XML 34 R22.htm IDEA: XBRL DOCUMENT v3.7.0.1
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
6 Months Ended
Jun. 30, 2017
Accumulated Other Comprehensive Income (Loss), Net of Tax [Abstract]  
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
15. ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
 
The following tables present the components of other comprehensive income for the three and six months ended June 30, 2017 and 2016, by component:
 
(dollars in thousands)
Before Tax
 
Tax Effect
 
Net of Tax
Three Months Ended June 30, 2017
 

 
 

 
 

Net unrealized gains on investment securities:
 

 
 

 
 

Net unrealized gains arising during the period
$
3,001

 
$
1,193

 
$
1,808

Less: Reclassification adjustment for losses realized in net income
1,640

 
653

 
987

Net unrealized gains on investment securities
4,641

 
1,846

 
2,795

 
 
 
 
 
 
Defined benefit plans:
 

 
 

 
 

Amortization of net actuarial loss
325

 
222

 
103

Amortization of net transition obligation
5

 
2

 
3

Amortization of prior service cost
4

 
2

 
2

Settlement
138

 
56

 
82

Defined benefit plans, net
472

 
282

 
190

Other comprehensive income
$
5,113

 
$
2,128

 
$
2,985


(dollars in thousands)
Before Tax
 
Tax Effect
 
Net of Tax
Three Months Ended June 30, 2016
 

 
 

 
 

Net unrealized gains on investment securities:
 

 
 

 
 

Net unrealized gains arising during the period
$
9,737

 
$
3,871

 
$
5,866

Less: Reclassification adjustment for losses realized in net income

 

 

Net unrealized gains on investment securities
9,737

 
3,871

 
5,866

 
 
 
 
 
 
Defined benefit plans:
 

 
 

 
 

Amortization of net actuarial loss
366

 
124

 
242

Amortization of net transition obligation
4

 
1

 
3

Amortization of prior service cost
5

 
1

 
4

Defined benefit plans, net
375

 
126

 
249

Other comprehensive income
$
10,112

 
$
3,997

 
$
6,115


(dollars in thousands)
Before Tax
 
Tax Effect
 
Net of Tax
Six Months Ended June 30, 2017
 

 
 

 
 

Net unrealized gains on investment securities:
 

 
 

 
 

Net unrealized gains arising during the period
$
6,528

 
$
2,596

 
$
3,932

Less: Reclassification adjustment for losses realized in net income
1,640

 
653

 
987

Net unrealized gains on investment securities
8,168

 
3,249

 
4,919


 
 
 
 
 
Defined benefit plans:
 
 
 

 
 

Net actuarial losses arising during the period
(1,042
)
 
(415
)
 
(627
)
Amortization of net actuarial loss
647

 
287

 
360

Amortization of net transition obligation
9

 
3

 
6

Amortization of prior service cost
8

 
3

 
5

Settlement
138

 
56

 
82

Defined benefit plans, net
(240
)
 
(66
)
 
(174
)
Other comprehensive income
$
7,928

 
$
3,183

 
$
4,745

 
 
 
 
 
 


(dollars in thousands)
Before Tax
 
Tax Effect
 
Net of Tax
Six Months Ended June 30, 2016
 

 
 

 
 

Net unrealized gains on investment securities:
 

 
 

 
 

Net unrealized gains arising during the period
$
29,420

 
$
11,701

 
$
17,719

Less: Reclassification adjustment for losses realized in net income

 

 

Net unrealized gains on investment securities
29,420

 
11,701

 
17,719

 
 
 
 
 
 
Defined benefit plans:
 

 
 

 
 

Net actuarial losses arising during the period

 

 

Amortization of net actuarial loss
733

 
248

 
485

Amortization of net transition obligation
8

 
2

 
6

Amortization of prior service cost
10

 
2

 
8

Defined benefit plans, net
751

 
252

 
499

Other comprehensive income
$
30,171

 
$
11,953

 
$
18,218

 
 
 
 
 
 

The following tables present the changes in each component of accumulated other comprehensive income (loss) ("AOCI"), net of tax, for the three and six months ended June 30, 2017 and 2016:
 
(dollars in thousands)
Investment
Securities
 
Defined
Benefit
Plans
 
Accumulated
Other
Comprehensive
Income
Three Months Ended June 30, 2017
 

 
 

 
 

Balance at beginning of period
$
6,853

 
$
(6,614
)
 
$
239

 
 
 
 
 
 
Other comprehensive income before reclassifications
1,808

 

 
1,808

Amounts reclassified from AOCI
987

 
190

 
1,177

Total other comprehensive income
2,795

 
190

 
2,985

Balance at end of period
$
9,648

 
$
(6,424
)
 
$
3,224



(dollars in thousands)
Investment
Securities
 
Defined
Benefit
Plans
 
Accumulated
Other
Comprehensive
Income
Three Months Ended June 30, 2016
 

 
 

 
 

Balance at beginning of period
$
21,034

 
$
(8,728
)
 
$
12,306

 
 
 
 
 
 
Other comprehensive income before reclassifications
5,866

 

 
5,866

Amounts reclassified from AOCI

 
249

 
249

Total other comprehensive income
5,866

 
249

 
6,115

Balance at end of period
$
26,900

 
$
(8,479
)
 
$
18,421

(dollars in thousands)
Investment
Securities
 
Defined
Benefit
Plans
 
Accumulated
Other
Comprehensive
Income
Six Months Ended June 30, 2017
 

 
 

 
 

Balance at beginning of period
$
4,729

 
$
(6,250
)
 
$
(1,521
)
 
 
 
 
 
 
Other comprehensive loss before reclassifications
3,932

 
(627
)
 
3,305

Amounts reclassified from AOCI
987

 
453

 
1,440

Total other comprehensive income (loss)
4,919

 
(174
)
 
4,745

Balance at end of period
$
9,648

 
$
(6,424
)
 
$
3,224

 
 
 
 
 
 
(dollars in thousands)
Investment
Securities
 
Defined
Benefit
Plans
 
Accumulated
Other
Comprehensive
Income
Six Months Ended June 30, 2016
 

 
 

 
 

Balance at beginning of period
$
9,181

 
$
(8,978
)
 
$
203

 
 
 
 
 
 
Other comprehensive income before reclassifications
17,719

 

 
17,719

Amounts reclassified from AOCI

 
499

 
499

Total other comprehensive income
17,719

 
499

 
18,218

Balance at end of period
$
26,900

 
$
(8,479
)
 
$
18,421

 
 
 
 
 
 


The following table presents the amounts reclassified out of each component of AOCI for the three and six months ended June 30, 2017 and 2016:
 
 
Amount Reclassified from AOCI
 
Affected Line Item in the Statement Where Net Income is Presented
Details about AOCI Components
Three months ended June 30,
 
(dollars in thousands)
2017
 
2016
 
Sale of investment securities available for sale
$
(1,640
)
 
$

 
Investment securities losses
 
653

 

 
Tax benefit
 
$
(987
)
 
$

 
Net of tax
 
 
 
 
 
 
Amortization of defined benefit retirement and supplemental executive retirement plan items
 

 
 

 
 
Net actuarial loss
$
(325
)
 
$
(366
)
 
(1)
Net transition obligation
(5
)
 
(4
)
 
(1)
Prior service cost
(4
)
 
(5
)
 
(1)
Settlement
(138
)
 

 
(1)
 
(472
)
 
(375
)
 
Total before tax
 
282

 
126

 
Tax benefit
 
$
(190
)
 
$
(249
)
 
Net of tax
 
 
 
 
 
 
Total reclassifications for the period
$
(1,177
)
 
$
(249
)
 
Net of tax
 
Amount Reclassified from AOCI
 
Affected Line Item in the Statement Where Net Income is Presented
Details about AOCI Components
Six months ended June 30,
 
(dollars in thousands)
2017
 
2016
 
Sale of investment securities available for sale
$
(1,640
)
 
$

 
Investment securities losses
 
653

 

 
Tax benefit
 
$
(987
)
 
$

 
Net of tax
 
 
 
 
 
 
Amortization of defined benefit retirement and supplemental executive retirement plan items
 

 
 

 
 
Net actuarial loss
$
(647
)
 
$
(733
)
 
(1)
Net transition obligation
(9
)
 
(8
)
 
(1)
Prior service cost
(8
)
 
(10
)
 
(1)
Settlement
(138
)
 

 
(1)
 
(802
)
 
(751
)
 
Total before tax
 
349

 
252

 
Tax benefit
 
$
(453
)
 
$
(499
)
 
Net of tax
 
 
 
 
 
 
Total reclassifications for the period
$
(1,440
)
 
$
(499
)
 
Net of tax
 
 
 
 
 
 
 

(1)
These AOCI components are included in the computation of net periodic pension cost (see Note 14 - Pension and Supplemental Executive Retirement Plans for additional details).