EX-99.3 5 dex993.htm TABLE OF CAPITALIZATION AND INDEBTEDNESS Table of Capitalization and Indebtedness

Exhibit 99.3

CAPITALIZATION AND INDEBTEDNESS

The following table presents our capitalization in accordance with International Financial Reporting Standards (IFRS) as of June 30, 2011. It is important that you read this table together with, and it is qualified by reference to, our audited consolidated financial statements set forth in our Annual Report on Form 20-F dated March 31, 2011.

As of June 30, 2011

 

     NOK      U.S.$  
     (in millions) (unaudited)  

Short-term debt (commercial paper and current portion of bond debt) *

     45,556.7         8,454.9   

Long-term debt (excluding current portions)

     

Bonds

     132,434.3         24,578.6   

Subordinated debt

     1,117.1         207.3   

Total long-term debt

     133,551.4         24,785.9   

Capital contribution securities NOK

     422.8         78.5   

Shareholders’ equity

     

Share capital

     2,771.1         514.3   

Other Equity

     1,818.1         337.5   

Share premium reserve

     176.6         32.8   

Total shareholders’ equity

     4,765.8         884.6   

Total capitalization

     184,296.7         34,203.9   

 

* All our debt is unsecured and unguaranteed. The current portion of bond debt is based on expected maturity on structured bonds in accordance with internal model.

For the convenience of the reader, U.S. dollar amounts above have been translated from Norwegian krone at the rate of NOK 5.3882 = U.S.$1.00, the noon buying rate of the Central Bank of Norway on June 30, 2011.