Delaware
(State or other jurisdiction of incorporation)
|
1-08323
(Commission File Number)
|
06-1059331
(IRS Employer
Identification No.)
|
CIGNA CORPORATION
|
||
Date: February 2, 2012
|
By:
|
/s/ Ralph J. Nicoletti
|
Ralph J. Nicoletti
|
||
Executive Vice President and
|
||
Chief Financial Officer
|
||
(Principal Financial Officer)
|
Number
|
Description
|
Method of Filing
|
99.1
|
Cigna Corporation
|
|
news release dated
February 2, 2012
|
|
NEWS RELEASE | ![]() |
Contact:
|
Ted Detrick, Investor Relations – (215) 761-1414, Edwin.Detrick@cigna.com
|
o
|
Consolidated revenues for full year 2011 increased to $22.0 billion, highlighted by 6% growth in premiums and fees for Health Care8, and 32% growth in premiums and fees in International, reflecting continued success in our targeted customer segments.
|
o
|
Adjusted income from operations1 for full year 2011 was $1.43 billion, or $5.21 per share, which represents a 12% increase over 2010, and includes the dilutive effect of $0.03 per share for the equity financing of the HealthSpring acquisition. Shareholders’ net income1 for full year 2011 was $1.33 billion, or $4.84 per share, compared to $1.35 billion, or $4.89 per share for full year 2010.
|
o
|
Cigna completed the acquisition of HealthSpring, Inc. on January 31, 2012, expanding Cigna's diversified portfolio into the growing Seniors and Medicare market. The acquisition adds approximately 365,000 Medicare Advantage customers and a large stand-alone Medicare prescription drug business with approximately 650,000 customers.
|
o
|
Full year 2012 consolidated adjusted income from operations1,2 is estimated to be in the range of $5.00 to $5.40 per share. This compares to recasted 2011 adjusted income from operations1,2 of $4.95 per share, reflecting the impact of new accounting rules for deferred acquisition costs. This outlook reflects strong organic growth, an expected increase in medical services utilization, and contributions from the acquisition of HealthSpring.
|
Three Months Ended
|
Year Ended
|
|||||||||||||||
December 31,
|
September 30,
|
December 31,
|
||||||||||||||
2011
|
2010
|
2011
|
2011
|
|||||||||||||
|
|
|
|
|||||||||||||
Consolidated Revenues
|
$ | 5,463 | $ | 5,429 | $ | 5,613 | $ | 21,998 | ||||||||
Consolidated Earnings
|
||||||||||||||||
Adjusted income from operations1
|
$ | 310 | $ | 313 | $ | 325 | $ | 1,428 | ||||||||
Net realized investment gains, net of taxes
|
4 | 21 | 9 | 41 | ||||||||||||
GMIB results, net of taxes4
|
7 | 85 | (134 | ) | (135 | ) | ||||||||||
Special item, net of taxes3
|
(31 | ) | 42 | - | (7 | ) | ||||||||||
Shareholders' net income1
|
$ | 290 | $ | 461 | $ | 200 | $ | 1,327 | ||||||||
Adjusted income from operations1, per share
|
$ | 1.11 | $ | 1.15 | $ | 1.20 | $ | 5.21 | ||||||||
Shareholders' net income1, per share
|
$ | 1.04 | $ | 1.69 | $ | 0.74 | $ | 4.84 | ||||||||
Weighted Average Shares (in thousands)
|
278,290 | 272,697 | 272,060 | 274,249 | ||||||||||||
As of the Periods Ended
|
||||||||
December 31,
|
September 30,
|
|||||||
2011
|
|
|
2010
|
|
2011
|
|||
Medical Membership
|
||||||||
Health Care
|
11,483
|
11,437
|
11,471
|
|||||
International (Expatriate and Health Care)
|
1,197
|
1,036
|
1,196
|
|||||
Total Medical Membership
|
12,680
|
12,473
|
12,667
|
|||||
·
|
Cash and short term investments at the parent company were approximately $3.8 billion at December 31, 2011 and $810 million at December 31, 2010. The year-end 2011 balance includes amounts to fund the HealthSpring acquisition that closed on January 31, 2012.
|
·
|
The Company issued 15.2 million shares of stock during 2011 in connection with the financing for the HealthSpring acquisition. Additionally, the Company repurchased5 approximately 5.3 million shares of stock for $225 million during 2011.
|
Three Months Ended
|
Year Ended
|
|||||||||||||||
December 31,
|
September 30,
|
December 31,
|
||||||||||||||
2011
|
2010
|
2011
|
2011
|
|||||||||||||
|
|
|
|
|||||||||||||
Premiums and Fees
|
$ | 3,320 | $ | 3,374 | $ | 3,255 | $ | 13,181 | ||||||||
Adjusted Income from Operations1
|
$ | 216 | $ | 207 | $ | 248 | $ | 990 | ||||||||
Adjusted Margin, After-Tax6
|
5.6 | % | 5.3 | % | 6.6 | % | 6.5 | % |
As of the Periods Ended
|
||||||||||||
December 31,
|
September 30,
|
|||||||||||
2011
|
2010
|
2011
|
||||||||||
|
|
|
||||||||||
Membership:
|
||||||||||||
Medical
|
11,483 | 11,437 | 11,471 | |||||||||
Behavioral Care
|
20,797 | 18,257 | 19,883 | |||||||||
Dental
|
10,884 | 10,251 | 10,885 | |||||||||
Pharmacy
|
6,368 | 6,501 | 6,357 | |||||||||
Medicare Part D
|
538 | 560 | 538 |
·
|
Overall, Health Care results reflect continued growth in our targeted customer segments. Results also reflect the impact of the exits from non-strategic markets, primarily Medicare Individual Private Fee For Service (“Medicare IPFFS”)8.
|
·
|
Excluding Medicare IPFFS8, fourth quarter premiums and fees increased 5% relative to fourth quarter 2010, due to continued business growth, rate increases and increased specialty penetration, partially offset by current medical business mix, reflecting a continued shift by clients to our Administrative Services Only (“ASO”) solutions.
|
·
|
Fourth quarter 2011 adjusted income from operations1 reflects continued growth in targeted medical and specialty businesses and favorable prior period claim development of approximately $24 million after-tax, as well as increased operating expenses related to strong 2012 membership growth and strategic initiatives. Favorable prior period claim development was approximately $42 million after-tax in fourth quarter 2010 and $25 million after-tax in third quarter 2011.
|
·
|
Three Months Ended
|
Year Ended
|
|||||||||||||||
December 31,
|
September 30,
|
December 31,
|
||||||||||||||
2011
|
2010
|
2011
|
2011
|
|||||||||||||
|
|
|
|
|||||||||||||
Premiums and Fees
|
$ | 677 | $ | 693 | $ | 698 | $ | 2,780 | ||||||||
Adjusted Income from Operations1
|
$ | 55 | $ | 72 | $ | 62 | $ | 282 | ||||||||
Adjusted Margin, After-Tax6
|
7.4 | % | 9.1 | % | 8.1 | % | 9.3 | % |
·
|
In a challenging environment, Disability and Life delivered solid fourth quarter results, driven by a 4% increase in disability premiums and fees, reflecting the sustained value we deliver to our customers through our disability management programs, offset by a 7% decrease in life premiums and fees due to the exit of non-strategic government life insurance programs in 2010.
|
·
|
Adjusted income from operations1 for the fourth quarter of 2011 declined compared with the fourth quarter of 2010, due to the absence of a non-recurring after-tax gain of $11 million from the sale of the workers’ compensation and case management business in fourth quarter 2010 and higher disability claims experience, partially offset by continued favorable life claims experience.
|
Three Months Ended
|
Year Ended
|
|||||||||||||||
December 31,
|
September 30,
|
December 31,
|
||||||||||||||
2011
|
2010
|
2011
|
2011
|
|||||||||||||
|
|
|
|
|||||||||||||
Premiums and Fees
|
$ | 790 | $ | 625 | $ | 765 | $ | 2,990 | ||||||||
Adjusted Income from Operations1
|
$ | 59 | $ | 57 | $ | 79 | $ | 289 | ||||||||
Adjusted Margin, After-Tax6
|
7.2 | % | 8.7 | % | 9.9 | % | 9.3 | % | ||||||||
As of the Periods Ended
|
||||||||||||
December 31,
|
September 30,
|
|||||||||||
|
2011
|
2010
|
2011
|
|||||||||
Medical Membership: Expatriate and Health Care
|
1,197 | 1,036 | 1,196 | |||||||||
Health, Life and Accident Policies (excl. China JV)
|
6,623 | 5,931 | 6,450 |
·
|
International segment results reflect strong organic premium and fee growth driven by continued attractive customer retention and sales in targeted markets within both our individual Health, Life and Accident and Global Health Benefits businesses.
|
·
|
Fourth quarter 2011 adjusted income from operations1 was comparable to fourth quarter 2010, reflecting continued strong fundamental results, offset by the impact of increased strategic investments in product and geographic expansion initiatives, costs to streamline operations, and the unfavorable impact of changes in foreign tax law.
|
·
|
Fourth quarter 2011 results were lower than third quarter 2011 due to the absence of the favorable impact of reserve studies that were completed in third quarter 2011, the unfavorable impact of changes in foreign tax law, and costs to streamline operations.
|
·
|
Effective January 1, 2012, Cigna is required to adopt new accounting rules for costs related to the acquisition or renewal of insurance contracts (“deferred acquisition costs”). This adoption will reduce full year 2011 earnings by approximately $70 million on a retrospective basis and is expected to have a similar impact in 2012.
|
Three Months Ended
|
Year Ended
|
|||||||||||||||
December 31,
|
September 30,
|
December 31,
|
||||||||||||||
2011
|
2010
|
2011
|
2011
|
|||||||||||||
Run-off Reinsurance
|
$ | (1 | ) | $ | 1 | $ | (46 | ) | $ | (48 | ) | |||||
Other Operations
|
$ | 21 | $ | 20 | $ | 25 | $ | 85 | ||||||||
Corporate
|
$ | (40 | ) | $ | (44 | ) | $ | (43 | ) | $ | (170 | ) |
·
|
Run-off Reinsurance includes the results for the VADBe business.
|
·
|
Cigna estimates full year 2012 consolidated adjusted income from operations1,2 to be in the range of $1.46 billion to $1.57 billion, or $5.00 to $5.40 per share. This outlook reflects expected continued solid execution of our strategy resulting in strong organic growth, expected increase of medical services utilization during 2012, and contributions from the acquisition of HealthSpring. This 2012 outlook, and the “Recasted Full-Year Ended December 31, 2011” results listed below, also reflect the impact of the requirement to adopt new accounting rules for deferred acquisition costs.
|
(dollars in millions, except per share amounts)
|
Recasted
Full-Year Ended
December 31, 2011
|
Estimated Full-Year Ended
December 31, 2012
|
|||||
|
|
||||||
Health Care (including HealthSpring beginning February 1, 2012)
|
$ | 990 | $ | 1,120 to 1,190 | |||
Disability and Life
|
282 |
260 to 280
|
|||||
International
|
219 |
265 to 285
|
|||||
Ongoing Businesses
|
$ | 1,491 | $ | 1,645 to 1,755 | |||
Run-off Reinsurance, Other Operations and Corporate
|
(133) | (185) | |||||
Consolidated
|
$ | 1,358 | $ | 1,460 to 1,570 | |||
$ | 4.95 | $ | 5.00 to 5.40 | ||||
Health Care medical membership growth, including medical members acquired from HealthSpring
|
growth of approximately 900,000 |
·
|
Cigna’s earnings and earnings per share outlooks exclude the potential effects of future capital deployment5.
|
·
|
Cigna's earnings and earnings per share outlooks assume break-even results for VADBe2 for full year 2012, which assumes that actual experience, including capital market performance, will be consistent with long term reserve assumptions. See the Critical Accounting Estimates section of the Management’s Discussion and Analysis of the Company’s Annual Report on Form 10-K for the year ended December 31, 2011, which is expected to be filed later this month, for more information on the effect of capital market assumption changes in shareholders’ net income.
|
·
|
Management will provide additional information about the 2012 earnings outlook on Cigna's fourth quarter 2011 earnings call.
|
Cigna measures the financial results of its segments using segment earnings (loss), which is defined as shareholders’ net income (loss) before net realized investment results. Adjusted income (loss) from operations is defined as segment earnings (loss) excluding special items (which are identified and quantified in Note 4) and excludes results of Cigna's GMIB business. Adjusted income (loss) from operations is a measure of profitability used by Cigna’s management because it presents the underlying results of operations of Cigna’s businesses and permits analysis of trends in underlying revenue, expenses and shareholders’ net income. This measure is not determined in accordance with generally accepted accounting principles (GAAP) and should not be viewed as a substitute for the most directly comparable GAAP measures, which are segment earnings (loss) and shareholders’ net income. See Exhibit 2 for a reconciliation of adjusted income (loss) from operations to segment earnings (loss) and consolidated shareholders’ net income.
|
Information is not available for management to (1) reasonably estimate future net realized investment gains (losses) or (2) reasonably estimate future GMIB business results due in part to interest rate and stock market volatility and other internal and external factors; therefore it is not possible to provide a forward-looking reconciliation of adjusted income from operations to shareholders’ income from continuing operations. We expect that special items for 2012 will include HealthSpring, Inc. acquisition costs and may also include potential adjustments associated with litigation and assessment related items. Other than these items, information is not available for management to identify, or reasonably estimate additional 2012 special items.
|
Special item(s) included in shareholders’ net income and segment earnings (loss), but excluded from adjusted income (loss) from operations1 and the calculation of adjusted margins include:
|
·
|
After-tax loss of $28 million related to transaction costs for the 2012 acquisition of HealthSpring, Inc., (“HealthSpring”) and after-tax loss of $3 million related to transaction costs for the 2011 acquisition of FirstAssist Group Holdings Limited (“FirstAssist”).
|
·
|
After-tax loss of $28 million related to transaction costs for the 2012 acquisition of HealthSpring, and after-tax loss of $3 million related to transaction costs for the 2011 acquisition of FirstAssist, offset by the after-tax benefit of $24 million (which includes a $9 million pre-tax charge offset by a tax benefit of $33 million) related to the completion of an IRS examination.
|
·
|
After-tax benefit of $101 million related to the resolution of a Federal tax matter and the after-tax charges of $39 million related to the early extinguishment of debt and $20 million related to the transfer of the workers’ compensation and personal accident businesses that were included in our Run-off Reinsurance operations.
|
The application of the FASB’s fair value disclosure and measurement guidance (ASC 820-10), which impacts reinsurance contracts covering GMIB, does not represent management's expectation of the ultimate payout. Changes in underlying contract holder account values, interest rates, stock market volatility, and other factors may result in changes to the fair value assumptions, and/or amount that will be required to ultimately settle the Company’s obligations, which could result in a material adverse or favorable impact on the Run-off Reinsurance segment and Cigna's results of operations.
|
Share repurchases may from time to time be made pursuant to written trading plans under Rule 10b5-1, which permit shares to be repurchased when Cigna might otherwise be precluded from doing so under insider trading laws or because of self-employed trading blackout periods.
|
Adjusted margins in this press release are calculated by dividing adjusted income from operations1 by segment revenues. For the three months and full year ended December 31, 2011, segment margins including special items were 5.6% and 6.5% for Health Care, respectively, and 6.8% and 9.2% for International, respectively.
|
Health Care medical claims payable of $900 million as of December 31, 2011 and $1,010 million as of December 31, 2010 are presented net of reinsurance and other recoverables. The gross Health Care medical claims payable balance was $1,095 million as of December 31, 2011 and $1,246 million as of December 31, 2010.
|
Beginning January 1, 2011, Cigna no longer offers Medicare IPFFS. A reconciliation of 2010 consolidated revenues and Health Care premiums and fees between reported and excluding Medicare IPFFS follows:
|
(Dollars in millions)
|
Three Months Ended
December 31,
|
Year Ended
December 31,
|
||||||
2010
|
2010
|
|||||||
Consolidated Revenues, as reported
|
$ | 5,429 | $ | 21,253 | ||||
Less: Medicare IPFFS revenues
|
208 | 839 | ||||||
Consolidated Revenues, excluding Medicare IPFFS
|
$ | 5,221 | $ | 20,414 | ||||
Health Care Premiums and Fees, as reported
|
$ | 3,374 | $ | 13,319 | ||||
Less: Medicare IPFFS premiums and fees
|
204 | 827 | ||||||
Health Care Premiums and Fees, excluding Medicare IPFFS
|
$ | 3,170 | $ | 12,492 |
1.
|
increased medical costs that are higher than anticipated in establishing premium rates in the Company’s Health Care operations, including increased use and costs of medical services;
|
2.
|
increased medical, administrative, technology or other costs resulting from new legislative and regulatory requirements imposed on the Company’s businesses;
|
3.
|
challenges and risks associated with implementing operational improvement initiatives and strategic actions in the ongoing operations of the businesses, including those related to: (i) growth in targeted geographies, product lines, buying segments and distribution channels, (ii) offering products that meet emerging market needs, (iii) strengthening underwriting and pricing effectiveness, (iv) strengthening medical cost and medical membership results, (v) delivering quality service to members and health care professionals using effective technology solutions, and (vi) lowering administrative costs;
|
4.
|
the ability to successfully complete the integration of acquired businesses, including the businesses acquired from HealthSpring by, among other things, operating Medicare Advantage coordinated care plans and HealthSpring’s prescription drug plan, retaining and growing membership, realizing revenue, expense and other synergies, renewing contracts on competitive terms, successfully leveraging the information technology platform of the acquired businesses, and retaining key personnel;
|
5.
|
the ability of the Company to execute its growth plans by successfully leveraging its capabilities and those of the businesses acquired in serving the Seniors segment;
|
6.
|
the possibility that the acquired HealthSpring business may be adversely affected by economic, business and/or competitive factors;
|
7.
|
risks associated with pending and potential state and federal class action lawsuits, disputes regarding reinsurance arrangements, other litigation and regulatory actions challenging the Company’s businesses, including disputes related to payments to health care professionals, government investigations and proceedings, and tax audits and related litigation;
|
8.
|
heightened competition, particularly price competition, which could reduce product margins and constrain growth in the Company’s businesses, primarily the Health Care business;
|
9.
|
risks associated with the Company’s mail order pharmacy business which, among other things, includes any potential operational deficiencies or service issues as well as loss or suspension of state pharmacy licenses;
|
10.
|
significant changes in interest rates or sustained deterioration in the commercial real estate markets;
|
11.
|
downgrades in the financial strength ratings of the Company’s insurance subsidiaries, which could, among other things, adversely affect new sales and retention of current business; downgrades in financial strength ratings of reinsurers, which could result in increased statutory reserve or capital requirements of the Company’s insurance subsidiaries;
|
12.
|
limitations on the ability of the Company’s insurance subsidiaries to dividend capital to the parent company as a result of downgrades in the subsidiaries’ financial strength ratings, changes in statutory reserve or capital requirements or other financial constraints;
|
13.
|
inability of the hedge programs adopted by the Company to substantially reduce equity market and interest rate risks in the run-off reinsurance operations;
|
14.
|
adjustments to the reserve assumptions (including lapse, partial surrender, mortality, interest rates and volatility) used in estimating the Company’s liabilities for reinsurance contracts covering guaranteed minimum death benefits under certain variable annuities;
|
15.
|
adjustments to the assumptions (including annuity election rates and amounts collectible from reinsurers) used in estimating the Company’s assets and liabilities for reinsurance contracts covering guaranteed minimum income benefits under certain variable annuities;
|
16.
|
significant stock market declines, which could, among other things, result in increased expenses for guaranteed minimum income benefit contracts, guaranteed minimum death benefit contracts and the Company’s pension plans in future periods as well as the recognition of additional pension obligations;
|
17.
|
significant deterioration in economic conditions and significant market volatility, which could have an adverse effect on the Company’s operations, investments, liquidity and access to capital markets;
|
18.
|
significant deterioration in economic conditions and significant market volatility, which could have an adverse effect on the businesses of our customers (including the amount and type of health care services provided to their workforce, loss in workforce and our customers' ability to pay receivables) and our vendors (including their ability to provide services);
|
19.
|
adverse changes in state, federal and international laws and regulations, including health care reform legislation and regulation which could, among other items, affect the way the Company does business, increase cost, limit the ability to effectively estimate, price for and manage medical costs, and affect the Company’s products, services, market segments, technology and processes;
|
20.
|
amendments to income tax laws, which could affect the taxation of employer provided benefits, the taxation of certain insurance products such as corporate-owned life insurance, or the financial decisions of individuals whose variable annuities are covered under reinsurance contracts issued by the Company;
|
21.
|
potential public health epidemics, pandemics and bio-terrorist activity, which could, among other things, cause the Company’s covered medical and disability expenses, pharmacy costs and mortality experience to rise significantly, and cause operational disruption, depending on the severity of the event and number of individuals affected;
|
22.
|
risks associated with security or interruption of information systems, which could, among other things, cause operational disruption;
|
23.
|
challenges and risks associated with the successful management of the Company’s outsourcing projects or vendors, including the agreement with IBM for provision of technology infrastructure and related services; and
|
24.
|
the political, legal, operational, regulatory and other challenges associated with expanding our business globally.
|
CIGNA CORPORATION
|
|
COMPARATIVE SUMMARY OF FINANCIAL RESULTS (unaudited)
|
Exhibit 1
|
(Dollars in millions, except per share amounts)
|
Three Months Ended
|
Year Ended
|
|||||||||||||||
December 31,
|
December 31,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
REVENUES
|
||||||||||||||||
Premiums and fees
|
$ | 4,822 | $ | 4,725 | $ | 19,089 | $ | 18,393 | ||||||||
Net investment income
|
286 | 276 | 1,146 | 1,105 | ||||||||||||
Mail order pharmacy revenues
|
391 | 367 | 1,447 | 1,420 | ||||||||||||
Other revenues (1)
|
(42 | ) | 30 | 254 | 260 | |||||||||||
Net realized investment gains
|
6 | 31 | 62 | 75 | ||||||||||||
Total
|
$ | 5,463 | $ | 5,429 | $ | 21,998 | $ | 21,253 | ||||||||
ADJUSTED INCOME (LOSS) FROM OPERATIONS (2)
|
||||||||||||||||
Health Care
|
$ | 216 | $ | 207 | $ | 990 | $ | 861 | ||||||||
Disability and Life
|
55 | 72 | 282 | 291 | ||||||||||||
International
|
59 | 57 | 289 | 243 | ||||||||||||
Run-off Reinsurance
|
(1 | ) | 1 | (48 | ) | (27 | ) | |||||||||
Other Operations
|
21 | 20 | 85 | 85 | ||||||||||||
Corporate
|
(40 | ) | (44 | ) | (170 | ) | (176 | ) | ||||||||
Total
|
$ | 310 | $ | 313 | $ | 1,428 | $ | 1,277 | ||||||||
SHAREHOLDERS' NET INCOME
|
||||||||||||||||
Segment Earnings (Losses)
|
||||||||||||||||
Health Care (4)
|
$ | 216 | $ | 207 | $ | 991 | $ | 861 | ||||||||
Disability and Life (4)
|
55 | 72 | 287 | 291 | ||||||||||||
International (3)
|
56 | 57 | 286 | 243 | ||||||||||||
6 | 163 | (183 | ) | 26 | ||||||||||||
Other Operations (4)
|
21 | 20 | 89 | 85 | ||||||||||||
(68 | ) | (79 | ) | (184 | ) | (211 | ) | |||||||||
Total
|
286 | 440 | 1,286 | 1,295 | ||||||||||||
Net realized investment gains, net of taxes
|
4 | 21 | 41 | 50 | ||||||||||||
Shareholders' net income
|
$ | 290 | $ | 461 | $ | 1,327 | $ | 1,345 | ||||||||
DILUTED EARNINGS PER SHARE:
|
||||||||||||||||
Adjusted income from operations (2)
|
$ | 1.11 | $ | 1.15 | $ | 5.21 | $ | 4.64 | ||||||||
Results of guaranteed minimum income benefits business, after-tax
|
0.03 | 0.31 | (0.49 | ) | (0.09 | ) | ||||||||||
Net realized investment gains, net of taxes
|
0.01 | 0.08 | 0.15 | 0.18 | ||||||||||||
(0.11 | ) | 0.15 | (0.03 | ) | 0.16 | |||||||||||
Shareholders' net income
|
$ | 1.04 | $ | 1.69 | $ | 4.84 | $ | 4.89 | ||||||||
Weighted average shares (in thousands)
|
278,290 | 272,697 | 274,249 | 275,287 | ||||||||||||
SHAREHOLDERS' EQUITY at December 31,:
|
$ | 8,344 | $ | 6,645 | ||||||||||||
SHAREHOLDERS' EQUITY PER SHARE at December 31,:
|
$ | 29.22 | $ | 24.44 |
(1) Includes pre-tax losses of $100 million and $4 million for the three months and twelve months ended December 31, 2011, respectively, and pre-tax losses of $85 million and $157 million for the three months and twelve months ended December 31, 2010, respectively, from futures and swaps contracts entered into as part of a dynamic hedge program to manage equity and growth interest rate risks in Cigna's run-off reinsurance operations. Cigna recorded related offsets in Benefits and Expenses to adjust liabilities for reinsured guaranteed minimum death benefit and guaranteed minimum income benefit contracts. For more information, please refer to Cigna's Form 10-K for the period ended December 31, 2011, which is expected to be filed on February 23, 2012.
|
|||||||||||
(2) Adjusted income (loss) from operations is segment earnings (loss) (shareholders' net income (loss) before net realized investment gains (losses)) excluding results of Cigna's guaranteed minimum income benefits business and special items. See Exhibit 2 for a detailed reconciliation of adjusted income (loss) from operations to segment earnings (loss) and shareholders' net income presented in accordance with generally accepted accounting principles.
|
|||||||||||
(3) The three months and twelve months ended December 31, 2011 include a pre-tax charge of $35 million ($28 million after-tax) for costs related to the 2012 acquisition of HealthSpring and a pre-tax charge of $4 million ($3 million after-tax) for costs related to the 2011 acquisition of FirstAssist.
|
|||||||||||
(4) The twelve months ended December 31, 2011 includes a net tax benefit of $24 million resulting from the completion of the 2007 and 2008 IRS examinations.
- After-tax benefit of $1 million in Health Care; after-tax benefit of $5 million in Disability and Life; after-tax benefit of $4 million (includes a pre-tax charge of $9 million offset by a tax benefit of $13 million) in Other Operations and an after-tax benefit of $14 million in Corporate.
|
|||||||||||
(5) The three months and twelve months ended December 31, 2010 include a pre-tax charge of $31 million ($20 million after-tax) in Run-off Reinsurance related to the loss on a reinsurance transaction.
|
|||||||||||
(6) The three months and twelve months ended December 31, 2010 include a net tax benefit of $101 million related to the resolution of a Federal tax matter.
- After-tax benefit of $97 million in Run-off Reinsurance and an after-tax benefit of $4 million in Corporate.
|
|||||||||||
(7) The three months and twelve months ended December 31, 2010 include a pre-tax charge of $59 million ($39 million after-tax) in Corporate related to the loss on early extinguishment of debt.
|
CIGNA CORPORATION
|
|
SUPPLEMENTAL FINANCIAL INFORMATION (unaudited)
|
Exhibit 2
|
RECONCILIATION OF ADJUSTED INCOME (LOSS) FROM OPERATIONS TO SHAREHOLDERS' NET INCOME
|
|
(Dollars in millions, except per share amounts)
|
Diluted
|
||||||||||||||||||||||||||||||||||||||||||||||||
Earnings
|
Disability
|
|||||||||||||||||||||||||||||||||||||||||||||||
Per Share
|
Consolidated
|
Health Care
|
and Life
|
|||||||||||||||||||||||||||||||||||||||||||||
Three Months Ended
|
4Q11 | 4Q10 | 3Q11 | 4Q11 | 4Q10 | 3Q11 | 4Q11 | 4Q10 | 3Q11 | 4Q11 | 4Q10 | 3Q11 | ||||||||||||||||||||||||||||||||||||
Adjusted income (loss) from operations (1)
|
$ | 1.11 | $ | 1.15 | $ | 1.20 | $ | 310 | $ | 313 | $ | 325 | $ | 216 | $ | 207 | $ | 248 | $ | 55 | $ | 72 | $ | 62 | ||||||||||||||||||||||||
Results of guaranteed minimum income benefits business (2) | 0.03 | 0.31 | (0.50 | ) | 7 | 85 | (134 | ) | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||
Special item(s), after-tax:
|
||||||||||||||||||||||||||||||||||||||||||||||||
Cost associated with acquisitions (3)
|
(0.11 | ) | - | - | (31 | ) | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||
Completion of IRS examination (4)
|
- | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||
Loss on reinsurance transaction (5)
|
- | (0.07 | ) | - | - | (20 | ) | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||
Resolution of Federal Tax matter (6)
|
- | 0.36 | - | - | 101 | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||
Loss on early extinguishment of debt (7)
|
- | (0.14 | ) | - | - | (39 | ) | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||
Segment earnings (loss)
|
1.03 | 1.61 | 0.70 | 286 | 440 | 191 | $ | 216 | $ | 207 | $ | 248 | $ | 55 | $ | 72 | $ | 62 | ||||||||||||||||||||||||||||||
Net realized investment gains, net of taxes (8)
|
0.01 | 0.08 | 0.04 | 4 | 21 | 9 | ||||||||||||||||||||||||||||||||||||||||||
Shareholders' net income
|
$ | 1.04 | $ | 1.69 | $ | 0.74 | $ | 290 | $ | 461 | $ | 200 |
Run-off
|
Other
|
|||||||||||||||||||||||||||||||||||||||||||||||
International
|
Reinsurance
|
Operations
|
Corporate
|
|||||||||||||||||||||||||||||||||||||||||||||
Three Months Ended
|
4Q11 | 4Q10 | 3Q11 | 4Q11 | 4Q10 | 3Q11 | 4Q11 | 4Q10 | 3Q11 | 4Q11 | 4Q10 | 3Q11 | ||||||||||||||||||||||||||||||||||||
Adjusted income (loss) from operations (1)
|
$ | 59 | $ | 57 | $ | 79 | $ | (1 | ) | $ | 1 | $ | (46 | ) | $ | 21 | $ | 20 | $ | 25 | $ | (40 | ) | $ | (44 | ) | $ | (43 | ) | |||||||||||||||||||
Results of guaranteed minimum income benefits business (2)
|
- | - | - | 7 | 85 | (134 | ) | - | - | - | - | - | - | |||||||||||||||||||||||||||||||||||
Special item(s), after-tax:
|
||||||||||||||||||||||||||||||||||||||||||||||||
Cost associated with acquisitions (3)
|
(3 | ) | - | - | - | - | - | - | - | - | (28 | ) | - | - | ||||||||||||||||||||||||||||||||||
Completion of IRS examination (4)
|
- | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||
Loss on reinsurance transaction (5)
|
- | - | - | - | (20 | ) | - | - | - | - | - | - | - | |||||||||||||||||||||||||||||||||||
Resolution of Federal Tax matter (6)
|
- | - | - | - | 97 | - | - | - | - | - | 4 | - | ||||||||||||||||||||||||||||||||||||
Loss on early extinguishment of debt (7)
|
- | - | - | - | - | - | - | - | - | - | (39 | ) | - | |||||||||||||||||||||||||||||||||||
Segment earnings (loss)
|
$ | 56 | $ | 57 | $ | 79 | $ | 6 | $ | 163 | $ | (180 | ) | $ | 21 | $ | 20 | $ | 25 | $ | (68 | ) | $ | (79 | ) | $ | (43 | ) |
CIGNA CORPORATION
|
SUPPLEMENTAL FINANCIAL INFORMATION (unaudited)
|
RECONCILIATION OF ADJUSTED INCOME (LOSS) FROM OPERATIONS TO SHAREHOLDERS' NET INCOME
|
(Dollars in millions, except per share amounts)
|
Diluted
|
||||||||||||||||||||||||||||||||
Earnings
|
Disability
|
|||||||||||||||||||||||||||||||
Per Share
|
Consolidated
|
Health Care
|
and Life
|
|||||||||||||||||||||||||||||
Year Ended December 31,
|
2011
|
2010
|
2011
|
2010
|
2011
|
2010
|
2011
|
2010
|
||||||||||||||||||||||||
Adjusted income (loss) from operations (1)
|
$ | 5.21 | $ | 4.64 | $ | 1,428 | $ | 1,277 | $ | 990 | $ | 861 | $ | 282 | $ | 291 | ||||||||||||||||
Results of guaranteed minimum income benefits business (2) | (0.49 | ) | (0.09 | ) | (135 | ) | (24 | ) | - | - | - | - | ||||||||||||||||||||
Special item(s), after-tax:
|
||||||||||||||||||||||||||||||||
Cost associated with acquisitions (3)
|
(0.11 | ) | - | (31 | ) | - | - | - | - | - | ||||||||||||||||||||||
Completion of IRS examination (4)
|
0.08 | - | 24 | - | 1 | - | 5 | - | ||||||||||||||||||||||||
Loss on reinsurance transaction (5)
|
- | (0.07 | ) | - | (20 | ) | - | - | - | - | ||||||||||||||||||||||
Resolution of Federal Tax matter (6)
|
- | 0.37 | - | 101 | - | - | - | - | ||||||||||||||||||||||||
Loss on early extinguishment of debt (7)
|
- | (0.14 | ) | - | (39 | ) | - | - | - | - | ||||||||||||||||||||||
Segment earnings (loss)
|
4.69 | 4.71 | 1,286 | 1,295 | $ | 991 | $ | 861 | $ | 287 | $ | 291 | ||||||||||||||||||||
Net realized investment gains, net of taxes (8)
|
0.15 | 0.18 | 41 | 50 | ||||||||||||||||||||||||||||
Shareholders' net income
|
$ | 4.84 | $ | 4.89 | $ | 1,327 | $ | 1,345 |
Run-off
|
Other
|
|||||||||||||||||||||||||||||||
International
|
Reinsurance
|
Operations
|
Corporate | |||||||||||||||||||||||||||||
Year Ended December 31,
|
2011
|
2010
|
2011
|
2010
|
2011
|
2010
|
2011
|
2010
|
||||||||||||||||||||||||
Adjusted income (loss) from operations (1)
|
$ | 289 | $ | 243 | $ | (48 | ) | $ | (27 | ) | $ | 85 | $ | 85 | $ | (170 | ) | $ | (176 | ) | ||||||||||||
Results of guaranteed minimum income benefits business (2) | - | - | (135 | ) | (24 | ) | - | - | - | - | ||||||||||||||||||||||
Special item(s), after-tax:
|
||||||||||||||||||||||||||||||||
Cost associated with acquisitions (3)
|
(3 | ) | - | - | - | - | - | (28 | ) | - | ||||||||||||||||||||||
Completion of IRS examination (4)
|
- | - | - | - | 4 | - | 14 | - | ||||||||||||||||||||||||
Loss on reinsurance transaction (5)
|
- | - | - | (20 | ) | - | - | - | - | |||||||||||||||||||||||
Resolution of Federal Tax matter (6)
|
- | - | - | 97 | - | - | - | 4 | ||||||||||||||||||||||||
Loss on early extinguishment of debt (7)
|
- | - | - | - | - | - | - | (39 | ) | |||||||||||||||||||||||
Segment earnings (loss)
|
$ | 286 | $ | 243 | $ | (183 | ) | $ | 26 | $ | 89 | $ | 85 | $ | (184 | ) | $ | (211 | ) |
(1) Cigna measures the financial results of its segments using "segment earnings (loss)", which is defined as shareholders' net income (loss) before net realized investment gains (losses). Adjusted income (loss) from operations is defined as segment earnings excluding special items and results of Cigna's guaranteed minimum income benefits business.
|
||||||||||||||||||||||||
(2) Results of guaranteed minimum income benefits business on a pre-tax basis for:
- three months and twelve months ended December 31, 2011 were gains of $11 million and losses of $208 million, respectively;
- three months and twelve months ended December 31, 2010 were gains of $131 million and losses of $38 million, respectively; and
- three months ended September 30, 2011 were losses of $206 million.
|
||||||||||||||||||||||||
(3) The three months and twelve months ended December 31, 2011 include an after-tax charge of $28 million in Corporate for costs related to the 2012 acquisition of HealthSpring and an after-tax charge of $3 million in International for costs related to the 2011 acquisition of FirstAssist.
|
||||||||||||||||||||||||
(4) The twelve months ended December 31, 2011 include a net tax benefit of $24 million resulting from the completion of the 2007 and 2008 IRS examinations.
- After-tax benefit of $1 million in Health Care; after-tax benefit of $5 million in Disability and Life; after-tax benefit of $4 million (includes a pre-tax charge of $9 million offset by a tax benefit of $13 million) in Other Operations and an after-tax benefit of $14 million in Corporate.
|
||||||||||||||||||||||||
(5) The three months and twelve months ended December 31, 2010 include an after-tax charge of $20 million in Run-off Reinsurance related to the loss on a reinsurance transaction.
|
||||||||||||||||||||||||
(6) The three months and twelve months ended December 31, 2010 include a net tax benefit of $101 million related to the resolution of a Federal tax matter.
- After-tax benefit of $97 million in Run-off Reinsurance and an after-tax benefit of $4 million in Corporate.
|
||||||||||||||||||||||||
(7) The three months and twelve months ended December 31, 2010 include an after-tax charge of $39 million in Corporate related to the loss on early extinguishment of debt.
|
||||||||||||||||||||||||
(8) Net realized investment gains (losses) on a pre-tax basis for:
- three months and twelve months ended December 31, 2011 were gains of $6 million and $62 million, respectively;
- three months and twelve months ended December 31, 2010 were gains of $31 million and $75 million, respectively; and
- three months ended September 30, 2011 were gains of $13 million.
|
C>)#,T7!_"1P.OC="*=YLX;=H4KI7YOIQG>&.W-8S-RA/S M%Q&);#DE"=]32'`I21G&2!RXFHH!.R]`7`;E5K[0OU9MO[9]Q51'V?/KG-_R M]?\`N-U+O:%^K-M_;/N*J(^SY]J)[`H; ],6?6:!+6&V)C2HQ6HX"5$@ISYIQYUW3`NP MUP9OK\\%S5D-Q9IDVT\O==*5S[[01_\`&