XML 190 R161.htm IDEA: XBRL DOCUMENT v3.8.0.1
Schedule II - Condensed Financial Information, Statements of Cash Flows (Details) - USD ($)
$ in Millions
1 Months Ended 3 Months Ended 12 Months Ended
Apr. 30, 2015
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Cash Flows from Operating Activities                        
Shareholders' net income   $ 266 $ 560 $ 813 $ 598 $ 382 $ 456 $ 510 $ 519 $ 2,237 $ 1,867 $ 2,094
Adjustments to reconcile shareholders' net income to net cash provided by (used in) operating activities:                        
Other liabilities                   639 124 423
Debt extinguishment costs $ 100   $ 321             321 0 100
Other, net [1]                   36 (10) 71
Net cash provided by (used in) operating activities [1],[2]                   4,086 4,026 2,933
Cash Flows from Investing Activities                        
Short term investments purchased                   (1,065) (1,698) (1,183)
Other, net                   0 (101) 0
Net cash provided by (used in) investing activities [2]                   (1,703) (2,574) (1,736)
Cash Flows from Financing Activities                        
Net change in short-term debt                   80 (148) (21)
Payments for debt extinguishment                   (313) 0 (87)
Repayment of long-term debt         (250)         (1,250) 0 (851)
Net proceeds on issuance of long-term debt                   1,581 0 894
Issuance of common stock                   131 36 154
Repurchase of common stock                   (2,725) (139) (671)
Other, net [1]                   (22) (72) (97)
Net cash provided by (used in) financing activities [1]                   (2,651) (225) (609)
Net increase (decrease) in cash and cash equivalents                   (213) 1,217 548
Cash and cash equivalents, January 1,         3,185       1,968 3,185 1,968 1,420
Cash and cash equivalents, December 31,   2,972       3,185       2,972 3,185 1,968
Accounting Standards Update 2016-09 [Member]                        
Adjustments to reconcile shareholders' net income to net cash provided by (used in) operating activities:                        
Other, net                   61 72  
Net cash provided by (used in) operating activities                   61 72  
Cash Flows from Financing Activities                        
Other, net                   (61) (72)  
Net cash provided by (used in) financing activities                   (61) (72)  
Accounting Standards Update 2016-09 [Member] | Restatement Adjustment [Member]                        
Adjustments to reconcile shareholders' net income to net cash provided by (used in) operating activities:                        
Other, net                       79
Net cash provided by (used in) operating activities                       79
Cash Flows from Financing Activities                        
Other, net                       (79)
Net cash provided by (used in) financing activities                       (79)
Parent Company [Member]                        
Cash Flows from Operating Activities                        
Shareholders' net income                   2,237 1,867 2,094
Adjustments to reconcile shareholders' net income to net cash provided by (used in) operating activities:                        
Equity in income from subsidiaries                   (2,823) (2,249) (2,454)
Dividends received from subsidiaries                   758 580 880
Other liabilities                   (224) (9) 112
Debt extinguishment costs                   321 0 100
Other, net [1]                   333 187 112
Net cash provided by (used in) operating activities [1]                   602 376 844
Cash Flows from Investing Activities                        
Short term investments purchased                   (6) (3) (54)
Other, net                   (11) (8) (14)
Net cash provided by (used in) investing activities                   (17) (11) (68)
Cash Flows from Financing Activities                        
Net change in amounts due to / from affiliates                   1,955 (78) (161)
Net change in short-term debt                   100 (100) 0
Payments for debt extinguishment                   (313) 0 (87)
Repayment of long-term debt                   (1,250) 0 (851)
Net proceeds on issuance of long-term debt                   1,581 0 894
Issuance of common stock                   131 36 154
Common dividends paid                   (10) (10) (10)
Repurchase of common stock                   (2,725) (139) (671)
Tax withholding on stock compensation                   (61) (72) (79)
Other, net [1]                   (2) 0 0
Net cash provided by (used in) financing activities [1]                   (594) (363) (811)
Net increase (decrease) in cash and cash equivalents                   (9) 2 (35)
Cash and cash equivalents, January 1,         $ 18       $ 16 18 16 51
Cash and cash equivalents, December 31,   $ 9       $ 18       9 18 16
Parent Company [Member] | Accounting Standards Update 2016-09 [Member]                        
Adjustments to reconcile shareholders' net income to net cash provided by (used in) operating activities:                        
Other, net                   61 72  
Net cash provided by (used in) operating activities                   61 72  
Cash Flows from Financing Activities                        
Tax withholding on stock compensation                   (61) (72)  
Net cash provided by (used in) financing activities                   $ (61) $ (72)  
Parent Company [Member] | Accounting Standards Update 2016-09 [Member] | Restatement Adjustment [Member]                        
Adjustments to reconcile shareholders' net income to net cash provided by (used in) operating activities:                        
Other, net                       79
Net cash provided by (used in) operating activities                       79
Cash Flows from Financing Activities                        
Tax withholding on stock compensation                       (79)
Net cash provided by (used in) financing activities                       $ (79)
[1]
As required in adopting Accounting Standard Update ("ASU") 2016-09 in 2016, the Company retrospectively reclassified $79 million of cash payments from operating to financing activities in 2015. These payments were related to employee tax obligations associated with stock compensation. The comparable amounts reported in financing activities were $61 million in 2017 and $72 million in 2016.
[2]
As required in adopting ASU 2016-15 in 2016, the Company retrospectively reclassified $137 million of cash distributions of earnings from partnership investments from investing to operating activities in 2015. The comparable amounts reported in operating activities were $161 million in 2017 and $144 million in 2016.