XML 103 R89.htm IDEA: XBRL DOCUMENT v3.20.4
CORE DEPOSIT PREMIUM AND MORTGAGE SERVICING RIGHTS (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Dec. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
OTHER INTANGIBLE ASSETS          
Loans Serviced For Others       $ 1,730,000 $ 1,890,000
Mortgage banking income $ 13,682 $ 6,685 $ 8,062    
Changes in other intangible assets          
Balance, beginning of period 14,718 15,596 17,849    
Additions 3,314 1,582 1,612    
Amortization (6,167) (2,460) (3,865)    
Balance, end of period 11,865 14,718 15,596    
Gross carrying value, accumulated amortization and net carrying value related to intangible assets          
Gross Carrying Value       115,551 112,237
Accumulated Amortization       (103,686) (97,519)
Net Carrying Value 11,865 14,718 15,596 11,865 14,718
Estimated Amortization Expense          
Net Carrying Value 11,865 14,718 15,596 11,865 14,718
Core Deposit Premium          
Changes in other intangible assets          
Balance, beginning of period 0 0 2,006    
Additions 0 0 0    
Amortization 0 0 (2,006)    
Balance, end of period 0 0 0    
Gross carrying value, accumulated amortization and net carrying value related to intangible assets          
Gross Carrying Value       44,642 44,642
Accumulated Amortization       (44,642) (44,642)
Net Carrying Value 0 0 0 0 0
Estimated Amortization Expense          
Net Carrying Value 0 0 0 0 0
Mortgage Servicing Rights          
OTHER INTANGIBLE ASSETS          
Mortgage banking income 3,300 1,600 1,600    
Changes in other intangible assets          
Balance, beginning of period 14,718 15,596 15,843    
Additions 3,314 1,582 1,612    
Amortization (6,167) (2,460) (1,859)    
Balance, end of period 11,865 14,718 15,596    
Gross carrying value, accumulated amortization and net carrying value related to intangible assets          
Gross Carrying Value       70,909 67,595
Accumulated Amortization       (59,044) (52,877)
Net Carrying Value 11,865 14,718 15,596 11,865 14,718
Estimated Amortization Expense          
2019       4,725  
2020       3,815  
2021       3,145  
2022       180  
2023       0  
Thereafter       0  
Net Carrying Value 11,865 14,718 15,596 $ 11,865 $ 14,718
Other disclosures          
Fair market value, beginning of period 15,820 17,696      
Fair market value, end of period $ 12,003 $ 15,820 $ 17,696    
Measurement Input, Discount Rate [Member] | Mortgage Servicing Rights          
OTHER INTANGIBLE ASSETS          
Debt Instrument, Measurement Input       0.096 0.095
Measurement Input, Constant Prepayment Rate [Member] | Mortgage Servicing Rights          
OTHER INTANGIBLE ASSETS          
Debt Instrument, Measurement Input       0.176 0.142