EX-99.1 2 exhibit99-1erq12022.htm EX-99.1 Document

Exhibit 99.1
cpfmidnight.jpg
 
  FOR IMMEDIATE RELEASE
   
Investor Contact:Ian TanakaMedia Contact:Tim Sakahara
 SVP, TreasurerAVP, Corporate Communications Manager
 (808) 544-3646(408) 500-5269
 ian.tanaka@cpb.banktim.sakahara@cpb.bank
 
NEWS RELEASE

CENTRAL PACIFIC FINANCIAL REPORTS FIRST QUARTER EARNINGS OF $19.4 MILLION

Net income of $19.4 million, or $0.70 per diluted share for the quarter.
ROA of 1.06% and ROE of 14.44% for the quarter.
Core loans increased by $120.3 million, or 2.4% (9.6% annualized), in the first quarter, while PPP loans decreased by $47.1 million, for a net increase in total loans of $73.2 million, or 1.4% (5.6% annualized) from last quarter.
Ratio of nonperforming assets to total assets improved to 0.07% in the first quarter, from 0.08% last quarter.
Cost of average total deposits remained at 0.06% in the first quarter.
Completed equity investment and on track to serve as bank sponsor for Swell Financial, as part of the recently announced Banking-as-a-Service (“BaaS”) strategy.

Board of Directors approved quarterly cash dividend of $0.26 per share.

HONOLULU, HI, April 20, 2022 – Central Pacific Financial Corp. (NYSE: CPF) (the "Company"), parent company of Central Pacific Bank (the "Bank" or "CPB"), today reported net income for the first quarter of 2022 of $19.4 million, or fully diluted earnings per share ("EPS") of $0.70, compared to net income in the first quarter of 2021 of $18.0 million, or EPS of $0.64, and net income in the fourth quarter of 2021 of $22.3 million, or EPS of $0.80.

In addition to the financial results, during the first quarter of 2022, the U.S. Small Business Administration ("SBA") Hawaii District Office announced that CPB was named the SBA Lender of the Year (Category 2), with CPB originating more SBA 7a loans to small businesses in Hawaii in 2021 than all other major Hawaii banks combined.

The first quarter also included an announcement that Swell Financial, Inc. ("Swell") will work with CPB and Elevate Credit, Inc. (NYSE:ELVT) ("Elevate", a leading tech-enabled provider of online credit solutions). Swell is a newly-launched fintech company incubated within CPB. It is on track to launch an integrated checking and line-of-credit account in the summer of 2022, with CPB serving as the bank sponsor. This key initiative will enable CPB to expand its presence beyond Hawaii into the U.S. mainland market. During the quarter, Swell also successfully closed a $10 million Series A capital raise that was led by third party investors, with participation from CPF and Elevate.




Central Pacific Financial Reports First Quarter Earnings of $19.4 Million
Page 2

Finally, during the first quarter, the Bank continued its strong momentum with the new Shaka all-digital checking account base having reached nearly 4,000 accounts opened to-date. The Bank continues to focus on providing best-in-class digital convenience to our core Hawaii market through the product and related services.

"Central Pacific is pleased with our continued strong earnings in the first quarter of 2022. We anticipate that our ongoing digital transformation, along with a previously announced Banking-as-a-Service strategy, will contribute to our earnings growth in the future. With Hawaii’s stronger than anticipated economic recovery, we continue to have an optimistic outlook, and are committed to supporting the financial needs of our customers and the broader community," said Paul Yonamine, Chairman and Chief Executive Officer.

"Hawaii recently removed nearly all of the COVID-related restrictions which further facilitated our tourism industry's rapid recovery. Recent air arrivals have already surpassed pre-pandemic levels, even without the return of our international market. This has had a positive impact on our unemployment rate and our real estate market which has seen significant gains in sales and prices," said Executive Vice Chair Catherine Ngo.

"Our favorable revenue growth trends continued into the first quarter with solid core loan growth. With our strong asset quality, liquidity and capital positions, we are well positioned to continue to grow our market share," according to Arnold Martines, President and Chief Operating Officer.

On April 19, 2022, the Company's Board of Directors declared a quarterly cash dividend of $0.26 per share on its outstanding common shares. The dividend will be payable on June 15, 2022 to shareholders of record at the close of business on May 31, 2022.

During the first quarter of 2022, the Company repurchased 234,981 shares of common stock, at a total cost of $6.7 million, or an average cost per share of $28.65. During the three months ended March 31, 2022, the Company returned $13.9 million in capital to its shareholders through cash dividends and share repurchases.

Earnings Highlights
Net interest income for the first quarter of 2022 was $50.9 million, compared to $49.8 million in the year-ago quarter and $53.1 million in the previous quarter. Net interest margin for the first quarter of 2022 was 2.97%, compared to 3.19% in the year-ago quarter and 3.08% in the previous quarter. The sequential quarter decrease in net interest income and net interest margin is primarily due to lower net interest income and loan fees on PPP loans, combined with lower yields on core loans, partially offset by higher average loan and investment security balances. Net interest income for the first quarter of 2022 included $1.9 million in net interest income and loan fees on PPP loans, compared to $4.7 million in the previous quarter. Net deferred fees on PPP loans remaining at March 31, 2022 was $1.7 million, compared to $3.5 million at December 31, 2021. Additional information on average balances, interest income and expenses and yields and rates is presented in Table 4.

In the first quarter of 2022, the Company recorded a credit to the provision for credit losses of $3.2 million, compared to a credit to the provision of $0.8 million in the year-ago quarter and a credit to the provision of $7.7 million in the previous quarter. The credit to the provision for credit losses in the first quarter of 2022 was driven by continued improvements in the economic forecast and our loan portfolio.

Other operating income for the first quarter of 2022 totaled $9.6 million, compared to $10.7 million in the year-ago quarter and $11.6 million in the previous quarter. The decrease from the year-ago quarter was primarily due to lower mortgage banking income of $1.8 million and lower income from bank-owned life insurance ("BOLI") of $0.3 million, partially offset by higher other service charges and fees of $0.7 million and higher service charges on deposit accounts of $0.4 million. The decrease from the previous quarter was primarily due to lower mortgage banking income of $0.7 million, lower other service charges and fees of $0.5 million, and lower BOLI income of $0.4 million. The lower mortgage banking income during the current quarter was primarily attributable to lower loan origination activity due to rising interest rates. The lower BOLI income was primarily attributable to volatility in the equity markets. Additional information on other operating income is presented in Table 3.

Other operating expense for the first quarter of 2022 totaled $38.2 million, compared to $37.8 million in the year-ago quarter and $42.4 million in the previous quarter. The increase in other operating expense from the year-ago quarter was primarily due to higher salaries and employee benefits of $1.1 million and higher legal and professional services of $0.2 million, partially offset by lower computer software expense of $0.7 million, and lower advertising expense of $0.5 million. The decrease in other operating expense from the previous quarter is primarily due to lower salaries and employee benefits of $2.1 million, lower net occupancy expense of $0.4 million, lower deferred compensation plan expense of $0.4 million (included in other), lower legal and professional services of $0.3 million, and lower entertainment and promotions expense of $0.3 million (included in other). In addition, other operating expense in the previous quarter included branch consolidation costs of $0.4 million (included in other). Lower salaries and employee benefits during the current quarter was primarily due to lower incentive compensation accruals and commissions,



Central Pacific Financial Reports First Quarter Earnings of $19.4 Million
Page 3

combined with $1.1 million in severance expense included in the previous quarter. Additional information on other operating expense is presented in Table 3.

The efficiency ratio for the first quarter of 2022 was 63.16%, compared to 62.54% in the year-ago quarter and 65.61% in the previous quarter.

The effective tax rate for the first quarter of 2022 was 23.7%, compared to 23.2% in the year-ago quarter and 25.4% in the previous quarter.

Balance Sheet Highlights
Total assets at March 31, 2022 of $7.30 billion increased from $6.98 billion at March 31, 2021, and decreased from $7.42 billion at December 31, 2021.

Total loans, net of deferred fees and costs, at March 31, 2022 of $5.17 billion increased from $5.14 billion at March 31, 2021, and increased from $5.10 billion at December 31, 2021. The sequential quarter increase in total loans included a net increase in core loans (or non-PPP loans) of $120.3 million led by growth in consumer loans of $45.1 million, home equity loans of $39.1 million, commercial mortgage loans of $23.3 million, and other commercial loans of $14.3 million, partially offset by a decline in PPP loans of $47.1 million due to SBA forgiveness and paydowns. The growth in consumer loans was primarily due to mainland unsecured and automobile portfolio purchases during the quarter. Loans by geographic distribution are summarized in Table 5.

Total deposits at March 31, 2022 of $6.60 billion increased from $6.21 billion at March 31, 2021, and decreased from $6.64 billion at December 31, 2021. Core deposits, which include demand deposits, savings and money market deposits and time deposits up to $250,000, totaled $6.12 billion at March 31, 2022, and decreased by $36.8 million from December 31, 2021. Non-core deposits decreased by $3.3 million from December 31, 2021. The Company's loan-to-deposit ratio was 78.4% at March 31, 2022, compared to 76.8% at December 31, 2021. Core deposit and total deposit balances are summarized in Table 6.

Asset Quality
Nonperforming assets at March 31, 2022 totaled $5.3 million, or 0.07% of total assets, compared to $7.2 million, or 0.10% of total assets at March 31, 2021, and $5.9 million, or 0.08% of total assets at December 31, 2021. Additional information on nonperforming assets, past due and restructured loans is presented in Table 7.

Net charge-offs in the first quarter of 2022 totaled $0.4 million, compared to net charge-offs of $0.7 million in the year-ago quarter, and net recoveries of $0.9 million in the previous quarter.

The allowance for credit losses, as a percentage of total loans at March 31, 2022 was 1.25%, compared to 1.59% at March 31, 2021 and 1.33% at December 31, 2021. Excluding PPP loans, the allowance for credit losses, as a percentage of core loans at March 31, 2022 was 1.26%, compared to 1.36% at December 31, 2021. Additional information on net charge-offs and recoveries and the allowance for credit losses is presented in Tables 8 and 9.

Capital
Total shareholders' equity was $486.3 million at March 31, 2022, compared to $542.9 million and $558.2 million at March 31, 2021 and December 31, 2021, respectively. The decline in shareholders' equity was primarily due to unrealized losses on our available-for-sale investment securities portfolio which flow through accumulated other comprehensive income, and were driven by the rising interest rate environment.

The Company maintained its strong capital position and its capital ratios continue to exceed the levels required to be considered a "well-capitalized" institution for regulatory purposes under Basel III. At March 31, 2022, the Company's leverage capital, tier 1 risk-based capital, total risk-based capital, and common equity tier 1 ratios were 8.5%, 11.9%, 14.2%, and 10.9%, respectively, compared to 8.5%, 12.2%, 14.5%, and 11.2%, respectively, at December 31, 2021.

Non-GAAP Financial Measures
This press release contains certain references to financial measures that have been adjusted to exclude certain expenses and other specified items. These financial measures differ from comparable measures calculated and presented in accordance with accounting principles generally accepted in the United States of America ("GAAP") in that they exclude unusual or non-recurring charges, losses, credits or gains. This press release identifies the specific items excluded from the comparable GAAP financial measure in the calculation of each non-GAAP financial measure. Management believes that financial presentations excluding the impact of these items provide useful supplemental information that is important to a proper understanding of the Company's core business results by



Central Pacific Financial Reports First Quarter Earnings of $19.4 Million
Page 4

investors. These presentations should not be viewed as a substitute for results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP financial measures presented by other companies.

Conference Call
The Company's management will host a conference call today at 1:00 p.m. Eastern Time (7:00 a.m. Hawaii Time) to discuss the quarterly results. Individuals are encouraged to listen to the live webcast of the presentation by visiting the investor relations page of the Company's website at http://ir.cpb.bank. Alternatively, investors may participate in the live call by dialing 1-844-200-6205 (access code: 544126). A playback of the call will be available through May 18, 2022 by dialing 1-866-813-9403 (access code: 856811) and on the Company's website. Information which may be discussed in the conference call is provided in an earnings supplement presentation on the Company's website at http://ir.cpb.bank.

About Central Pacific Financial Corp.
Central Pacific Financial Corp. is a Hawaii-based bank holding company with approximately $7.30 billion in assets as of March 31, 2022. Central Pacific Bank, its primary subsidiary, operates 30 branches and 65 ATMs in the state of Hawaii. For additional information, please visit the Company's website at http://www.cpb.bank.

equalhousinga28.jpg                    memberfdica28.jpg                    nyselisteda28.jpg
**********



Central Pacific Financial Reports First Quarter Earnings of $19.4 Million
Page 5

Forward-Looking Statements ("FLS")
This document may contain FLS concerning: projections of revenues, expenses, income or loss, earnings or loss per share, capital expenditures, the payment or nonpayment of dividends, capital position, credit losses, net interest margin or other financial items; statements of plans, objectives and expectations of Central Pacific Financial Corp. or its management or Board of Directors, including those relating to business plans, use of capital resources, products or services and regulatory developments and regulatory actions; statements of future economic performance including anticipated performance results from our business initiatives; or any statements of the assumptions underlying or relating to any of the foregoing. Words such as "believes," "plans," "anticipates," "expects," "intends," "forecasts," "hopes," "targeting," "continue," "remain," "will," "should," "estimates," "may" and other similar expressions are intended to identify FLS but are not the exclusive means of identifying such statements.

While we believe that our FLS and the assumptions underlying them are reasonably based, such statements and assumptions are by their nature subject to risks and uncertainties, and thus could later prove to be inaccurate or incorrect. Accordingly, actual results could differ materially from those statements or projections for a variety of reasons, including, but not limited to: the adverse effects of the COVID-19 pandemic virus (and ongoing pandemic variants) on local, national and international economies, including, but not limited to, the adverse impact on tourism and construction in the State of Hawaii, our borrowers, customers, third-party contractors, vendors and employees as well as the effects of government programs and initiatives in response to COVID-19; the impact of our participation in the Paycheck Protection Program ("PPP") and fulfillment of government guarantees on our PPP loans; the increase in inventory or adverse conditions in the real estate market and deterioration in the construction industry; adverse changes in the financial performance and/or condition of our borrowers and, as a result, increased loan delinquency rates, deterioration in asset quality, and losses in our loan portfolio; our ability to achieve the objectives of our RISE2020 initiative; our ability to successfully implement and achieve the objectives of our Banking-as-a-Service ("BaaS") initiatives, including adoption of the initiatives by customers and risks faced by any of our bank collaborations including reputational and regulatory risk; the impact of local, national, and international economies and events (including natural disasters such as wildfires, volcanic eruptions, hurricanes, tsunamis, storms, earthquakes and pandemic viruses and diseases, including COVID-19) on the Company's business and operations and on tourism, the military, and other major industries operating within the Hawaii market and any other markets in which the Company does business; deterioration or malaise in domestic economic conditions, including any destabilization in the financial industry and deterioration of the real estate market, as well as the impact of declining levels of consumer and business confidence in the state of the economy in general and in financial institutions in particular; changes in estimates of future reserve requirements based upon the periodic review thereof under relevant regulatory and accounting requirements; the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act (the "Dodd-Frank Act"), changes in capital standards, other regulatory reform and federal and state legislation, including but not limited to regulations promulgated by the Consumer Financial Protection Bureau (the "CFPB"), government-sponsored enterprise reform, and any related rules and regulations which affect our business operations and competitiveness; the costs and effects of legal and regulatory developments, including legal proceedings or regulatory or other governmental inquiries and proceedings and the resolution thereof, the results of regulatory examinations or reviews and the effect of, and our ability to comply with, any regulations or regulatory orders or actions we are or may become subject to; ability to successfully implement our initiatives to lower our efficiency ratio; the effects of and changes in trade, monetary and fiscal policies and laws, including the interest rate policies of the Board of Governors of the Federal Reserve System (the "FRB" or the "Federal Reserve"); inflation, interest rate, securities market and monetary fluctuations, including the anticipated replacement of the London Interbank Offered Rate ("LIBOR") Index and the impact on our loans and debt which are tied to that index and uncertainties regarding potential alternative reference rates, including the Secured Overnight Financing Rate ("SOFR"); negative trends in our market capitalization and adverse changes in the price of the Company's common stock; political instability; acts of war or terrorism; pandemic virus and disease, including COVID-19; changes in consumer spending, borrowings and savings habits; failure to maintain effective internal control over financial reporting or disclosure controls and procedures; cybersecurity and data privacy breaches and the consequence therefrom; the ability to address deficiencies in our internal controls over financial reporting or disclosure controls and procedures; technological changes and developments; changes in the competitive environment among financial holding companies and other financial service providers; the effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Public Company Accounting Oversight Board ("PCAOB"), the Financial Accounting Standards Board ("FASB") and other accounting standard setters and the cost and resources required to implement such changes; our ability to attract and retain key personnel; changes in our personnel, organization, compensation and benefit plans; and our success at managing the risks involved in the foregoing items.

For further information with respect to factors that could cause actual results to materially differ from the expectations or projections stated in the FLS, please see the Company's publicly available Securities and Exchange Commission filings, including the Company's Form 10-K for the last fiscal year and, in particular, the discussion of "Risk Factors" set forth therein. We urge investors to consider all of these factors carefully in evaluating the FLS contained in this Form 8-K. FLS speak only as of the date on which such statements are made. We undertake no obligation to update any FLS to reflect events or circumstances after the date on which such statements are made, or to reflect the occurrence of unanticipated events except as required by law.




CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES
Financial Highlights
(Unaudited)TABLE 1
 
 Three Months Ended
(Dollars in thousands, Mar 31,Dec 31,Sep 30,Jun 30,Mar 31,
except for per share amounts)20222021202120212021
CONDENSED INCOME STATEMENT   
Net interest income$50,935 $53,096 $56,086 $52,061 $49,804 
(Credit) provision for credit losses (3,195)(7,692)(2,635)(3,443)(821)
Total other operating income9,551 11,566 10,253 10,530 10,711 
Total other operating expense 38,205 42,422 41,345 41,433 37,846 
Income tax expense6,038 7,605 6,814 5,887 5,452 
Net income19,438 22,327 20,815 18,714 18,038 
Basic earnings per common share$0.70 $0.80 $0.74 $0.66 $0.64 
Diluted earnings per common share0.70 0.80 0.74 0.66 0.64 
Dividends declared per common share0.26 0.25 0.24 0.24 0.23 
PERFORMANCE RATIOS     
Return on average assets (ROA) [1]1.06 %1.22 %1.15 %1.06 %1.07 %
Return on average shareholders’ equity (ROE) [1]14.44 16.05 14.82 13.56 13.07 
Average shareholders’ equity to average assets7.34 7.61 7.79 7.84 8.19 
Efficiency ratio [2]63.16 65.61 62.32 66.20 62.54 
Net interest margin (NIM) [1]2.97 3.08 3.31 3.16 3.19 
Dividend payout ratio [3]37.14 31.25 32.43 36.36 35.94 
SELECTED AVERAGE BALANCES     
Average loans, including loans held for sale$5,114,260 $5,073,069 $5,022,909 $5,110,820 $5,079,874 
Average interest-earning assets6,932,649 6,890,829 6,761,643 6,606,779 6,305,786 
Average assets7,341,850 7,315,325 7,210,210 7,039,928 6,738,825 
Average deposits6,581,593 6,536,826 6,424,768 6,269,516 5,958,742 
Average interest-bearing liabilities4,429,114 4,407,612 4,221,073 4,253,382 4,161,453 
Average shareholders’ equity538,601 556,462 561,606 552,102 551,976 
[1] ROA and ROE are annualized based on a 30/360 day convention. Annualized net interest income and expense in the NIM calculation are based on the day count interest payment conventions at the interest-earning asset or interest-bearing liability level (i.e. 30/360, actual/actual).
[2] Efficiency ratio is defined as total operating expense divided by total revenue (net interest income and total other operating income).
[3] Dividend payout ratio is defined as dividends declared per share divided by diluted earnings per share.

CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES
Financial Highlights
(Unaudited)TABLE 1 (CONTINUED)
 Mar 31,Dec 31,Sep 30,Jun 30,Mar 31,
(dollars in thousands)20222021202120212021
REGULATORY CAPITAL RATIOS
Central Pacific Financial Corp.
Leverage capital ratio8.5 %8.5 %8.5 %8.6 %8.9 %
Tier 1 risk-based capital ratio11.9 12.2 12.2 12.7 13.1 
Total risk-based capital ratio14.2 14.5 14.6 14.9 15.4 
Common equity tier 1 capital ratio10.9 11.2 11.2 11.6 12.0 
Central Pacific Bank
Leverage capital ratio9.0 8.9 9.0 9.1 9.4 
Tier 1 risk-based capital ratio12.6 12.8 13.0 13.5 13.9 
Total risk-based capital ratio13.8 14.0 14.3 14.6 15.0 
Common equity tier 1 capital ratio12.6 12.8 13.0 13.5 13.9 


Mar 31,Dec 31,Sep 30,Jun 30,Mar 31,
(dollars in thousands, except for per share amounts)20222021202120212021
BALANCE SHEET   
Total loans, net of deferred fees and costs$5,174,837 $5,101,649 $5,045,797 $5,077,318 $5,137,849 
Total assets7,298,819 7,419,089 7,298,231 7,178,481 6,979,265 
Total deposits6,599,031 6,639,158 6,515,863 6,397,159 6,208,950 
Long-term debt105,677 105,616 105,556 105,495 105,436 
Total shareholders’ equity486,328 558,219 555,419 552,793 542,865 
Total shareholders’ equity to total assets6.66 %7.52 %7.61 %7.70 %7.78 %
ASSET QUALITY     
Allowance for credit losses (ACL)$64,754 $68,097 $74,587 $77,781 $81,553 
Nonaccrual loans5,336 5,881 7,237 6,745 7,194 
Non-performing assets (NPA)5,336 5,881 7,237 6,745 7,194 
ACL to total loans1.25 %1.33 %1.48 %1.53 %1.59 %
ACL to core loans (refer to Table 9)1.26 %1.36 %1.55 %1.68 %1.80 %
ACL to nonaccrual loans1,213.53 %1,157.92 %1,030.63 %1,153.17 %1,133.63 %
NPA to total assets0.07 %0.08 %0.10 %0.09 %0.10 %
PER SHARE OF COMMON STOCK OUTSTANDING     
Book value per common share$17.63 $20.14 $19.84 $19.59 $19.19 
Closing market price per common share27.90 28.17 25.68 26.06 26.68 




CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES
Consolidated Balance Sheets
(Unaudited)TABLE 2
 
 Mar 31,Dec 31,Sep 30,Jun 30,Mar 31,
(Dollars in thousands, except share data)20222021202120212021
ASSETS   
Cash and due from financial institutions$83,947 $81,506 $108,669 $116,009 $93,358 
Interest-bearing deposits in other financial institutions118,183 247,401 240,173 224,469 166,533 
Investment securities:  
Available-for-sale debt securities, at fair value1,199,482 1,631,699 1,535,450 1,407,340 1,216,341 
Held-to-maturity debt securities, at amortized cost; fair value of: $329,503 at March 31, 2022, none at December 31, 2021, September 30, 2021, June 30, 2021, and March 31, 2021329,507 — — — — 
Equity securities, at fair value— — 1,593 1,578 1,435 
Total investment securities1,528,989 1,631,699 1,537,043 1,408,918 1,217,776 
Loans held for sale4,677 3,531 5,290 5,361 5,234 
Loans, net of deferred fees and costs5,174,837 5,101,649 5,045,797 5,077,318 5,137,849 
Less: allowance for credit losses64,754 68,097 74,587 77,781 81,553 
Loans, net of allowance for credit losses5,110,083 5,033,552 4,971,210 4,999,537 5,056,296 
Premises and equipment, net79,455 80,354 80,190 76,740 72,599 
Accrued interest receivable16,423 16,709 17,110 19,014 19,440 
Investment in unconsolidated entities31,092 29,679 30,397 31,052 31,487 
Mortgage servicing rights9,480 9,738 9,976 10,500 11,094 
Bank-owned life insurance167,407 169,148 167,961 167,289 167,110 
Federal Home Loan Bank ("FHLB") stock8,943 7,964 7,952 8,149 8,155 
Right of use lease asset38,435 39,441 40,757 41,890 44,727 
Other assets101,705 68,367 81,503 69,553 85,456 
Total assets$7,298,819 $7,419,089 $7,298,231 $7,178,481 $6,979,265 
LIABILITIES     
Deposits:     
Noninterest-bearing demand$2,269,562 $2,291,246 $2,195,404 $2,203,806 $2,070,428 
Interest-bearing demand1,433,284 1,415,277 1,372,626 1,341,280 1,237,574 
Savings and money market2,197,647 2,225,903 2,296,968 2,048,945 2,004,368 
Time698,538 706,732 650,865 803,128 896,580 
Total deposits6,599,031 6,639,158 6,515,863 6,397,159 6,208,950 
Long-term debt105,677 105,616 105,556 105,495 105,436 
Lease liability39,610 40,731 41,933 43,112 46,033 
Other liabilities68,123 75,317 79,412 79,874 75,933 
Total liabilities6,812,441 6,860,822 6,742,764 6,625,640 6,436,352 
EQUITY
Shareholders' equity:     
Preferred stock, no par value, authorized 1,000,000 shares; issued and outstanding: none at March 31, 2022, December 31, 2021, September 30, 2021, June 30, 2021, and March 31, 2021— — — — — 
Common stock, no par value, authorized 185,000,000 shares; issued and outstanding: 27,584,929 at March 31, 2022, 27,714,071 at December 31, 2021, 27,999,588 at September 30, 2021, 28,218,860 at June 30, 2021, and 28,282,530 at March 31, 2021421,153 426,091 436,957 440,854 443,505 
Additional paid-in capital98,270 98,073 97,279 96,182 95,721 
Retained earnings54,252 42,015 22,916 10,831 628 
Accumulated other comprehensive (loss) income(87,347)(7,960)(1,733)4,926 3,011 
Total shareholders' equity486,328 558,219 555,419 552,793 542,865 
Non-controlling interest50 48 48 48 48 
Total equity486,378 558,267 555,467 552,841 542,913 
Total liabilities and equity$7,298,819 $7,419,089 $7,298,231 $7,178,481 $6,979,265 




CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES 
Consolidated Statements of Income 
(Unaudited)TABLE 3
 Three Months Ended
 Mar 31,Dec 31,Sep 30,Jun 30,Mar 31,
(Dollars in thousands, except per share data)20222021202120212021
Interest income:   
Interest and fees on loans$44,949 $47,576 $51,104 $49,024 $46,074 
Interest and dividends on investment securities:
Taxable investment securities7,134 6,667 6,210 4,447 5,106 
Tax-exempt investment securities651 642 470 346 514 
Dividend income on investment securities21 21 18 18 18 
Interest on deposits in other financial institutions72 86 105 61 10 
Dividend income on FHLB stock59 61 62 63 59 
Total interest income52,886 55,053 57,969 53,959 51,781 
Interest expense:     
Interest on deposits:     
Demand112 104 101 93 86 
Savings and money market329 352 332 282 274 
Time469 478 428 498 588 
Interest on short-term borrowings— — — — 
Interest on long-term debt1,041 1,023 1,022 1,025 1,027 
Total interest expense1,951 1,957 1,883 1,898 1,977 
Net interest income50,935 53,096 56,086 52,061 49,804 
(Credit) provision for credit losses(3,195)(7,692)(2,635)(3,443)(821)
Net interest income after (credit) provision for credit losses54,130 60,788 58,721 55,504 50,625 
Other operating income:     
Mortgage banking income1,172 1,902 1,327 1,533 2,970 
Service charges on deposit accounts1,861 1,800 1,637 1,443 1,478 
Other service charges and fees4,488 5,016 4,942 4,619 3,790 
Income from fiduciary activities1,154 1,283 1,292 1,269 1,231 
Net gain on sales of investment securities— — 100 50 — 
Income from bank-owned life insurance539 946 540 1,210 797 
Other337 619 415 406 445 
Total other operating income9,551 11,566 10,253 10,530 10,711 
Other operating expense:     
Salaries and employee benefits20,942 23,030 23,566 23,790 19,827 
Net occupancy3,774 4,129 4,185 4,055 3,764 
Equipment1,082 1,207 1,089 1,048 1,000 
Communication806 922 824 756 769 
Legal and professional services2,626 2,928 2,575 2,572 2,377 
Computer software3,082 3,125 2,998 3,398 3,783 
Advertising1,150 1,179 1,329 1,329 1,658 
Other4,743 5,902 4,779 4,485 4,668 
Total other operating expense38,205 42,422 41,345 41,433 37,846 
Income before income taxes25,476 29,932 27,629 24,601 23,490 
Income tax expense6,038 7,605 6,814 5,887 5,452 
Net income$19,438 $22,327 $20,815 $18,714 $18,038 
Per common share data:     
Basic earnings per share$0.70 $0.80 $0.74 $0.66 $0.64 
Diluted earnings per share0.70 0.80 0.74 0.66 0.64 
Cash dividends declared0.26 0.25 0.24 0.24 0.23 
Basic weighted average shares outstanding27,591,390 27,769,651 27,967,089 28,173,710 28,108,648 
Diluted weighted average shares outstanding27,874,924 28,045,826 28,175,953 28,456,624 28,313,014 




CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES 
Average Balances, Interest Income & Expense, Yields and Rates (Taxable Equivalent) 
(Unaudited)TABLE 4
 Three Months EndedThree Months EndedThree Months Ended
March 31, 2022December 31, 2021March 31, 2021
 AverageAverage AverageAverage AverageAverage 
(Dollars in thousands)BalanceYield/RateInterestBalanceYield/RateInterestBalanceYield/RateInterest
ASSETS
Interest-earning assets:         
Interest-bearing deposits in other financial institutions$157,861 0.18 %$72 $225,560 0.15 %$86 $43,442 0.10 %$10 
Investment securities, excluding valuation allowance:
Taxable1,535,039 1.86 7,155 1,469,711 1.82 6,688 1,081,271 1.90 5,124 
Tax-exempt [1]117,493 2.80 824 114,529 2.84 813 93,665 2.78 651 
Total investment securities1,652,532 1.93 7,979 1,584,240 1.89 7,501 1,174,936 1.97 5,775 
Loans, including loans held for sale5,114,260 3.54 44,949 5,073,069 3.73 47,576 5,079,874 3.66 46,074 
Federal Home Loan Bank stock7,996 2.98 59 7,960 3.05 61 7,534 3.13 59 
Total interest-earning assets6,932,649 3.08 53,059 6,890,829 3.19 55,224 6,305,786 3.32 51,918 
Noninterest-earning assets409,201   424,496   433,039   
Total assets$7,341,850   $7,315,325   $6,738,825   
LIABILITIES AND EQUITY
Interest-bearing liabilities:        
Interest-bearing demand deposits$1,425,303 0.03 %$112 $1,383,696 0.03 %$104 $1,186,963 0.03 %$86 
Savings and money market deposits2,212,426 0.06 329 2,224,592 0.06 352 1,972,800 0.06 274 
Time deposits up to $250,000223,661 0.28 156 225,451 0.31 176 236,828 0.41 241 
Time deposits over $250,000462,087 0.28 313 468,292 0.26 302 657,004 0.21 347 
Total interest-bearing deposits4,323,477 0.09 910 4,302,031 0.09 934 4,053,595 0.09 948 
Federal Home Loan Bank advances and other short-term borrowings— — — — — — 2,456 0.30 
Long-term debt105,637 4.00 1,041 105,581 3.85 1,023 105,402 3.95 1,027 
Total interest-bearing liabilities4,429,114 0.18 1,951 4,407,612 0.18 1,957 4,161,453 0.19 1,977 
Noninterest-bearing deposits2,258,116   2,234,795   1,905,147   
Other liabilities115,971   116,408   120,247   
Total liabilities6,803,201   6,758,815   6,186,847   
Shareholders’ equity538,601   556,462   551,976   
Non-controlling interest48   48     
Total equity538,649   556,510   551,978   
Total liabilities and equity$7,341,850   $7,315,325   $6,738,825   
Net interest income  $51,108   $53,267   $49,941 
Interest rate spread2.90 %3.01 %3.13 %
Net interest margin 2.97 %  3.08 %  3.19 % 
[1] Interest income and resultant yield information for tax-exempt investment securities is expressed on a taxable-equivalent basis using a federal statutory tax rate of 21%.





CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES
Loans by Geographic Distribution
(Unaudited)TABLE 5
 Mar 31,Dec 31,Sep 30,Jun 30,Mar 31,
(Dollars in thousands)20222021202120212021
HAWAII:     
Commercial, financial and agricultural:
SBA Paycheck Protection Program$43,380 $87,459 $198,315 $395,352 $548,880 
Other407,559 422,388 404,751 389,341 399,154 
Real estate:
Construction122,329 122,867 128,908 133,457 137,976 
Residential mortgage1,874,048 1,875,980 1,748,729 1,711,801 1,687,513 
Home equity676,326 637,249 618,951 583,430 559,514 
Commercial mortgage927,241 922,146 915,746 926,006 911,216 
Consumer337,188 333,843 331,987 328,332 319,032 
Total loans, net of deferred fees and costs4,388,071 4,401,932 4,347,387 4,467,719 4,563,285 
Allowance for credit losses(51,521)(55,808)(62,126)(67,773)(70,961)
Loans, net of allowance for credit losses$4,336,550 $4,346,124 $4,285,261 $4,399,946 $4,492,324 
U.S. MAINLAND: [1]     
Commercial, financial and agricultural:
SBA Paycheck Protection Program$851 $3,868 $20,356 $39,258 $48,939 
Other136,857 107,733 114,122 96,884 115,035 
Real estate:
Construction988 — — — — 
Commercial mortgage316,258 298,058 292,671 260,424 253,122 
Consumer331,812 290,058 271,261 213,033 157,468 
Total loans, net of deferred fees and costs786,766 699,717 698,410 609,599 574,564 
Allowance for credit losses(13,233)(12,289)(12,461)(10,008)(10,592)
Loans, net of allowance for credit losses$773,533 $687,428 $685,949 $599,591 $563,972 
TOTAL:     
Commercial, financial and agricultural:
SBA Paycheck Protection Program$44,231 $91,327 $218,671 $434,610 $597,819 
Other544,416 530,121 518,873 486,225 514,189 
Real estate:
Construction123,317 122,867 128,908 133,457 137,976 
Residential mortgage1,874,048 1,875,980 1,748,729 1,711,801 1,687,513 
Home equity676,326 637,249 618,951 583,430 559,514 
Commercial mortgage1,243,499 1,220,204 1,208,417 1,186,430 1,164,338 
Consumer669,000 623,901 603,248 541,365 476,500 
Total loans, net of deferred fees and costs5,174,837 5,101,649 5,045,797 5,077,318 5,137,849 
Allowance for credit losses(64,754)(68,097)(74,587)(77,781)(81,553)
Loans, net of allowance for credit losses$5,110,083 $5,033,552 $4,971,210 $4,999,537 $5,056,296 
[1] U.S. Mainland includes territories of the United States.




CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES
Deposits
(Unaudited)TABLE 6
 
 Mar 31,Dec 31,Sep 30,Jun 30,Mar 31,
(Dollars in thousands)20222021202120212021
Noninterest-bearing demand$2,269,562 $2,291,246 $2,195,404 $2,203,806 $2,070,428 
Interest-bearing demand1,433,284 1,415,277 1,372,626 1,341,280 1,237,574 
Savings and money market2,197,647 2,225,903 2,296,968 2,048,945 2,004,368 
Time deposits less than $100,000132,712 136,584 139,358 141,498 145,497 
Other time deposits $100,000 to $250,00087,838 88,873 87,491 89,710 88,814 
Core deposits6,121,043 6,157,883 6,091,847 5,825,239 5,546,681 
Government time deposits188,000 214,950 238,950 403,755 500,194 
Other time deposits greater than $250,000289,988 266,325 185,066 168,165 162,075 
Total time deposits greater than $250,000477,988 481,275 424,016 571,920 662,269 
Total deposits$6,599,031 $6,639,158 $6,515,863 $6,397,159 $6,208,950 




CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES
Nonperforming Assets, Past Due and Restructured Loans
(Unaudited)TABLE 7
 Mar 31,Dec 31,Sep 30,Jun 30,Mar 31,
(Dollars in thousands)20222021202120212021
Nonaccrual loans: [1]
Commercial, financial and agricultural - Other$293 $183 $689 $699 $1,412 
Real estate:
Residential mortgage3,804 4,623 5,351 5,280 4,553 
Home equity820 786 880 434 439 
Consumer419 289 317 332 790 
Total nonaccrual loans5,336 5,881 7,237 6,745 7,194 
Other real estate owned ("OREO"):     
Real estate:  
Residential mortgage— — — — — 
Total OREO— — — — — 
Total nonperforming assets ("NPAs")5,336 5,881 7,237 6,745 7,194 
Loans delinquent for 90 days or more still accruing interest: [1]     
Commercial, financial and agricultural - Other592 945 — 29 — 
Real estate:  
Residential mortgage111 — 444 1,438 4,522 
Home equity— 44 — — — 
Consumer621 374 166 100 262 
Total loans delinquent for 90 days or more still accruing interest1,324 1,363 610 1,567 4,784 
Restructured loans still accruing interest: [1]     
Commercial, financial and agricultural - Other— — 12 26 63 
Real estate:  
Residential mortgage2,751 3,768 4,458 4,258 5,473 
Commercial mortgage1,004 1,043 1,577 1,636 1,698 
Consumer83 92 99 132 198 
Total restructured loans still accruing interest3,838 4,903 6,146 6,052 7,432 
Total NPAs and loans delinquent for 90 days or more and restructured loans still accruing interest$10,498 $12,147 $13,993 $14,364 $19,410 
Total nonaccrual loans as a percentage of total loans0.10 %0.12 %0.14 %0.13 %0.14 %
Total NPAs as a percentage of total loans and OREO0.10 %0.12 %0.14 %0.13 %0.14 %
Total NPAs and loans delinquent for 90 days or more still accruing interest as a percentage of total loans and OREO0.13 %0.14 %0.16 %0.16 %0.23 %
Total NPAs, loans delinquent for 90 days or more and restructured loans still accruing interest as a percentage of total loans and OREO0.20 %0.24 %0.28 %0.28 %0.38 %
Quarter-to-quarter changes in NPAs:    
Balance at beginning of quarter$5,881 $7,237 $6,745 $7,194 $6,192 
Additions1,659 1,375 1,951 1,879 2,257 
Reductions:  
Payments(1,598)(933)(767)(1,120)(292)
Return to accrual status(38)(1,034)(141)(84)(99)
Charge-offs, valuation and other adjustments(568)(764)(551)(1,124)(864)
Total reductions(2,204)(2,731)(1,459)(2,328)(1,255)
Balance at end of quarter$5,336 $5,881 $7,237 $6,745 $7,194 
[1] Section 4013 of the CARES Act and the revised Interagency Statement were applied to loan modifications related to the COVID-19 pandemic as eligible and applicable. This relief ended on January 1, 2022. These loan modifications were not included in the delinquent or restructured loan balances presented above.




CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES
Allowance for Credit Losses on Loans
(Unaudited)TABLE 8
 
 Three Months Ended
 Mar 31,Dec 31,Sep 30,Jun 30,Mar 31,
(Dollars in thousands)20222021202120212021
Allowance for credit losses ("ACL"):   
ACL at beginning of period$68,097 $74,587 $77,781 $81,553 $83,269 
(Credit) provision for credit losses on loans [1] [2](2,931)(7,417)(2,969)(2,963)(974)
Charge-offs:
Commercial, financial and agricultural - Other254 379 334 401 609 
Consumer1,216 952 829 1,523 1,098 
Total charge-offs1,470 1,331 1,163 1,924 1,707 
Recoveries:   
Commercial, financial and agricultural - Other350 358 281 276 89 
Real estate:
Construction— 1,159 — — — 
Residential mortgage112 13 53 186 106 
Home equity— — — — 
Commercial mortgage— — — 65 
Consumer596 728 604 588 753 
Total recoveries1,058 2,258 938 1,115 965 
Net (recoveries) charge-offs
412 (927)225 809 742 
ACL at end of period$64,754 $68,097 $74,587 $77,781 $81,553 
Average loans, net of deferred fees and costs$5,114,260 $5,073,069 $5,022,909 $5,110,820 $5,079,874 
Annualized ratio of net charge-offs to average loans0.03 %(0.07)%0.02 %0.06 %0.06 %
[1] In 2020, the Company recorded a reserve on accrued interest receivable ("AIR") of $0.2 million for loans on payment forbearance or deferral, which were granted to borrowers impacted by the COVID-19 pandemic. This reserve was recorded as a contra-asset against AIR with the offset to the provision for credit losses. During the second quarter of 2021, the Company reversed the entire reserve on AIR. The provision for credit losses presented in this table excludes the provision for credit losses on AIR.
[2] As of January 1, 2021, the provision for credit losses on off-balance sheet credit exposures (previously included in other operating expense) is included in the provision for credit losses line on the consolidated statements of income. The allowance for off-balance sheet credit exposures continues to be included in other liabilities. For roll-forward purposes, in this table we exclude the provision for credit losses on off-balance sheet credit exposures.




CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES
Reconciliation of Non-GAAP Financial Measures
(Unaudited)TABLE 9
 
The following table sets forth a reconciliation of our core loans and the ratios of our allowance for credit losses ("ACL") to total loans and ACL to core loans (or total loans, excluding SBA Paycheck Protection Program ("PPP") loans), for each of the periods indicated:

Mar 31,Dec 31,Sep 30,Jun 30,Mar 31,
(Dollars in thousands)20222021202120212021
ACL$64,754 $68,097 $74,587 $77,781 $81,553 
Total loans$5,174,837 $5,101,649 $5,045,797 $5,077,318 $5,137,849 
Less: PPP loans44,231 91,327 218,671 434,610 597,819 
Core loans (or total loans, excluding PPP loans)$5,130,606 $5,010,322 4,827,126 4,642,708 $4,540,030 
Ratio of ACL to total loans1.25 %1.33 %1.48 %1.53 %1.59 %
Ratio of ACL to core loans1.26 %1.36 %1.55 %1.68 %1.80 %