XML 36 R24.htm IDEA: XBRL DOCUMENT v3.19.1
Debt (Tables)
3 Months Ended
Mar. 31, 2019
Debt Disclosure [Abstract]  
Schedule of total debt
The table below reflects the Company's total debt, including borrowings under its credit agreement and 
master loan agreement for 
equipment notes:
 
          
Outstanding
  
Outstanding
 
          
Balance as of
  
Balance as of
 
    
Stated Interest
 
Payment
 
Term
 
March 31,
  
December 31,
 
(dollar amounts in thousands)
 
Inception Date
 
Rate (per annum)
 
Frequency
 
(years)
 
2019
  
2018
 
               
Credit Agreement
                
Revolving loans 6/30/2016 Variable Variable 5 $79,915  $58,306 
                 
Equipment Notes
                
Equipment Note 1 9/28/2018 4.16% Semi-annual 5  11,734   12,655 
Equipment Note 2 9/28/2018 4.23% Semi-annual 7  11,745   12,279 
Equipment Note 3 12/31/2018 3.97% Semi-annual 5  2,291   2,291 
Equipment Note 4 12/31/2018 4.02% Semi-annual 7  2,313   2,313 
Equipment Note 5 12/31/2018 4.01% Semi-annual 7  1,948   1,948 
           30,031   31,486 
Total debt          109,946   89,792 
Less: Current portion of long-term debt          (3,742)  (3,681)
Long-term debt         $106,204  $86,111 
Schedule of remaining principal payments for long term obligations
The following table sets forth our remaining principal payments for the Company’s outstanding Equipment Notes as of March 31, 2019:
 
  
Future
 
  
Equipment Notes
 
(In thousands)
 
Principal Payments
 
    
Remainder of 2019 $2,225 
2020  3,835 
2021  3,995 
2022  4,164 
2023  7,328 
2024  1,820 
Thereafter  6,664 
Total future principal payments $30,031 
Less: Current portion of equipment notes  (3,742)
Long-term principal obligations $26,289