XML 181 R152.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information - Summarized Segment Financial Information (Details) - USD ($)
$ in Millions
1 Months Ended 3 Months Ended 12 Months Ended
Apr. 30, 2015
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Segment Reporting Information [Line Items]                        
Premiums                   $ 32,307 $ 30,626 $ 29,642
Fees and other revenues                   4,867 4,760 4,488
Net investment income                   1,226 1,147 1,153
Mail order pharmacy revenues                   2,979 2,966 2,536
Total operating revenues                   41,379 39,499 37,819
Net realized investment gains (losses)                   237 169 57
Total revenues   $ 10,531 $ 10,382 $ 10,318 $ 10,385 $ 9,944 $ 9,880 $ 9,960 $ 9,884 41,616 39,668 37,876
Depreciation and amortization                   566 610 585
Total benefits and expenses                   38,010 36,689 34,549
Income (loss) before income taxes   758 824 1,134 890 605 742 813 819 3,606 2,979 3,327
Income taxes (benefits) and net (income) loss attributable to noncontrolling interests                   1,369 1,112 1,233
Shareholders' Net Income   266 560 813 598 382 456 510 519 2,237 1,867 2,094
After-tax adjustments to reconcile to adjusted income from operations:                        
Realized investment (gains) losses                   (156) (109) (40)
Amortization of other acquired intangible assets                   66 94 80
Special items:                        
U.S. tax reform   196 0 0 0         196    
Debt extinguishment costs $ 65 0 209 0 0         209   65
Long-term care guaranty fund assessment   0 0 0 83         83    
Transaction-related costs   $ 25 $ 6 $ (47) $ 49 39 46 26 36 33 147 57
Risk corridor allowance           80 0 0 0   80  
Charges associated with litigation matters           $ 0 $ 25 $ 0 $ 0   25  
Adjusted income (loss) from operations                   2,668 2,104 2,256
Bargain purchase gain                       23
Operating Segments [Member] | Global Health Benefits Segment [Member]                        
Segment Reporting Information [Line Items]                        
Premiums                   24,538 23,295 22,696
Fees and other revenues                   4,722 4,623 4,357
Net investment income                   378 315 340
Mail order pharmacy revenues                   2,979 2,966 2,536
Total operating revenues                   32,617 31,199 29,929
Net realized investment gains (losses)                   136 119 43
Total revenues                   32,753 31,318 29,972
Depreciation and amortization                   477 526 526
Total benefits and expenses                   29,440 28,467 27,028
Income (loss) before income taxes                   3,313 2,851 2,944
Income taxes (benefits) and net (income) loss attributable to noncontrolling interests                   1,031 1,100 1,150
Shareholders' Net Income                   2,282 1,751 1,794
After-tax adjustments to reconcile to adjusted income from operations:                        
Realized investment (gains) losses                   (88) (78) (30)
Amortization of other acquired intangible assets                   48 74 84
Special items:                        
U.S. tax reform                   (137)    
Debt extinguishment costs                   0   0
Long-term care guaranty fund assessment                   68    
Transaction-related costs                   0 0 0
Risk corridor allowance                     80  
Charges associated with litigation matters                     25  
Adjusted income (loss) from operations                   2,173 1,852 1,848
Operating Segments [Member] | Global Supplemental Benefits Segment [Member]                        
Segment Reporting Information [Line Items]                        
Premiums                   3,684 3,226 3,000
Fees and other revenues                   66 49 46
Net investment income                   122 110 103
Mail order pharmacy revenues                   0 0 0
Total operating revenues                   3,872 3,385 3,149
Net realized investment gains (losses)                   32 (5) 0
Total revenues                   3,904 3,380 3,149
Depreciation and amortization                   54 54 31
Total benefits and expenses                   3,407 3,052 2,849
Income (loss) before income taxes                   497 328 300
Income taxes (benefits) and net (income) loss attributable to noncontrolling interests                   195 60 33
Shareholders' Net Income                   302 268 267
After-tax adjustments to reconcile to adjusted income from operations:                        
Realized investment (gains) losses                   (24) 6 (1)
Amortization of other acquired intangible assets                   18 20 (4)
Special items:                        
U.S. tax reform                   73    
Debt extinguishment costs                   0   0
Long-term care guaranty fund assessment                   0    
Transaction-related costs                   0 0 0
Risk corridor allowance                     0  
Charges associated with litigation matters                     0  
Adjusted income (loss) from operations                   369 294 262
Bargain purchase gain                       23
Operating Segments [Member] | Group Disability And Life Segment [Member]                        
Segment Reporting Information [Line Items]                        
Premiums                   3,985 4,002 3,843
Fees and other revenues                   106 98 91
Net investment income                   350 343 337
Mail order pharmacy revenues                   0 0 0
Total operating revenues                   4,441 4,443 4,271
Net realized investment gains (losses)                   74 59 5
Total revenues                   4,515 4,502 4,276
Depreciation and amortization                   30 28 26
Total benefits and expenses                   4,044 4,273 3,796
Income (loss) before income taxes                   471 229 480
Income taxes (benefits) and net (income) loss attributable to noncontrolling interests                   113 65 152
Shareholders' Net Income                   358 164 328
After-tax adjustments to reconcile to adjusted income from operations:                        
Realized investment (gains) losses                   (49) (39) (4)
Amortization of other acquired intangible assets                   0 0 0
Special items:                        
U.S. tax reform                   (39)    
Debt extinguishment costs                   0   0
Long-term care guaranty fund assessment                   15    
Transaction-related costs                   0 0 0
Risk corridor allowance                     0  
Charges associated with litigation matters                     0  
Adjusted income (loss) from operations                   285 125 324
Operating Segments [Member] | Other Operations Segment [Member]                        
Segment Reporting Information [Line Items]                        
Premiums                   112 103 103
Fees and other revenues                   10 11 13
Net investment income                   346 358 369
Mail order pharmacy revenues                   0 0 0
Total operating revenues                   468 472 485
Net realized investment gains (losses)                   (5) (5) 9
Total revenues                   463 467 494
Depreciation and amortization                   1 1 1
Total benefits and expenses                   316 369 374
Income (loss) before income taxes                   147 98 120
Income taxes (benefits) and net (income) loss attributable to noncontrolling interests                   222 30 40
Shareholders' Net Income                   (75) 68 80
After-tax adjustments to reconcile to adjusted income from operations:                        
Realized investment (gains) losses                   4 2 (5)
Amortization of other acquired intangible assets                   0 0 0
Special items:                        
U.S. tax reform                   138    
Debt extinguishment costs                   0   0
Long-term care guaranty fund assessment                   0    
Transaction-related costs                   0 0 0
Risk corridor allowance                     0  
Charges associated with litigation matters                     0  
Adjusted income (loss) from operations                   67 70 75
Corporate [Member]                        
Segment Reporting Information [Line Items]                        
Premiums                   (12) 0 0
Fees and other revenues                   (37) (21) (19)
Net investment income                   30 21 4
Mail order pharmacy revenues                   0 0 0
Total operating revenues                   (19) 0 (15)
Net realized investment gains (losses)                   0 1 0
Total revenues                   (19) 1 (15)
Depreciation and amortization                   4 1 1
Total benefits and expenses                   803 528 502
Income (loss) before income taxes                   (822) (527) (517)
Income taxes (benefits) and net (income) loss attributable to noncontrolling interests                   (192) (143) (142)
Shareholders' Net Income                   (630) (384) (375)
After-tax adjustments to reconcile to adjusted income from operations:                        
Realized investment (gains) losses                   1 0 0
Amortization of other acquired intangible assets                   0 0 0
Special items:                        
U.S. tax reform                   161    
Debt extinguishment costs                   209   65
Long-term care guaranty fund assessment                   0    
Transaction-related costs                   33 147 57
Risk corridor allowance                     0  
Charges associated with litigation matters                     0  
Adjusted income (loss) from operations                   $ (226) $ (237) $ (253)