XML 48 R35.htm IDEA: XBRL DOCUMENT v3.3.0.814
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) (Tables)
9 Months Ended
Sep. 30, 2015
Accumulated Other Comprehensive Income (Loss), Net of Tax [Abstract]  
Schedule of components of other comprehensive income (loss)
The following table presents the components of other comprehensive income for the three and nine months ended September 30, 2015 and 2014, by component:
 
(dollars in thousands)
Before Tax
 
Tax Effect
 
Net of Tax
Three Months Ended September 30, 2015
 

 
 

 
 

Net unrealized losses on investment securities:
 

 
 

 
 

Net unrealized losses arising during the period
$
12,561

 
$
4,998

 
$
7,563

Less: Reclassification adjustment for losses realized in net income

 

 

Net unrealized losses on investment securities
12,561

 
4,998

 
7,563

 
 
 
 
 
 
Defined benefit plans:
 

 
 

 
 

Amortization of net actuarial losses
419

 
165

 
254

Amortization of net transition obligation
4

 
2

 
2

Amortization of prior service cost
5

 
2

 
3

Defined benefit plans, net
428

 
169

 
259

 
 
 
 
 
 
Other comprehensive loss
$
12,989

 
$
5,167

 
$
7,822

 
 
 
 
 
 
Three Months Ended September 30, 2014
 

 
 

 
 

Net unrealized gains on investment securities:
 

 
 

 
 

Net unrealized gains arising during the period
$
(2,562
)
 
$
(897
)
 
$
(1,665
)
Less: Reclassification adjustment for losses realized in net income

 

 

Net unrealized gains on investment securities
(2,562
)
 
(897
)
 
(1,665
)
 
 
 
 
 
 
Defined benefit plans:
 

 
 

 
 

Amortization of net actuarial losses
305

 
100

 
205

Amortization of net transition obligation
4

 
1

 
3

Amortization of prior service cost
5

 
1

 
4

Defined benefit plans, net
314

 
102

 
212

 
 
 
 
 
 
Other comprehensive income
$
(2,248
)
 
$
(795
)
 
$
(1,453
)
(dollars in thousands)
Before Tax
 
Tax Effect
 
Net of Tax
Nine Months Ended September 30, 2015
 

 
 

 
 

Net unrealized losses on investment securities:
 

 
 

 
 

Net unrealized losses arising during the period
$
3,285

 
$
1,306

 
$
1,979

Less: Reclassification adjustment for losses realized in net income
1,866

 
743

 
1,123

Net unrealized losses on investment securities
5,151

 
2,049

 
3,102

 
 
 
 
 
 
Defined benefit plans:
 
 
 

 
 

Amortization of net actuarial losses
1,260

 
499

 
761

Amortization of net transition obligation
12

 
7

 
5

Amortization of prior service cost
15

 
6

 
9

Defined benefit plans, net
1,287

 
512

 
775

 
 
 
 
 
 
Other comprehensive loss
$
6,438

 
$
2,561

 
$
3,877

 
 
 
 
 
 
Nine Months Ended September 30, 2014
 

 
 

 
 

Net unrealized gains on investment securities:
 

 
 

 
 

Net unrealized gains arising during the period
$
29,323

 
$
11,744

 
$
17,579

Less: Reclassification adjustment for losses realized in net income
1,071

 
429

 
642

Net unrealized gains on investment securities
30,394

 
12,173

 
18,221

 
 
 
 
 
 
Defined benefit plans:
 

 
 

 
 

Amortization of net actuarial losses
915

 
343

 
572

Amortization of net transition obligation
12

 
5

 
7

Amortization of prior service cost
15

 
5

 
10

Defined benefit plans, net
942

 
353

 
589

 
 
 
 
 
 
Other comprehensive income
$
31,336

 
$
12,526

 
$
18,810

Schedule of changes in each component of AOCI, net of tax
The following table presents the changes in each component of AOCI, net of tax, for the three and nine months ended September 30, 2015 and 2014:
 
(dollars in thousands)
Investment
Securities
 
Defined
Benefit
Plans
 
Accumulated
Other
Comprehensive
Income (Loss)
Three Months Ended September 30, 2015
 

 
 

 
 

Balance at beginning of period
$
9,125

 
$
(9,911
)
 
$
(786
)
 
 
 
 
 
 
Other comprehensive loss before reclassifications
7,563

 

 
7,563

Amounts reclassified from AOCI

 
259

 
259

Total other comprehensive income (loss)
7,563

 
259

 
7,822

 
 
 
 
 
 
Balance at end of period
$
16,688

 
$
(9,652
)
 
$
7,036

 
 
 
 
 
 
Three Months Ended September 30, 2014
 

 
 

 
 

Balance at beginning of period
$
10,761

 
$
(6,343
)
 
$
4,418

Other comprehensive income before reclassifications
(1,665
)
 

 
(1,665
)
Amounts reclassified from AOCI

 
212

 
212

Total other comprehensive income
(1,665
)
 
212

 
(1,453
)
 
 
 
 
 
 
Balance at end of period
$
9,096

 
$
(6,131
)
 
$
2,965

 
 
 
 
 
 
Nine Months Ended September 30, 2015
 

 
 

 
 

Balance at beginning of period
$
13,586

 
$
(10,427
)
 
$
3,159

Other comprehensive loss before reclassifications
1,979

 

 
1,979

Amounts reclassified from AOCI
1,123

 
775

 
1,898

Total other comprehensive income (loss)
3,102

 
775

 
3,877

 
 
 
 
 
 
Balance at end of period
$
16,688

 
$
(9,652
)
 
$
7,036

 
 
 
 
 
 
Nine Months Ended September 30, 2014
 

 
 

 
 

Balance at beginning of period
$
(9,125
)
 
$
(6,720
)
 
$
(15,845
)
Other comprehensive income before reclassifications
17,579

 

 
17,579

Amounts reclassified from AOCI
642

 
589

 
1,231

Total other comprehensive income
18,221

 
589

 
18,810

 
 
 
 
 
 
Balance at end of period
$
9,096

 
$
(6,131
)
 
$
2,965

Schedule of amounts reclassified out of each component of AOCI
The following table presents the amounts reclassified out of each component of AOCI for the three and nine months ended September 30, 2015 and 2014:
 
 
Amount Reclassified from AOCI
 
Affected Line Item in the Statement Where Net Income is Presented
Details about AOCI Components
Three months ended September 30,
 
(dollars in thousands)
2015
 
2014
 
Sale of investment securities available for sale
$

 
$

 
Investment securities gains (losses)
 

 

 
Tax benefit
 
$

 
$

 
Net of tax
Amortization of defined benefit plan items
 

 
 

 
 
Net actuarial losses
$
(419
)
 
$
(305
)
 
(1)
Net transition obligation
(4
)
 
(4
)
 
(1)
Prior service cost
(5
)
 
(5
)
 
(1)
 
(428
)
 
(314
)
 
Total before tax
 
169

 
102

 
Tax benefit
 
$
(259
)
 
$
(212
)
 
Net of tax
 
 
 
 
 
 
Total reclassifications for the period
$
(259
)
 
$
(212
)
 
Net of tax

 
Amount Reclassified from AOCI
 
Affected Line Item in the Statement Where Net Income is Presented
Details about AOCI Components
Nine months ended September 30,
 
(dollars in thousands)
2015
 
2014
 
Sale of investment securities available for sale
$
(1,866
)
 
$
(1,071
)
 
Investment securities gains (losses)
 
743

 
429

 
Tax benefit
 
$
(1,123
)
 
$
(642
)
 
Net of tax
 
 
 
 
 
 
Amortization of defined benefit plan items
 

 
 

 
 
Net actuarial losses
$
(1,260
)
 
$
(915
)
 
(1)
Net transition obligation
(12
)
 
(12
)
 
(1)
Prior service cost
(15
)
 
(15
)
 
(1)
 
(1,287
)
 
(942
)
 
Total before tax
 
512

 
353

 
Tax benefit
 
$
(775
)
 
$
(589
)
 
Net of tax
 
 
 
 
 
 
Total reclassifications for the period
$
(1,898
)
 
$
(1,231
)
 
Net of tax

 
(1)
These accumulated other comprehensive income components are included in the computation of net periodic pension cost (see Note 14 for additional details).