended September 30, 2023   
Balance at beginning of period$(149,109)$4,645 $480 $(143,984)
Other comprehensive income (loss) before reclassifications(12,979)3,190 — (9,789)
Reclassification adjustments from AOCI4,263 — (37)4,226 
Total other comprehensive income (loss)(8,716)3,190 (37)(5,563)
Balance at end of period$(157,825)$7,835 $443 $(149,547)

(dollars in thousands)Investment SecuritiesDerivatives
Defined Benefit Retirement Plan and SERPs [1]
AOCI
Nine Months Ended September 30, 2022   
Balance at beginning of period$(3,666)$— $(4,294)$(7,960)
Other comprehensive income (loss) before reclassifications(152,332)5,304 (697)(147,725)
Reclassification adjustments from AOCI3,147 — 3,285 6,432 
Total other comprehensive income (loss)(149,185)5,304 2,588 (141,293)
Balance at end of period$(152,851)$5,304 $(1,706)$(149,253)
[1] During the second quarter of 2022, the Company settled all obligations related to its defined benefit retirement plan. As a result, the AOCI balance in the defined benefit retirement plan and SERPs column subsequent to June 30, 2022 relates entirely to the SERPs.
Schedule of amounts reclassified out of each component of AOCI
The following tables present the amounts reclassified out of each component of AOCI for the periods presented:

Amount Reclassified from AOCIAffected Line Item in the Statement Where Net Income is Presented
(dollars in thousands)Three Months Ended September 30,
Details about AOCI Components20232022
Sale of AFS investment securities:
Realized loss on sale of AFS investment securities$(135)$— Net loss on sale of investment securities
Tax effect36 — Income tax benefit
Net of tax(99)— 
Amortization of unrealized losses on investment securities transferred to HTM:
Amortization(2,026)(2,319)Interest and dividends on investment securities
Tax effect538 620 Income tax benefit
Net of tax(1,488)(1,699)
SERPs:   
Amortization of net actuarial gain (loss)19 (20)Other operating expense - other
Amortization of net transition obligation(2)(5)Other operating expense - other
Total before tax17 (25)
Tax effect(5)Income tax (expense) benefit
Net of tax12 (18)
Total reclassification adjustments from AOCI for the period, net of tax$(1,575)$(1,717)
Amount Reclassified from AOCIAffected Line Item in the Statement Where Net Income is Presented
(dollars in thousands)Nine Months Ended September 30,
Details about AOCI Components20232022
Sale of AFS investment securities:
Realized loss on sale of AFS investment securities$(135)$— Net loss on sale of investment securities
Tax effect36 — Income tax benefit
Net of tax$(99)$— 
Amortization of unrealized losses on investment securities transferred to HTM:
Amortization(5,670)(4,295)Interest and dividends on investment securities
Tax effect1,506 1,148 Income tax benefit
Net of tax(4,164)(3,147)
Defined benefit retirement plan
and SERPs: [1]
   
Amortization of net actuarial gain (loss)58 (284)Other operating expense - other
Amortization of net transition obligation(6)(14)Other operating expense - other
Settlement— (4,884)Other operating expense - other
Total before tax52 (5,182)
Tax effect(15)1,897 Income tax (expense) benefit
Net of tax37 (3,285)
Total reclassification adjustments from AOCI for the period, net of tax$(4,226)$(6,432)

[1] During the second quarter of 2022, the Company settled all obligations related to its defined benefit retirement plan. As a result, the AOCI balance in the defined benefit retirement plan and SERPs column subsequent to June 30, 2022 relates entirely to the SERPs.