EX-99.1 2 exhibit99-1erq32021.htm EX-99.1 Document

Exhibit 99.1
cpfmidnight.jpg
 
  FOR IMMEDIATE RELEASE
   
Investor Contact:Ian TanakaMedia Contact:Dean Kawamura
 SVP, TreasurerVP, Community Development Manager
 (808) 544-3646(808) 544-3642
 ian.tanaka@cpb.bankdean.kawamura@cpb.bank
 
NEWS RELEASE

CENTRAL PACIFIC FINANCIAL CORP. REPORTS $20.8 MILLION
THIRD QUARTER EARNINGS AND INCREASES CASH DIVIDEND


Net income of $20.8 million, or $0.74 per diluted share.

ROA of 1.15% and ROE of 14.83%.

Core loans increased by $184.4 million in the third quarter, while PPP loans decreased by $215.9 million for a net decrease in total loans of $31.5 million from the second quarter of 2021.

Core deposits of $6.09 billion increased by $266.6 million, or 4.6% from the second quarter of 2021. Total deposits of $6.52 billion increased by $118.7 million, or 1.9% from the second quarter of 2021.

Cost of average total deposits declined to 0.05% in the third quarter.

Board of Directors increased quarterly cash dividend by 4.2% to $0.25 per share.

Repurchased 234,700 shares of the Company's common stock, at a total cost of $5.9 million.

HONOLULU, HI, October 27, 2021 – Central Pacific Financial Corp. (NYSE: CPF) (the "Company"), parent company of Central Pacific Bank (the "Bank"), today reported net income in the third quarter of 2021 of $20.8 million, or fully diluted earnings per share ("EPS") of $0.74, compared to net income in the third quarter of 2020 of $6.9 million, or EPS of $0.24, and net income in the second quarter of 2021 of $18.7 million, or EPS of $0.66.

"We are very pleased with our third quarter results which were driven by the investments in talent, technology and infrastructure we have made over the last two years," said Paul Yonamine, Chairman and Chief Executive Officer. "Our results include solid core loan and deposit growth, as well as an increase in net interest margin. We continue to be highly focused on digital innovation and we believe our upcoming new offerings will further position us as a leader in our market."

"While we grow and innovate, we remain committed to maintaining our robust capital, liquidity and asset quality position. Additionally, we remain steadfast in our dedication to support our community’s needs as we rebound from the pandemic," said Catherine Ngo, President.



Central Pacific Financial Corp. Reports $20.8 Million Third Quarter Earnings and Increases Cash Dividend
Page 2


On October 26, 2021, the Company's Board of Directors declared a quarterly cash dividend of $0.25 per share on its outstanding common shares. This represents a 4.2% increase from the dividend paid of $0.24 per share in the third quarter of 2021 and will be payable on December 15, 2021 to shareholders of record at the close of business on November 30, 2021.

During the third quarter of 2021, the Company repurchased 234,700 shares of common stock, at a total cost of $5.9 million, or an average cost per share of $25.12. The Company's remaining repurchase authority under its common stock repurchase program at September 30, 2021 is $14.8 million. During the nine months ended September 30, 2021, the Company returned $30.2 million in capital to its shareholders through cash dividends and share repurchases.

Earnings Highlights
Net interest income for the third quarter of 2021 was $56.1 million, compared to $49.1 million in the year-ago quarter and $52.1 million in the previous quarter. Net interest margin for the third quarter of 2021 was 3.31%, compared to 3.19% in the year-ago quarter and 3.16% in the previous quarter. The sequential quarter increase in net interest margin and net interest income is primarily due to higher average balances and yields earned on investment securities, combined with higher interest income on loans which included an increase in loan fees on PPP loans. Net interest income for the third quarter of 2021 included $8.6 million in net interest income and loan fees on PPP loans, compared to $7.9 million in the previous quarter. Net deferred fees on PPP loans totaled $7.9 million at September 30, 2021, compared to $15.9 million at June 30, 2021, respectively. Additional information on average balances, interest income and expenses and yields and rates is presented in Tables 4 and 5.

In the third quarter of 2021, the Company recorded a credit to the provision for credit losses of $2.6 million, compared to a provision of $14.9 million in the year-ago quarter and a credit to the provision of $3.4 million in the previous quarter. The credit to the provision for credit losses in the third quarter of 2021 was driven by continued improvements in the economic forecast and lower net charge-offs as the State of Hawaii continues to recover from the COVID-19 pandemic.

Other operating income for the third quarter of 2021 totaled $10.3 million, compared to $11.6 million in the year-ago quarter and $10.5 million in the previous quarter. The decrease from the year-ago quarter was primarily due to lower mortgage banking income and lower bank-owned life insurance of $3.0 million and $0.6 million, respectively, partially offset by higher other service charges of $1.6 million. Additional information on other operating income is presented in Table 3.

Other operating expense for the third quarter of 2021 totaled $41.3 million, compared to $36.8 million in the year-ago quarter and $41.4 million in the previous quarter. The increase from the year-ago quarter was primarily due to higher salaries and employee benefits of $3.2 million. Additional information on other operating expense is presented in Table 3.

The efficiency ratio for the third quarter of 2021 was 62.32%, compared to 60.56% in the year-ago quarter and 66.20% in the previous quarter.

The effective tax rate for the third quarter of 2021 was 24.7%, compared to 24.3% in the year-ago quarter and 23.9% in the previous quarter.

Balance Sheet Highlights
Total assets at September 30, 2021 of $7.30 billion increased from $6.65 billion at September 30, 2020, and increased from $7.18 billion at June 30, 2021.

Total loans, net of deferred fees and costs, at September 30, 2021 of $5.05 billion increased from $5.03 billion at September 30, 2020, and decreased from $5.08 billion at June 30, 2021. The sequential quarter decrease in total loans included a net increase in core loans (or non-PPP loans) of $184.4 million, offset by a decrease in PPP loans of $215.9 million due to forgiveness and payments. Loans on forbearance or deferral totaled $1.3 million, or less than 1% of total loans at September 30, 2021. Loans by geographic distribution are summarized in Table 6.

Total deposits at September 30, 2021 of $6.52 billion increased from $5.68 billion at September 30, 2020, and increased from $6.40 billion at June 30, 2021. Core deposits, which include demand deposits, savings and money market deposits and time deposits up to $250,000, totaled $6.09 billion at September 30, 2021, and increased by $266.6 million from June 30, 2021. Non-core deposits decreased by $147.9 million, primarily driven by a decline in government time deposits. The Company's loan-to-deposit ratio was 77.4% at September 30, 2021, compared to 79.4% at June 30, 2021. Core deposit and total deposit balances are summarized in Table 7.




Central Pacific Financial Corp. Reports $20.8 Million Third Quarter Earnings and Increases Cash Dividend
Page 3

Asset Quality
Nonperforming assets at September 30, 2021 totaled $7.2 million, or 0.10% of total assets, compared to $13.2 million, or 0.20% of total assets at September 30, 2020, and $6.7 million, or 0.09% of total assets at June 30, 2021. Additional information on nonperforming assets, past due and restructured loans is presented in Table 8.

Net charge-offs in the third quarter of 2021 totaled $0.2 million, compared to net charge-offs of $1.3 million in the year-ago quarter, and net charge-offs of $0.8 million in the previous quarter.

The allowance for credit losses, as a percentage of total loans at September 30, 2021 was 1.48%, compared to 1.60% at September 30, 2020 and 1.53% at June 30, 2021. Excluding PPP loans, the allowance for credit losses, as a percentage of core loans at September 30, 2021 was 1.55%, compared to 1.68% at June 30, 2021. Additional information on net charge-offs and recoveries and the allowance for credit losses is presented in Tables 9 and 10.

Capital
Total shareholders' equity was $555.4 million at September 30, 2021, compared to $543.9 million and $552.8 million at September 30, 2020 and June 30, 2021, respectively.

The Company maintained its strong capital position and its capital ratios continue to exceed the levels required to be considered a "well-capitalized" institution for regulatory purposes under Basel III. At September 30, 2021, the Company's leverage capital, tier 1 risk-based capital, total risk-based capital, and common equity tier 1 ratios were 8.5%, 12.2%, 14.6%, and 11.2%, respectively, compared to 8.6%, 12.7%, 14.9%, and 11.6%, respectively, at June 30, 2021.

Executive Promotions
Yesterday, the Company announced the promotion of several key executives effective January 1, 2022. Catherine Ngo, President of the Company and President and Chief Executive Officer of the Bank, will be promoted to Executive Vice Chair of the Boards of Directors of the Company and the Bank; Arnold Martines, currently Executive Vice President and Chief Banking Officer, will be promoted to President and Chief Operating Officer of the Company and the Bank; David Morimoto, Executive Vice President and Chief Financial Officer will be promoted to Senior Executive Vice President and Chief Financial Officer of the Company and the Bank; and finally, Kevin Dahlstrom, presently Executive Vice President and Chief Marketing Officer will be promoted to Executive Vice President and Chief Strategy Officer of the Company and the Bank. In her new role, Ngo will continue to serve on the Bank's Executive Committee, responsible for the overall management of the Bank. Working together, the team will continue to focus on the bank’s principal lines of business: residential, small business, the continued development of the Japanese market as well as the expansion of the Bank’s digital product and service offerings. We will also remain active in the commercial real estate, commercial and industrial, and consumer segments with a focus on driving digital solutions to provide an exceptional customer experience.

Non-GAAP Financial Measures
This press release contains certain references to financial measures that have been adjusted to exclude certain expenses and other specified items. These financial measures differ from comparable measures calculated and presented in accordance with accounting principles generally accepted in the United States of America ("GAAP") in that they exclude unusual or non-recurring charges, losses, credits or gains. This press release identifies the specific items excluded from the comparable GAAP financial measure in the calculation of each non-GAAP financial measure. Management believes that financial presentations excluding the impact of these items provide useful supplemental information that is important to a proper understanding of the Company's core business results by investors. These presentations should not be viewed as a substitute for results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP financial measures presented by other companies.

Conference Call
The Company's management will host a conference call today at 1:00 p.m. Eastern Time (7:00 a.m. Hawaii Time) to discuss the quarterly results. Individuals are encouraged to listen to the live webcast of the presentation by visiting the investor relations page of the Company's website at http://ir.cpb.bank. Alternatively, investors may participate in the live call by dialing 1-877-505-7644. A playback of the call will be available through November 27, 2021 by dialing 1-877-344-7529 (passcode: 10161136) and on the Company's website. Information which may be discussed in the conference call is provided in an earnings supplement presentation on the Company's website at http://ir.cpb.bank.




Central Pacific Financial Corp. Reports $20.8 Million Third Quarter Earnings and Increases Cash Dividend
Page 4

About Central Pacific Financial Corp.
Central Pacific Financial Corp. is a Hawaii-based bank holding company with approximately $7.3 billion in assets as of September 30, 2021. Central Pacific Bank, its primary subsidiary, operates 31 branches and 70 ATMs in the state of Hawaii. For additional information, please visit the Company's website at http://www.cpb.bank.

equalhousinga28.jpg  memberfdica28.jpg
 nyselisteda28.jpg
**********



Central Pacific Financial Corp. Reports $20.8 Million Third Quarter Earnings and Increases Cash Dividend
Page 5

Forward-Looking Statements
This document may contain forward-looking statements concerning: projections of revenues, expenses, income or loss, earnings or loss per share, capital expenditures, the payment or nonpayment of dividends, capital position, credit losses, net interest margin or other financial items; statements of plans, objectives and expectations of Central Pacific Financial Corp. or its management or Board of Directors, including those relating to business plans, use of capital resources, products or services and regulatory developments and regulatory actions; statements of future economic performance including anticipated performance results from our business initiatives; or any statements of the assumptions underlying or relating to any of the foregoing. Words such as "believes," "plans," "anticipates," "expects," "intends," "forecasts," "hopes," "targeting," "continue," "remain," "will," "should," "estimates," "may" and other similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements.

While we believe that our forward-looking statements and the assumptions underlying them are reasonably based, such statements and assumptions are by their nature subject to risks and uncertainties, and thus could later prove to be inaccurate or incorrect. Accordingly, actual results could differ materially from those statements or projections for a variety of reasons, including, but not limited to: the adverse effects of the COVID-19 pandemic virus on local, national and international economies, including, but not limited to, the adverse impact on tourism and construction in the State of Hawaii, our borrowers, customers, third-party contractors, vendors and employees as well as the effects of government programs and initiatives in response to COVID-19; the impact of our participation in the Paycheck Protection Program ("PPP") and fulfillment of government guarantees on our PPP loans; the increase in inventory or adverse conditions in the real estate market and deterioration in the construction industry; adverse changes in the financial performance and/or condition of our borrowers and, as a result, increased loan delinquency rates, deterioration in asset quality, and losses in our loan portfolio; our ability to successfully implement our business initiatives; the impact of local, national, and international economies and events (including natural disasters such as wildfires, volcanic eruptions, hurricanes, tsunamis, storms, earthquakes and pandemic virus and disease, including COVID-19) on the Company's business and operations and on tourism, the military, and other major industries operating within the Hawaii market and any other markets in which the Company does business; deterioration or malaise in domestic economic conditions, including any destabilization in the financial industry and deterioration of the real estate market, as well as the impact of declining levels of consumer and business confidence in the state of the economy in general and in financial institutions in particular; changes in estimates of future reserve requirements based upon the periodic review thereof under relevant regulatory and accounting requirements; the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act (the "Dodd-Frank Act"), changes in capital standards, other regulatory reform and federal and state legislation, including but not limited to regulations promulgated by the Consumer Financial Protection Bureau (the "CFPB"), government-sponsored enterprise reform, and any related rules and regulations which affect our business operations and competitiveness; the costs and effects of legal and regulatory developments, including legal proceedings or regulatory or other governmental inquiries and proceedings and the resolution thereof, the results of regulatory examinations or reviews and the effect of, and our ability to comply with, any regulatory orders or actions we are or may become subject to; ability to successfully implement our initiatives to lower our efficiency ratio; the effects of and changes in trade, monetary and fiscal policies and laws, including the interest rate policies of the Board of Governors of the Federal Reserve System (the "FRB" or the "Federal Reserve"); inflation, interest rate, securities market and monetary fluctuations, including the anticipated replacement of the London Interbank Offered Rate ("LIBOR") Index and the impact on our loans and debt which are tied to that index; negative trends in our market capitalization and adverse changes in the price of the Company's common stock; political instability; acts of war or terrorism; pandemic virus and disease, including COVID-19; changes in consumer spending, borrowings and savings habits; failure to maintain effective internal control over financial reporting or disclosure controls and procedures; cybersecurity and data privacy breaches and the consequence therefrom; the ability to address deficiencies in our internal controls over financial reporting or disclosure controls and procedures; technological changes and developments; changes in the competitive environment among financial holding companies and other financial service providers; the effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Public Company Accounting Oversight Board, the Financial Accounting Standards Board ("FASB") and other accounting standard setters and the cost and resources required to implement such changes; our ability to attract and retain key personnel; changes in our personnel, organization, compensation and benefit plans; and our success at managing the risks involved in the foregoing items.

For further information with respect to factors that could cause actual results to materially differ from the expectations or projections stated in the forward-looking statements, please see the Company's publicly available Securities and Exchange Commission filings, including the Company's Form 10-K for the last fiscal year and, in particular, the discussion of "Risk Factors" set forth therein. We urge investors to consider all of these factors carefully in evaluating the forward-looking statements contained in this Form 8-K. Forward-looking statements speak only as of the date on which such statements are made. We undertake no obligation to update any forward-looking statements to reflect events or circumstances after the date on which such statements are made, or to reflect the occurrence of unanticipated events except as required by law.




CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES
Financial Highlights
(Unaudited)TABLE 1
 
 Three Months EndedNine Months Ended
(Dollars in thousands, Sep 30,Jun 30,Mar 31,Dec 31,Sep 30,Sep 30,
except for per share amounts)2021202120212020202020212020
CONDENSED INCOME STATEMENT     
Net interest income$56,086 $52,061 $49,804 $51,474 $49,120 $157,951 $146,209 
(Credit) provision for credit losses [1](2,635)(3,443)(821)4,898 14,873 (6,899)37,213 
Total other operating income10,253 10,530 10,711 14,057 11,563 31,494 31,141 
Total other operating expense [1]41,345 41,433 37,846 44,690 36,751 120,624 107,047 
Income tax expense6,814 5,887 5,452 3,772 2,200 18,153 7,988 
Net income20,815 18,714 18,038 12,171 6,859 57,567 25,102 
Basic earnings per common share$0.74 $0.66 $0.64 $0.43 $0.24 $2.05 $0.89 
Diluted earnings per common share0.74 0.66 0.64 0.43 0.24 2.03 0.89 
Dividends declared per common share0.24 0.24 0.23 0.23 0.23 0.71 0.69 
PERFORMANCE RATIOS       
Return on average assets (ROA) [2]1.15 %1.06 %1.07 %0.74 %0.42 %1.10 %0.53 %
Return on average shareholders’ equity (ROE) [2]14.83 13.56 13.07 8.87 4.99 13.82 6.17 
Average shareholders’ equity to average assets7.79 7.84 8.19 8.29 8.36 7.93 8.54 
Efficiency ratio [3]62.32 66.20 62.54 68.20 60.56 63.67 60.36 
Net interest margin (NIM) [2]3.31 3.16 3.19 3.32 3.19 3.22 3.29 
Dividend payout ratio [4]32.43 36.36 35.94 53.49 95.83 34.98 77.53 
SELECTED AVERAGE BALANCES       
Average loans, including loans held for sale$5,022,909 $5,110,820 $5,079,874 $5,034,717 $5,016,955 $5,070,993 $4,794,883 
Average interest-earning assets6,761,643 6,606,779 6,305,786 6,202,228 6,160,381 6,559,740 5,952,357 
Average assets7,210,210 7,039,928 6,738,825 6,621,127 6,574,492 6,998,034 6,350,696 
Average deposits6,424,768 6,269,516 5,958,742 5,755,257 5,728,147 6,219,372 5,488,947 
Average interest-bearing liabilities4,221,073 4,253,382 4,161,453 4,163,396 4,118,726 4,247,745 4,039,874 
Average shareholders’ equity561,606 552,102 551,976 548,663 549,378 555,264 542,326 

CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES
Financial Highlights
(Unaudited)TABLE 1 (CONTINUED)
 Sep 30,Jun 30,Mar 31,Dec 31,Sep 30,
(dollars in thousands)20212021202120202020
REGULATORY CAPITAL RATIOS
Central Pacific Financial Corp.
Leverage capital ratio8.5 %8.6 %8.9 %8.8 %8.8 %
Tier 1 risk-based capital ratio12.2 12.7 13.1 12.9 12.8 
Total risk-based capital ratio14.6 14.9 15.4 15.2 13.9 
Common equity tier 1 capital ratio11.2 11.6 12.0 11.8 11.6 
Central Pacific Bank
Leverage capital ratio9.0 9.1 9.4 9.4 8.6 
Tier 1 risk-based capital ratio13.0 13.5 13.9 13.7 12.5 
Total risk-based capital ratio14.3 14.6 15.0 14.9 13.6 
Common equity tier 1 capital ratio13.0 13.5 13.9 13.7 12.5 


Sep 30,Jun 30,Mar 31,Dec 31,Sep 30,
(dollars in thousands, except for per share amounts)20212021202120202020
BALANCE SHEET   
Total loans, net of deferred fees and costs$5,045,797 $5,077,318 $5,137,849 $4,964,113 $5,030,626 
Total assets7,298,231 7,178,481 6,979,265 6,594,583 6,648,142 
Total deposits6,515,863 6,397,159 6,208,950 5,796,118 5,678,929 
Long-term debt105,556 105,495 105,436 105,385 101,547 
Total shareholders’ equity555,419 552,793 542,865 546,685 543,903 
Total shareholders’ equity to total assets7.61 %7.70 %7.78 %8.29 %8.18 %
ASSET QUALITY     
Allowance for credit losses (ACL) [1] [2]$74,587 $77,781 $81,553 $83,269 $80,542 
Non-performing assets (NPA)7,237 6,745 7,194 6,192 13,187 
ACL to total loans [1]1.48 %1.53 %1.59 %1.68 %1.60 %
ACL to core loans (refer to Table 10) [1]1.55 %1.68 %1.80 %1.83 %1.79 %
ACL to non-performing assets [1]1,030.63 %1,153.17 %1,133.63 %1,344.78 %610.77 %
NPA to total assets0.10 %0.09 %0.10 %0.09 %0.20 %
PER SHARE OF COMMON STOCK OUTSTANDING     
Book value per common share$19.84 $19.59 $19.19 $19.40 $19.30 
Closing market price per common share25.68 26.06 26.68 19.01 13.57 
[1] As of January 1, 2021, the provision for credit losses on off-balance sheet credit exposures (previously included in other operating expense) is included in the provision for credit losses line on the consolidated statements of income. Prior period amounts have been reclassified to conform to the current period presentation. The allowance for off-balance sheet credit exposures continues to be included in other liabilities.
[2] ROA, ROE and ROTE are annualized based on a 30/360 day convention. Annualized net interest income and expense in the NIM calculation are based on the day count interest payment conventions at the interest-earning asset or interest-bearing liability level (i.e. 30/360, actual/actual).
[3] Efficiency ratio is defined as total operating expense divided by total revenue (net interest income and total other operating income).
[4] Dividend payout ratio is defined as dividends declared per share divided by diluted earnings per share.




CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES
Consolidated Balance Sheets
(Unaudited)TABLE 2
 
 Sep 30,Jun 30,Mar 31,Dec 31,Sep 30,
(Dollars in thousands, except share data)20212021202120202020
ASSETS   
Cash and due from financial institutions$108,669 $116,009 $93,358 $97,546 $89,665 
Interest-bearing deposits in other financial institutions240,173 224,469 166,533 6,521 5,489 
Investment securities:  
Available-for-sale debt securities, at fair value1,535,450 1,407,340 1,216,341 1,182,609 1,166,319 
Equity securities, at fair value1,593 1,578 1,435 1,351 1,204 
Total investment securities1,537,043 1,408,918 1,217,776 1,183,960 1,167,523 
Loans held for sale5,290 5,361 5,234 16,687 23,962 
Loans, net of deferred fees and costs5,045,797 5,077,318 5,137,849 4,964,113 5,030,626 
Less allowance for credit losses74,587 77,781 81,553 83,269 80,542 
Loans, net of allowance for credit losses4,971,210 4,999,537 5,056,296 4,880,844 4,950,084 
Premises and equipment, net80,190 76,740 72,599 65,278 61,095 
Accrued interest receivable17,110 19,014 19,440 20,224 21,478 
Investment in unconsolidated subsidiaries30,397 31,052 31,487 29,968 30,239 
Other real estate owned— — — — 128 
Mortgage servicing rights9,976 10,500 11,094 11,865 12,429 
Bank-owned life insurance167,961 167,289 167,110 163,161 161,743 
Federal Home Loan Bank ("FHLB") stock7,952 8,149 8,155 8,237 17,468 
Right of use lease asset40,757 41,890 44,727 45,857 44,896 
Other assets81,503 69,553 85,456 64,435 61,943 
Total assets$7,298,231 $7,178,481 $6,979,265 $6,594,583 $6,648,142 
LIABILITIES AND SHAREHOLDERS' EQUITY     
Deposits:     
Noninterest-bearing demand$2,195,404 $2,203,806 $2,070,428 $1,790,269 $1,762,476 
Interest-bearing demand1,372,626 1,341,280 1,237,574 1,174,888 1,114,123 
Savings and money market2,296,968 2,048,945 2,004,368 1,932,043 1,881,104 
Time650,865 803,128 896,580 898,918 921,226 
Total deposits6,515,863 6,397,159 6,208,950 5,796,118 5,678,929 
FHLB advances and other short-term borrowings— — — 22,000 206,000 
Long-term debt105,556 105,495 105,436 105,385 101,547 
Lease liability41,933 43,112 46,033 47,191 45,355 
Other liabilities79,412 79,874 75,933 77,156 72,369 
Total liabilities6,742,764 6,625,640 6,436,352 6,047,850 6,104,200 
Shareholders' equity:     
Preferred stock, no par value, authorized 1,000,000 shares; issued and outstanding: none at September 30, 2021, June 30, 2021, March 31, 2021, December 31, 2020, and September 30, 2020— — — — — 
Common stock, no par value, authorized 185,000,000 shares; issued and outstanding: 27,999,588 at September 30, 2021, 28,218,860 at June 30, 2021, 28,282,530 at March 31, 2021, 28,183,340 at December 31, 2020, and 28,179,798 at September 30, 2020436,957 440,854 443,505 442,635 442,635 
Additional paid-in capital97,279 96,182 95,721 94,842 94,336 
Retained earnings (accumulated deficit)22,916 10,831 628 (10,920)(16,609)
Accumulated other comprehensive (loss) income(1,733)4,926 3,011 20,128 23,541 
Total shareholders' equity555,419 552,793 542,865 546,685 543,903 
Non-controlling interest48 48 48 48 39 
Total equity555,467 552,841 542,913 546,733 543,942 
Total liabilities and shareholders' equity$7,298,231 $7,178,481 $6,979,265 $6,594,583 $6,648,142 




CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES 
Consolidated Statements of Income 
(Unaudited)TABLE 3
 Three Months EndedNine Months Ended
 September 30,June 30,March 31,December 31,September 30,September 30,
(Dollars in thousands, except per share data)2021202120212020202020212020
Interest income:     
Interest and fees on loans$51,104 $49,024 $46,074 $48,259 $45,751 $146,202 $137,870 
Interest and dividends on investment securities:
Taxable investment securities6,210 4,447 5,106 5,002 5,233 15,763 18,300 
Tax-exempt investment securities470 346 514 504 621 1,330 1,888 
Dividend income on investment securities18 18 18 18 17 54 51 
Interest on deposits in other financial institutions105 61 10 176 42 
Dividend income on FHLB stock62 63 59 114 128 184 366 
Total interest income57,969 53,959 51,781 53,901 51,753 163,709 158,517 
Interest expense:       
Interest on deposits:       
Demand101 93 86 105 115 280 405 
Savings and money market332 282 274 314 417 888 2,102 
Time428 498 588 813 1,284 1,514 6,676 
Interest on short-term borrowings— — 65 71 653 
Interest on long-term debt1,022 1,025 1,027 1,130 746 3,074 2,472 
Total interest expense1,883 1,898 1,977 2,427 2,633 5,758 12,308 
Net interest income56,086 52,061 49,804 51,474 49,120 157,951 146,209 
(Credit) provision for credit losses(2,635)(3,443)(821)4,898 14,873 (6,899)37,213 
Net interest income after (credit) provision for credit losses58,721 55,504 50,625 46,576 34,247 164,850 108,996 
Other operating income:       
Mortgage banking income1,327 1,533 2,970 5,434 4,345 5,830 8,248 
Service charges on deposit accounts1,637 1,443 1,478 1,560 1,475 4,558 4,674 
Other service charges and fees4,942 4,619 3,790 3,709 3,345 13,351 11,158 
Income from fiduciary activities1,292 1,269 1,231 1,113 1,149 3,792 3,716 
Net gain (loss) on sales of investment securities100 50 — 151 (352)150 (352)
Income from bank-owned life insurance540 1,210 797 1,219 1,179 2,547 2,584 
Other415 406 445 871 422 1,266 1,113 
Total other operating income10,253 10,530 10,711 14,057 11,563 31,494 31,141 
Other operating expense:       
Salaries and employee benefits23,566 23,790 19,827 23,090 20,375 67,183 60,758 
Net occupancy4,185 4,055 3,764 4,011 3,834 12,004 11,151 
Equipment1,089 1,048 1,000 1,157 1,234 3,137 3,374 
Communication expense824 756 769 758 856 2,349 2,467 
Legal and professional services2,575 2,572 2,377 2,507 2,262 7,524 6,528 
Computer software expense2,998 3,398 3,783 3,625 3,114 10,179 9,092 
Advertising expense1,329 1,329 1,658 756 1,020 4,316 3,035 
Other4,779 4,485 4,668 8,786 4,056 13,932 10,642 
Total other operating expense41,345 41,433 37,846 44,690 36,751 120,624 107,047 
Income before income taxes27,629 24,601 23,490 15,943 9,059 75,720 33,090 
Income tax expense6,814 5,887 5,452 3,772 2,200 18,153 7,988 
Net income$20,815 $18,714 $18,038 $12,171 $6,859 $57,567 $25,102 
Per common share data:       
Basic earnings per share$0.74 $0.66 $0.64 $0.43 $0.24 $2.05 $0.89 
Diluted earnings per share0.74 0.66 0.64 0.43 0.24 2.03 0.89 
Cash dividends declared0.24 0.24 0.23 0.23 0.23 0.71 0.69 
Basic weighted average shares outstanding27,967,089 28,173,710 28,108,648 28,071,151 28,060,020 28,082,632 28,075,684 
Diluted weighted average shares outstanding28,175,953 28,456,624 28,313,014 28,177,366 28,111,664 28,316,574 28,172,153 
Note: Certain amounts in the prior period financial statements have been reclassified to conform to the presentation of the current period.




CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES 
Average Balances, Interest Income & Expense, Yields and Rates (Taxable Equivalent) 
(Unaudited)TABLE 4
 Three Months EndedThree Months EndedThree Months Ended
September 30, 2021June 30, 2021September 30, 2020
 AverageAverage AverageAverage AverageAverage 
(Dollars in thousands)BalanceYield/RateInterestBalanceYield/RateInterestBalanceYield/RateInterest
ASSETS
Interest-earning assets:         
Interest-bearing deposits in other financial institutions$273,039 0.15 %$105 $222,934 0.11 %$61 $12,262 0.09 %$
Investment securities, excluding valuation allowance:
Taxable1,351,272 1.84 6,228 1,172,183 1.52 4,465 1,029,987 2.04 5,250 
Tax-exempt106,333 2.24 595 92,702 1.89 438 88,749 3.54 786 
Total investment securities1,457,605 1.87 6,823 1,264,885 1.55 4,903 1,118,736 2.16 6,036 
Loans, including loans held for sale5,022,909 4.05 51,104 5,110,820 3.84 49,024 5,016,955 3.64 45,751 
Federal Home Loan Bank stock8,090 3.09 62 8,140 3.11 63 12,428 4.12 128 
Total interest-earning assets6,761,643 3.42 58,094 6,606,779 3.28 54,051 6,160,381 3.36 51,918 
Noninterest-earning assets448,567   433,149   414,111   
Total assets$7,210,210   $7,039,928   $6,574,492   
LIABILITIES AND EQUITY
Interest-bearing liabilities:        
Interest-bearing demand deposits$1,356,967 0.03 %$101 $1,269,676 0.03 %$93 $1,092,976 0.04 %$115 
Savings and money market deposits2,168,055 0.06 332 2,028,583 0.06 282 1,910,971 0.09 417 
Time deposits up to $250,000228,762 0.31 181 231,922 0.34 196 257,518 0.70 453 
Time deposits over $250,000467,289 0.21 247 617,745 0.20 302 672,146 0.49 831 
Total interest-bearing deposits4,221,073 0.08 861 4,147,926 0.08 873 3,933,611 0.18 1,816 
Federal Home Loan Bank advances and other short-term borrowings— — — — — — 79,984 0.35 71 
Long-term debt105,516 3.84 1,022 105,456 3.90 1,025 105,131 2.82 746 
Total interest-bearing liabilities4,326,589 0.17 1,883 4,253,382 0.18 1,898 4,118,726 0.25 2,633 
Noninterest-bearing deposits2,203,695   2,121,590   1,794,536   
Other liabilities118,272   112,852   111,851   
Total liabilities6,648,556   6,487,824   6,025,113   
Shareholders’ equity561,606   552,102   549,378   
Non-controlling interest48       
Total equity561,654   552,104   549,379   
Total liabilities and equity$7,210,210   $7,039,928   $6,574,492   
Net interest income  $56,211   $52,153   $49,285 
Interest rate spread3.25 %3.10 %3.11 %
Net interest margin 3.31 %  3.16 %  3.19 % 




CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES 
Average Balances, Interest Income & Expense, Yields and Rates (Taxable Equivalent) 
(Unaudited)TABLE 5
 Nine Months EndedNine Months Ended
September 30, 2021September 30, 2020
 AverageAverage AverageAverage 
(Dollars in thousands)BalanceYield/RateInterestBalanceYield/RateInterest
ASSETS
Interest-earning assets:      
Interest-bearing deposits in other financial institutions$180,646 0.13 %$176 $13,038 0.43 %$42 
Investment securities, excluding valuation allowance:
Taxable1,202,564 1.75 15,817 1,033,362 2.37 18,351 
Tax-exempt97,613 2.30 1,684 98,153 3.25 2,390 
Total investment securities1,300,177 1.79 17,501 1,131,515 2.44 20,741 
Loans, including loans held for sale5,070,993 3.85 146,202 4,794,883 3.84 137,870 
Federal Home Loan Bank stock7,924 3.11 184 12,921 3.78 366 
Total interest-earning assets6,559,740 3.34 164,063 5,952,357 3.57 159,019 
Noninterest-earning assets438,294   398,339   
Total assets$6,998,034   $6,350,696   
LIABILITIES AND EQUITY
Interest-bearing liabilities:      
Interest-bearing demand deposits$1,271,825 0.03 %$280 $1,054,692 0.05 %$405 
Savings and money market deposits2,057,194 0.06 888 1,806,829 0.16 2,102 
Time deposits up to $250,000232,474 0.36 619 162,255 0.64 777 
Time deposits over $250,000579,984 0.21 895 807,346 0.98 5,899 
Total interest-bearing deposits4,141,477 0.09 2,682 3,831,122 0.32 9,183 
Federal Home Loan Bank advances and other short-term borrowings810 0.30 94,248 0.93 653 
Long-term debt105,458 3.90 3,074 114,504 2.88 2,472 
Total interest-bearing liabilities4,247,745 0.18 5,758 4,039,874 0.41 12,308 
Noninterest-bearing deposits2,077,895   1,657,825   
Other liabilities117,113   110,669   
Total liabilities6,442,753   5,808,368   
Shareholders’ equity555,264   542,326   
Non-controlling interest17     
Total equity555,281   542,328   
Total liabilities and equity$6,998,034   $6,350,696   
Net interest income  $158,305   $146,711 
Interest rate spread3.16 %3.16 %
Net interest margin 3.22 %  3.29 % 





CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES
Loans by Geographic Distribution
(Unaudited)TABLE 6
 September 30,June 30,March 31,December 31,September 30,
(Dollars in thousands)20212021202120202020
HAWAII:     
Commercial, financial and agricultural:
SBA Paycheck Protection Program$198,315 $395,352 $548,880 $375,879 $485,286 
Other404,751 389,341 399,154 426,670 414,754 
Real estate:
Construction128,908 133,457 137,976 125,407 118,247 
Residential mortgage1,748,729 1,711,801 1,687,513 1,690,212 1,680,060 
Home equity618,951 583,430 559,514 551,266 534,056 
Commercial mortgage915,746 926,006 911,216 898,055 914,144 
Consumer331,987 328,332 319,032 332,430 342,203 
Total loans, net of deferred fees and costs4,347,387 4,467,719 4,563,285 4,399,919 4,488,750 
Allowance for credit losses(62,126)(67,773)(70,961)(73,152)(71,575)
Loans, net of allowance for credit losses$4,285,261 $4,399,946 $4,492,324 $4,326,767 $4,417,175 
U.S. MAINLAND: [1]     
Commercial, financial and agricultural:
SBA Paycheck Protection Program$20,356 $39,258 $48,939 $40,496 $43,295 
Other114,122 96,884 115,035 118,421 113,316 
Real estate:
Commercial mortgage292,671 260,424 253,122 258,273 227,121 
Consumer271,261 213,033 157,468 147,004 158,144 
Total loans, net of deferred fees and costs698,410 609,599 574,564 564,194 541,876 
Allowance for credit losses(12,461)(10,008)(10,592)(10,117)(8,967)
Loans, net of allowance for credit losses$685,949 $599,591 $563,972 $554,077 $532,909 
TOTAL:     
Commercial, financial and agricultural:
SBA Paycheck Protection Program$218,671 $434,610 $597,819 $416,375 $528,581 
Other518,873 486,225 514,189 545,091 528,070 
Real estate:
Construction128,908 133,457 137,976 125,407 118,247 
Residential mortgage1,748,729 1,711,801 1,687,513 1,690,212 1,680,060 
Home equity618,951 583,430 559,514 551,266 534,056 
Commercial mortgage1,208,417 1,186,430 1,164,338 1,156,328 1,141,265 
Consumer603,248 541,365 476,500 479,434 500,347 
Total loans, net of deferred fees and costs5,045,797 5,077,318 5,137,849 4,964,113 5,030,626 
Allowance for credit losses(74,587)(77,781)(81,553)(83,269)(80,542)
Loans, net of allowance for credit losses$4,971,210 $4,999,537 $5,056,296 $4,880,844 $4,950,084 
[1] U.S. Mainland includes territories of the United States.




CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES
Deposits
(Unaudited)TABLE 7
 
 September 30,June 30,March 31,December 31,September 30,
(Dollars in thousands)20212021202120202020
Noninterest-bearing demand$2,195,404 $2,203,806 $2,070,428 $1,790,269 $1,762,476 
Interest-bearing demand1,372,626 1,341,280 1,237,574 1,174,888 1,114,123 
Savings and money market2,296,968 2,048,945 2,004,368 1,932,043 1,881,104 
Time deposits less than $100,000139,358 141,498 145,497 149,063 157,051 
Other time deposits $100,000 to $250,000 [1]87,491 89,710 88,814 90,149 95,918 
Core deposits6,091,847 5,825,239 5,546,681 5,136,412 5,010,672 
Government time deposits238,950 403,755 500,194 500,344 500,762 
Other time deposits greater than $250,000185,066 168,165 162,075 159,362 167,495 
Total time deposits greater than $250,000424,016 571,920 662,269 659,706 668,257 
Total deposits$6,515,863 $6,397,159 $6,208,950 $5,796,118 $5,678,929 
[1] As of January 1, 2021, other time deposits $100,000 to $250,000 have been included in core deposits. Prior period amounts have been reclassified to conform to current period presentation.




CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES
Nonperforming Assets, Past Due and Restructured Loans
(Unaudited)TABLE 8
 September 30,June 30,March 31,December 31,September 30,
(Dollars in thousands)20212021202120202020
Nonaccrual loans: [1]
Commercial, financial and agricultural - Other$689 $699 $1,412 $1,461 $1,536 
Real estate:
Residential mortgage5,351 5,280 4,553 4,115 4,032 
Home equity880 434 439 524 533 
Commercial mortgage— — — — 6,889 
Consumer317 332 790 92 69 
Total nonaccrual loans7,237 6,745 7,194 6,192 13,059 
Other real estate owned ("OREO"):     
Real estate:  
Residential mortgage— — — — 128 
Total OREO— — — — 128 
Total nonperforming assets ("NPAs")7,237 6,745 7,194 6,192 13,187 
Loans delinquent for 90 days or more still accruing interest: [1]     
Commercial, financial and agricultural - Other— 29 — — — 
Real estate:  
Residential mortgage444 1,438 4,522 567 588 
Consumer166 100 262 240 321 
Total loans delinquent for 90 days or more still accruing interest610 1,567 4,784 807 909 
Restructured loans still accruing interest: [1]     
Commercial, financial and agricultural - Other12 26 63 100 137 
Real estate:  
Residential mortgage4,458 4,258 5,473 5,718 5,178 
Commercial mortgage1,577 1,636 1,698 1,761 1,825 
Consumer99 132 198 207 214 
Total restructured loans still accruing interest6,146 6,052 7,432 7,786 7,354 
Total NPAs and loans delinquent for 90 days or more and restructured loans still accruing interest$13,993 $14,364 $19,410 $14,785 $21,450 
Total nonaccrual loans as a percentage of total loans0.14 %0.13 %0.14 %0.12 %0.26 %
Total NPAs as a percentage of total loans and OREO0.14 %0.13 %0.14 %0.12 %0.26 %
Total NPAs and loans delinquent for 90 days or more still accruing interest as a percentage of total loans and OREO0.16 %0.16 %0.23 %0.14 %0.28 %
Total NPAs, loans delinquent for 90 days or more and restructured loans still accruing interest as a percentage of total loans and OREO0.28 %0.28 %0.38 %0.30 %0.43 %
Quarter-to-quarter changes in NPAs:    
Balance at beginning of quarter$6,745 $7,194 $6,192 $13,187 $4,741 
Additions1,951 1,879 2,257 1,370 9,060 
Reductions:  
Payments(767)(1,120)(292)(3,186)(393)
Return to accrual status(141)(84)(99)(548)— 
Sales of NPAs— — — (4,353)— 
Charge-offs, valuation and other adjustments(551)(1,124)(864)(278)(221)
Total reductions(1,459)(2,328)(1,255)(8,365)(614)
Balance at end of quarter$7,237 $6,745 $7,194 $6,192 $13,187 
[1] Section 4013 of the CARES Act and the revised Interagency Statement are being applied to loan modifications related to the COVID-19 pandemic as eligible and applicable. These loan modifications are not included in the delinquent or restructured loan balances presented above.




CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES
Allowance for Credit Losses on Loans
(Unaudited)TABLE 9
 
 Three Months EndedNine Months Ended
 Sep 30,Jun 30,Mar 31,Dec 31,Sep 30,September 30,
(Dollars in thousands)2021202120212020202020212020
Allowance for credit losses ("ACL"):     
ACL at beginning of period$77,781 $81,553 $83,269 $80,542 $67,339 $83,269 $47,971 
Adoption of ASU 2016-13— — — — — — 3,566 
Adjusted ACL at beginning of period77,781 81,553 83,269 80,542 67,339 83,269 51,537 
(Credit) provision for credit losses on loans [1] [2](2,969)(2,963)(974)4,496 14,465 (6,906)34,434 
Charge-offs: 
Commercial, financial and agricultural - Other334 401 609 676 810 1,344 2,350 
Real estate:
Residential mortgage— — — — 11 — 63 
Commercial mortgage— — — — 75 — 75 
Consumer829 1,523 1,098 1,856 1,492 3,450 6,335 
Total charge-offs1,163 1,924 1,707 2,532 2,388 4,794 8,823 
Recoveries:     
Commercial, financial and agricultural - Other281 276 89 189 321 646 968 
Real estate:
Construction— — — — — — 131 
Residential mortgage53 186 106 15 13 345 214 
Home equity— — — 31 
Commercial mortgage— 65 12 73 15 
Consumer604 588 753 556 780 1,945 2,035 
Total recoveries938 1,115 965 763 1,126 3,018 3,394 
Net charge-offs
225 809 742 1,769 1,262 1,776 5,429 
ACL at end of period$74,587 $77,781 $81,553 $83,269 $80,542 $74,587 $80,542 
Average loans, net of deferred fees and costs$5,022,909 $5,110,820 $5,079,874 $5,034,717 $5,016,955 $5,070,993 $4,794,883 
Annualized ratio of net charge-offs to average loans0.02 %0.06 %0.06 %0.14 %0.10 %0.05 %0.15 %
[1] In 2020, the Company recorded a reserve on accrued interest receivable ("AIR") of $0.2 million for loans on payment forbearance or deferral, which were granted to borrowers impacted by the COVID-19 pandemic. This reserve was recorded as a contra-asset against AIR with the offset to the provision for credit losses. During the second quarter of 2021, the Company reversed the entire reserve on AIR. The provision for credit losses presented in this table excludes the provision for credit losses on AIR.
[2] As of January 1, 2021, the provision for credit losses on off-balance sheet credit exposures (previously included in other operating expense) is included in the provision for credit losses line on the consolidated statements of income. The allowance for off-balance sheet credit exposures continues to be included in other liabilities. For roll-forward purposes, in this table we exclude the provision for credit losses on off-balance sheet credit exposures.




CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES
Reconciliation of Non-GAAP Financial Measures
(Unaudited)TABLE 10
 
The following table sets forth a reconciliation of our core loans and the ratios of our allowance for credit losses ("ACL") to total loans and ACL to core loans (or total loans, excluding SBA Paycheck Protection Program ("PPP") loans), for each of the periods indicated:

Sep 30,Jun 30,Mar 31,Dec 31,Sep 30,
(Dollars in thousands)20212021202120202020
ACL$74,587 $77,781 $81,553 $83,269 $80,542 
Total loans$5,045,797 $5,077,318 $5,137,849 $4,964,113 $5,030,626 
Less: PPP loans218,671 434,610 597,819 416,375 528,581 
Core loans (or total loans, excluding PPP loans)$4,827,126 $4,642,708 4,540,030 4,547,738 $4,502,045 
Ratio of ACL to total loans1.48 %1.53 %1.59 %1.68 %1.60 %
Ratio of ACL to core loans1.55 %1.68 %1.80 %1.83 %1.79 %