XML 32 R22.htm IDEA: XBRL DOCUMENT v3.22.2.2
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
9 Months Ended
Sep. 30, 2022
Accumulated Other Comprehensive Income (Loss), Net of Tax [Abstract]  
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
14. ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

The following tables present the components of other comprehensive loss for the three and nine months ended September 30, 2022 and 2021, by component:
(dollars in thousands)Before TaxTax EffectNet of Tax
Three Months Ended September 30, 2022   
Net change in fair value of investment securities:   
Net unrealized losses on AFS investment securities arising during the period$(37,854)$(10,122)$(27,732)
Less: Amortization of unrealized losses on investment securities transferred to HTM2,319 620 1,699 
Net change in fair value of investment securities(35,535)(9,502)(26,033)
Net change in fair value of derivatives:
Net unrealized gains arising during the period4,360 1,166 3,194 
Net change in fair value of derivatives4,360 1,166 3,194 
SERPs:   
Amortization of net actuarial loss20 15 
Amortization of net transition obligation
SERPs25 18 
Other comprehensive loss$(31,150)$(8,329)$(22,821)

(dollars in thousands)Before TaxTax EffectNet of Tax
Three Months Ended September 30, 2021   
Net change in fair value of investment securities:   
Net unrealized losses on AFS investment securities arising during the period$(9,254)$(2,475)$(6,779)
Less: Reclassification adjustments from AOCI realized in net income(100)(27)(73)
Net change in fair value of investment securities(9,354)(2,502)(6,852)
Defined benefit retirement plan and SERPs:   
Amortization of net actuarial loss259 70 189 
Amortization of net transition obligation
Defined benefit retirement plan and SERPs264 71 193 
Other comprehensive loss$(9,090)$(2,431)$(6,659)
(dollars in thousands)Before TaxTax EffectNet of Tax
Nine Months Ended September 30, 2022   
Net change in fair value of investment securities:   
Net unrealized losses on AFS investment securities arising during the period$(207,930)$(55,598)$(152,332)
Less: Amortization of unrealized losses on investment securities transferred to HTM4,295 1,148 3,147 
Net change in fair value of investment securities(203,635)(54,450)(149,185)
Net change in fair value of derivatives:
Net unrealized gains arising during the period7,240 1,936 5,304 
Net change in fair value of derivatives7,240 1,936 5,304 
Defined benefit retirement plan and SERPs:  
Net actuarial losses arising during the period(952)(255)(697)
Amortization of net actuarial loss284 76 208 
Amortization of net transition obligation14 10 
Settlement4,884 1,817 3,067 
Defined benefit retirement plan and SERPs4,230 1,642 2,588 
Other comprehensive loss$(192,165)$(50,872)$(141,293)

(dollars in thousands)Before TaxTax EffectNet of Tax
Nine Months Ended September 30, 2021   
Net change in fair value of investment securities:   
Net unrealized losses on AFS investment securities arising during the period$(30,466)$(8,150)$(22,316)
Less: Reclassification adjustments from AOCI realized in net income(150)(40)(110)
Net change in fair value of investment securities(30,616)(8,190)(22,426)
Defined benefit retirement plan and SERPs:   
Amortization of net actuarial loss777 222 555 
Amortization of net transition obligation14 10 
Defined benefit retirement plan and SERPs791 226 565 
Other comprehensive loss$(29,825)$(7,964)$(21,861)

The following tables present the changes in each component of AOCI, net of tax, for the three and nine months ended September 30, 2022 and 2021:
(dollars in thousands)Investment SecuritiesDerivativesSERPs [1]AOCI
Three Months Ended September 30, 2022   
Balance at beginning of period$(126,818)$2,110 $(1,724)$(126,432)
Other comprehensive (loss) income before reclassifications(27,732)3,194 — (24,538)
Reclassification adjustments from AOCI1,699 — 18 1,717 
Total other comprehensive (loss) income(26,033)3,194 18 (22,821)
Balance at end of period$(152,851)$5,304 $(1,706)$(149,253)
(dollars in thousands)Investment SecuritiesDerivativesDefined Benefit Retirement Plan and SERPs [1]AOCI
Three Months Ended September 30, 2021   
Balance at beginning of period$11,077 $— $(6,151)$4,926 
Other comprehensive loss before reclassifications(6,779)— — (6,779)
Reclassification adjustments from AOCI(73)— 193 120 
Total other comprehensive (loss) income(6,852)— 193 (6,659)
Balance at end of period$4,225 $— $(5,958)$(1,733)

(dollars in thousands)Investment SecuritiesDerivativesDefined Benefit Retirement Plan and SERPs [1]AOCI
Nine Months Ended September 30, 2022   
Balance at beginning of period$(3,666)$— $(4,294)$(7,960)
Other comprehensive (loss) income before reclassifications(152,332)5,304 (697)(147,725)
Reclassification adjustments from AOCI3,147 — 3,285 6,432 
Total other comprehensive (loss) income(149,185)5,304 2,588 (141,293)
Balance at end of period$(152,851)$5,304 $(1,706)$(149,253)

(dollars in thousands)Investment SecuritiesDerivativesDefined Benefit Retirement Plan and SERPs [1]AOCI
Nine Months Ended September 30, 2021   
Balance at beginning of period$26,651 $— $(6,523)$20,128 
Other comprehensive loss before reclassifications(22,316)— (22,316)
Reclassification adjustments from AOCI(110)565 455 
Total other comprehensive (loss) income(22,426)— 565 (21,861)
Balance at end of period$4,225 $— $(5,958)$(1,733)
[1] During the second quarter of 2022, the Company settled all obligations related to its defined benefit retirement plan. As a result, the AOCI balance in the defined benefit retirement plan and SERPs column as of September 30, 2022 relates entirely to the SERPs.
The following table presents the amounts reclassified out of each component of AOCI for the three and nine months ended September 30, 2022 and 2021:
 Amount Reclassified from AOCIAffected Line Item in the Statement Where Net Income is Presented
Details about AOCI ComponentsThree months ended September 30,
(dollars in thousands)20222021
Sale of available-for-sale investment securities:
Realized gain on sales of available-for-sale investment securities$— $100 Net gain on sales of investment securities
Tax effect— (27)Income tax benefit (expense)
Net of tax$— $73 
Amortization of unrealized losses on investment securities transferred to held-to-maturity:
Amortization$(2,319)$— 
Tax effect620 — 
Net of tax$(1,699)$— 
Defined benefit retirement and supplemental executive retirement plan items:   
Amortization of net actuarial loss$(20)$(259)Other operating expense - other
Amortization of net transition obligation(5)(5)Other operating expense - other
Total before tax(25)(264)
Tax effect71 Income tax benefit (expense)
Net of tax$(18)$(193)
Total reclassification adjustments from AOCI for the period, net of tax$(1,717)$(120)
 Amount Reclassified from AOCIAffected Line Item in the Statement Where Net Income is Presented
Details about AOCI ComponentsNine months ended September 30,
(dollars in thousands)20222021
Sale of available-for-sale investment securities:
Realized gain on sales of available-for-sale investment securities$— $150 Net gain on sales of investment securities
Tax effect— (40)Income tax benefit (expense)
Net of tax$— $110 
Amortization of unrealized losses on investment securities transferred to held-to-maturity:
Amortization$(4,295)$— 
Tax effect1,148 — 
Net of tax$(3,147)$— 
Defined benefit retirement and supplemental executive retirement plan items:   
Amortization of net actuarial loss$(284)$(777)Other operating expense - other
Amortization of net transition obligation(14)(14)Other operating expense - other
Settlement(4,884)— Other operating expense - other
Total before tax(5,182)(791)
Tax effect1,897 226 Income tax benefit (expense)
Net of tax$(3,285)$(565)
Total reclassification adjustments from AOCI for the period, net of tax$(6,432)$(455)