ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) |
14. ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
The following tables present the components of other comprehensive loss for the three and nine months ended September 30, 2022 and 2021, by component: | | | | | | | | | | | | | | | | | | (dollars in thousands) | Before Tax | | Tax Effect | | Net of Tax | Three Months Ended September 30, 2022 | | | | | | Net change in fair value of investment securities: | | | | | | Net unrealized losses on AFS investment securities arising during the period | $ | (37,854) | | | $ | (10,122) | | | $ | (27,732) | | | | | | | | Less: Amortization of unrealized losses on investment securities transferred to HTM | 2,319 | | | 620 | | | 1,699 | | Net change in fair value of investment securities | (35,535) | | | (9,502) | | | (26,033) | | | | | | | | Net change in fair value of derivatives: | | | | | | Net unrealized gains arising during the period | 4,360 | | | 1,166 | | | 3,194 | | | | | | | | Net change in fair value of derivatives | 4,360 | | | 1,166 | | | 3,194 | | | | | | | | SERPs: | | | | | | | | | | | | Amortization of net actuarial loss | 20 | | | 5 | | | 15 | | Amortization of net transition obligation | 5 | | | 2 | | | 3 | | | | | | | | | | | | | | SERPs | 25 | | | 7 | | | 18 | | | | | | | | Other comprehensive loss | $ | (31,150) | | | $ | (8,329) | | | $ | (22,821) | |
| | | | | | | | | | | | | | | | | | (dollars in thousands) | Before Tax | | Tax Effect | | Net of Tax | Three Months Ended September 30, 2021 | | | | | | Net change in fair value of investment securities: | | | | | | Net unrealized losses on AFS investment securities arising during the period | $ | (9,254) | | | $ | (2,475) | | | $ | (6,779) | | Less: Reclassification adjustments from AOCI realized in net income | (100) | | | (27) | | | (73) | | | | | | | | Net change in fair value of investment securities | (9,354) | | | (2,502) | | | (6,852) | | | | | | | | Defined benefit retirement plan and SERPs: | | | | | | | | | | | | Amortization of net actuarial loss | 259 | | | 70 | | | 189 | | Amortization of net transition obligation | 5 | | | 1 | | | 4 | | | | | | | | | | | | | | Defined benefit retirement plan and SERPs | 264 | | | 71 | | | 193 | | | | | | | | Other comprehensive loss | $ | (9,090) | | | $ | (2,431) | | | $ | (6,659) | |
| | | | | | | | | | | | | | | | | | (dollars in thousands) | Before Tax | | Tax Effect | | Net of Tax | Nine Months Ended September 30, 2022 | | | | | | Net change in fair value of investment securities: | | | | | | Net unrealized losses on AFS investment securities arising during the period | $ | (207,930) | | | $ | (55,598) | | | $ | (152,332) | | | | | | | | Less: Amortization of unrealized losses on investment securities transferred to HTM | 4,295 | | | 1,148 | | | 3,147 | | Net change in fair value of investment securities | (203,635) | | | (54,450) | | | (149,185) | | | | | | | | Net change in fair value of derivatives: | | | | | | Net unrealized gains arising during the period | 7,240 | | | 1,936 | | | 5,304 | | | | | | | | Net change in fair value of derivatives | 7,240 | | | 1,936 | | | 5,304 | | | | | | | | Defined benefit retirement plan and SERPs: | | | | | | Net actuarial losses arising during the period | (952) | | | (255) | | | (697) | | Amortization of net actuarial loss | 284 | | | 76 | | | 208 | | Amortization of net transition obligation | 14 | | | 4 | | | 10 | | | | | | | | Settlement | 4,884 | | | 1,817 | | | 3,067 | | Defined benefit retirement plan and SERPs | 4,230 | | | 1,642 | | | 2,588 | | | | | | | | Other comprehensive loss | $ | (192,165) | | | $ | (50,872) | | | $ | (141,293) | | | | | | | |
| | | | | | | | | | | | | | | | | | (dollars in thousands) | Before Tax | | Tax Effect | | Net of Tax | Nine Months Ended September 30, 2021 | | | | | | Net change in fair value of investment securities: | | | | | | Net unrealized losses on AFS investment securities arising during the period | $ | (30,466) | | | $ | (8,150) | | | $ | (22,316) | | Less: Reclassification adjustments from AOCI realized in net income | (150) | | | (40) | | | (110) | | | | | | | | Net change in fair value of investment securities | (30,616) | | | (8,190) | | | (22,426) | | | | | | | | Defined benefit retirement plan and SERPs: | | | | | | | | | | | | Amortization of net actuarial loss | 777 | | | 222 | | | 555 | | Amortization of net transition obligation | 14 | | | 4 | | | 10 | | | | | | | | | | | | | | Defined benefit retirement plan and SERPs | 791 | | | 226 | | | 565 | | | | | | | | Other comprehensive loss | $ | (29,825) | | | $ | (7,964) | | | $ | (21,861) | | | | | | | |
The following tables present the changes in each component of AOCI, net of tax, for the three and nine months ended September 30, 2022 and 2021: | | | | | | | | | | | | | | | | | | | | | | | | (dollars in thousands) | Investment Securities | | Derivatives | | SERPs [1] | | AOCI | Three Months Ended September 30, 2022 | | | | | | | | Balance at beginning of period | $ | (126,818) | | | $ | 2,110 | | | $ | (1,724) | | | $ | (126,432) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Other comprehensive (loss) income before reclassifications | (27,732) | | | 3,194 | | | — | | | (24,538) | | Reclassification adjustments from AOCI | 1,699 | | | — | | | 18 | | | 1,717 | | Total other comprehensive (loss) income | (26,033) | | | 3,194 | | | 18 | | | (22,821) | | | | | | | | | | Balance at end of period | $ | (152,851) | | | $ | 5,304 | | | $ | (1,706) | | | $ | (149,253) | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | (dollars in thousands) | Investment Securities | | Derivatives | | Defined Benefit Retirement Plan and SERPs [1] | | AOCI | Three Months Ended September 30, 2021 | | | | | | | | Balance at beginning of period | $ | 11,077 | | | $ | — | | | $ | (6,151) | | | $ | 4,926 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Other comprehensive loss before reclassifications | (6,779) | | | — | | | — | | | (6,779) | | Reclassification adjustments from AOCI | (73) | | | — | | | 193 | | | 120 | | Total other comprehensive (loss) income | (6,852) | | | — | | | 193 | | | (6,659) | | | | | | | | | | Balance at end of period | $ | 4,225 | | | $ | — | | | $ | (5,958) | | | $ | (1,733) | |
| | | | | | | | | | | | | | | | | | | | | | | | (dollars in thousands) | Investment Securities | | Derivatives | | Defined Benefit Retirement Plan and SERPs [1] | | AOCI | Nine Months Ended September 30, 2022 | | | | | | | | Balance at beginning of period | $ | (3,666) | | | $ | — | | | $ | (4,294) | | | $ | (7,960) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Other comprehensive (loss) income before reclassifications | (152,332) | | | 5,304 | | | (697) | | | (147,725) | | Reclassification adjustments from AOCI | 3,147 | | | — | | | 3,285 | | | 6,432 | | Total other comprehensive (loss) income | (149,185) | | | 5,304 | | | 2,588 | | | (141,293) | | | | | | | | | | Balance at end of period | $ | (152,851) | | | $ | 5,304 | | | $ | (1,706) | | | $ | (149,253) | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | (dollars in thousands) | Investment Securities | | Derivatives | | Defined Benefit Retirement Plan and SERPs [1] | | AOCI | Nine Months Ended September 30, 2021 | | | | | | | | Balance at beginning of period | $ | 26,651 | | | $ | — | | | $ | (6,523) | | | $ | 20,128 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Other comprehensive loss before reclassifications | (22,316) | | | | | — | | | (22,316) | | Reclassification adjustments from AOCI | (110) | | | | | 565 | | | 455 | | Total other comprehensive (loss) income | (22,426) | | | — | | | 565 | | | (21,861) | | | | | | | | | | Balance at end of period | $ | 4,225 | | | $ | — | | | $ | (5,958) | | | $ | (1,733) | | | | | | | | | | [1] During the second quarter of 2022, the Company settled all obligations related to its defined benefit retirement plan. As a result, the AOCI balance in the defined benefit retirement plan and SERPs column as of September 30, 2022 relates entirely to the SERPs. |
The following table presents the amounts reclassified out of each component of AOCI for the three and nine months ended September 30, 2022 and 2021: | | | | | | | | | | | | | | | | | | | Amount Reclassified from AOCI | | Affected Line Item in the Statement Where Net Income is Presented | Details about AOCI Components | Three months ended September 30, | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (dollars in thousands) | 2022 | | 2021 | | Sale of available-for-sale investment securities: | | | | | | Realized gain on sales of available-for-sale investment securities | $ | — | | | $ | 100 | | | Net gain on sales of investment securities | Tax effect | — | | | (27) | | | Income tax benefit (expense) | Net of tax | $ | — | | | $ | 73 | | | | | | | | | | Amortization of unrealized losses on investment securities transferred to held-to-maturity: | | | | | | Amortization | $ | (2,319) | | | $ | — | | | | Tax effect | 620 | | | — | | | | Net of tax | $ | (1,699) | | | $ | — | | | | | | | | | | Defined benefit retirement and supplemental executive retirement plan items: | | | | | | Amortization of net actuarial loss | $ | (20) | | | $ | (259) | | | Other operating expense - other | Amortization of net transition obligation | (5) | | | (5) | | | Other operating expense - other | | | | | | | | | | | | | Total before tax | (25) | | | (264) | | | | Tax effect | 7 | | | 71 | | | Income tax benefit (expense) | Net of tax | $ | (18) | | | $ | (193) | | | | | | | | | | Total reclassification adjustments from AOCI for the period, net of tax | $ | (1,717) | | | $ | (120) | | | |
| | | | | | | | | | | | | | | | | | | Amount Reclassified from AOCI | | Affected Line Item in the Statement Where Net Income is Presented | Details about AOCI Components | Nine months ended September 30, | | (dollars in thousands) | 2022 | | 2021 | | Sale of available-for-sale investment securities: | | | | | | Realized gain on sales of available-for-sale investment securities | $ | — | | | $ | 150 | | | Net gain on sales of investment securities | Tax effect | — | | | (40) | | | Income tax benefit (expense) | Net of tax | $ | — | | | $ | 110 | | | | | | | | | | Amortization of unrealized losses on investment securities transferred to held-to-maturity: | | | | | | Amortization | $ | (4,295) | | | $ | — | | | | Tax effect | 1,148 | | | — | | | | Net of tax | $ | (3,147) | | | $ | — | | | | | | | | | | Defined benefit retirement and supplemental executive retirement plan items: | | | | | | Amortization of net actuarial loss | $ | (284) | | | $ | (777) | | | Other operating expense - other | Amortization of net transition obligation | (14) | | | (14) | | | Other operating expense - other | | | | | | | Settlement | (4,884) | | | — | | | Other operating expense - other | Total before tax | (5,182) | | | (791) | | | | Tax effect | 1,897 | | | 226 | | | Income tax benefit (expense) | Net of tax | $ | (3,285) | | | $ | (565) | | | | | | | | | | Total reclassification adjustments from AOCI for the period, net of tax | $ | (6,432) | | | $ | (455) | | | | | | | | | |
|