XML 55 R42.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2012
Acquisitions And Dispositions Tables [Abstract]  
Condensed Balance Sheet At Acquisition Date
(In millions)  
Investments$ 23
Cash and cash equivalents  54
Value of business acquired (reported in Deferred policy acquisition costs in the Consolidated Balance Sheet)  28
Goodwill  113
Separate account assets  99
Other assets, including other intangibles  100
Total assets acquired  417
   
   
Insurance liabilities  58
Accounts payable, accrued expenses and other liabilities   33
Separate account liabilities  99
Total liabilities acquired  190
   
Redeemable noncontrolling interest  111
   
Net assets acquired$ 116
Condensed Great American Supplemental Benefits Group Balance Sheet At Acquisition Date
(In millions)  
Investments$ 211
Cash and cash equivalents  36
Reinsurance recoverables  448
Goodwill  168
Value of business acquired (reported in Deferred policy acquisition costs in the Consolidated Balance Sheet)  144
Other assets, including other intangibles  35
Total assets acquired  1,042
   
   
Insurance liabilities  707
Accounts payable, accrued expenses and other liabilities   9
Total liabilities acquired  716
   
Net assets acquired$ 326
Calculation Of Estimated Merger Consideration Heathspring
(In millions, except per share amounts)   
HealthSpring, Inc. common shares outstanding at January 30, 2012   67.8
Less: common shares outstanding not settled in cash   (0.1)
Common shares settled in cash   67.7
Price per share $ 55
Cash consideration for outstanding shares $ 3,725
Fair value of share-based compensation awards   65
Additional cash and equity consideration   21
Total merger consideration $ 3,811
    
Rollover Awards For Healthspring Employees
              
             Compensation
 Number of   Average exercise/  Fair value  Included in  expense
(Awards in thousands, dollars in millions, except per share amounts)awards  award price  of awards  purchase price  post-acquisition
Vested options 589 $ 14.04 $ 18 $ 18 $ -
Unvested options 1,336 $ 16.21   37   28   9
Restricted stock 786 $ 44.43   35   19   16
Total 2,711    $ 90 $ 65 $ 25
Condensed Healthspring Balance Sheet At Acquisition Date
(In millions)   
Investments $ 612
Cash and cash equivalents   492
Premiums, accounts and notes receivable   320
Goodwill   2,541
Intangible assets   795
Other    96
Total assets acquired   4,856
    
Insurance liabilities   505
Deferred income taxes   214
Debt   326
Total liabilities acquired   1,045
Net assets acquired $ 3,811
Fair Value And Useful Lives Of Intangible Assets
(Dollars in millions) Estimated Fair Value Estimated Useful Life (In Years)
Customer relationships$711 8
Other  84 3-10
Total other intangible assets$795  
Business Acquisition Pro Forma Information
   
  Year Ended December 31,
(In millions, except per share amounts) 2012  2011
Total revenues$ 29,608 $ 27,461
Shareholders' net income$ 1,633 $ 1,456
Earnings per share:     
Basic$ 5.73 $ 5.11
Diluted$ 5.63 $ 5.02