XML 63 R51.htm IDEA: XBRL DOCUMENT v3.5.0.2
ALLOWANCE FOR LOAN AND LEASE LOSSES (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Changes in the allowance        
Beginning balance $ 62,149 $ 71,433 $ 63,314 $ 74,040
Provision (credit) for loan and lease losses (1,382) (7,319) (2,129) (10,066)
Subtotal 60,767 64,114 61,185 63,974
Charge-offs 1,407 5,267 2,871 8,053
Recoveries 1,404 8,077 2,450 11,003
Net charge-offs (recoveries) 3 (2,810) 421 (2,950)
Ending balance 60,764 66,924 60,764 66,924
Commercial, Financial & Agricultural        
Changes in the allowance        
Beginning balance 7,000 8,791 6,905 8,954
Provision (credit) for loan and lease losses (3,006) (498) (2,908) (324)
Subtotal 3,994 8,293 3,997 8,630
Charge-offs 272 4,003 624 4,934
Recoveries 720 3,279 1,069 3,873
Net charge-offs (recoveries) (448) 724 (445) 1,061
Ending balance 4,442 7,569 4,442 7,569
Real estate, construction        
Changes in the allowance        
Beginning balance 4,128 14,305 8,454 14,969
Provision (credit) for loan and lease losses (314) (4,099) (4,649) (4,886)
Subtotal 3,814 10,206 3,805 10,083
Charge-offs 0 0 0 0
Recoveries 9 464 18 587
Net charge-offs (recoveries) (9) (464) (18) (587)
Ending balance 3,823 10,670 3,823 10,670
Real estate, Mortgage - residential        
Changes in the allowance        
Beginning balance 18,005 17,057 17,738 17,927
Provision (credit) for loan and lease losses (544) 442 (314) (1,902)
Subtotal 17,461 17,499 17,424 16,025
Charge-offs 0 50 0 64
Recoveries 177 397 214 1,885
Net charge-offs (recoveries) (177) (347) (214) (1,821)
Ending balance 17,638 17,846 17,638 17,846
Real estate, Mortgage - commercial        
Changes in the allowance        
Beginning balance 25,173 20,161 21,847 20,869
Provision (credit) for loan and lease losses 2,261 (3,715) 5,574 (4,436)
Subtotal 27,434 16,446 27,421 16,433
Charge-offs 0 0 0 0
Recoveries 14 3,562 27 3,575
Net charge-offs (recoveries) (14) (3,562) (27) (3,575)
Ending balance 27,448 20,008 27,448 20,008
Consumer        
Changes in the allowance        
Beginning balance 5,843 7,119 6,230 7,314
Provision (credit) for loan and lease losses 221 1,050 308 1,988
Subtotal 6,064 8,169 6,538 9,302
Charge-offs 1,135 1,214 2,247 3,055
Recoveries 484 375 1,122 1,083
Net charge-offs (recoveries) 651 839 1,125 1,972
Ending balance 5,413 7,330 5,413 7,330
Leases        
Changes in the allowance        
Beginning balance 0 0 0 7
Provision (credit) for loan and lease losses   1   (6)
Subtotal 0 1 0 1
Charge-offs 0 0 0 0
Recoveries 0 0 0 0
Net charge-offs (recoveries) 0 0 0 0
Ending balance 0 1 0 1
Unallocated        
Changes in the allowance        
Beginning balance 2,000 4,000 2,140 4,000
Provision (credit) for loan and lease losses 0 (500) (140) (500)
Subtotal 2,000 3,500 2,000 3,500
Charge-offs 0 0 0 0
Recoveries 0 0 0 0
Net charge-offs (recoveries) 0 0 0 0
Ending balance $ 2,000 $ 3,500 $ 2,000 $ 3,500