XML 30 R23.htm IDEA: XBRL DOCUMENT v3.19.3
Lease Obligations (Tables)
9 Months Ended
Sep. 30, 2019
Lease Obligations  
Summary of the lease-related assets and liabilities

The following is a summary of the lease-related assets and liabilities recorded as of September 30, 2019:

 

 

 

 

 

 

 

(in thousands)

    

 

    

 

Assets

 

Classification on the Consolidated Balance Sheet

 

 

Operating lease right-of-use assets

 

Operating lease right-of-use assets

 

$

22,968

Finance lease right-of-use assets

 

Property and equipment, net of accumulated depreciation

 

 

1,781

Total right-of-use lease assets

 

  

 

$

24,749

 

 

  

 

 

  

Liabilities

 

  

 

 

  

Current

 

  

 

 

  

Operating lease obligations

 

Current portion of operating lease obligations

 

$

6,068

Finance lease obligations

 

Current portion of finance lease obligations

 

 

1,144

Total current obligations

 

  

 

 

7,212

Non-current

 

  

 

 

  

Operating lease obligations

 

Operating lease obligations, net of current maturities

 

 

17,084

Finance lease obligations

 

Finance lease obligations, net of current maturities

 

 

633

Total non-current obligations

 

  

 

 

17,717

Total lease obligations

 

  

 

$

24,929

 

Summary of the lease terms and discount rates

The following is a summary of the lease terms and discount rates as of September 30, 2019:

 

 

 

 

Weighted-average remaining lease term - finance leases

    

1.6 years

Weighted-average remaining lease term - operating leases

 

4.1 years

Weighted-average discount rate - finance leases

 

2.5%

Weighted-average discount rate - operating leases

 

3.8%

 

Schedule of lease costs

The following is a summary of certain information related to the lease costs for finance and operating leases for the three and nine months ended September 30, 2019:

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Nine months ended

(in thousands)

 

September 30, 2019

 

September 30, 2019

Lease cost:

 

 

  

 

 

  

Finance lease cost:

 

 

  

 

 

  

Amortization of right-of-use assets

 

$

273

 

$

820

Interest on lease liabilities

 

 

16

 

 

53

Operating lease cost

 

 

2,055

 

 

5,016

Short-term lease cost

 

 

 —

 

 

 8

Variable lease costs

 

 

67

 

 

198

Total lease cost

 

$

2,411

 

$

6,095

 

Summary of supplemental cash flow information

The following is a summary of other information and supplemental cash flow information related to finance and operating leases for the nine months ended September 30, 2019:

 

 

 

 

 

(in thousands)

    

 

    

Other information:

 

 

  

Cash paid for amounts included in the measurement of lease liabilities

 

 

  

Operating cash flows from operating leases

 

$

5,064

Right-of-use asset obtained in exchange for new operating lease obligations

 

$

11,374

 

Schedule of future minimum operating lease payments

The future undiscounted minimum lease payments, as reconciled to the discounted minimum lease obligation indicated on the Company’s consolidated balance sheets, under financial leases, less interest, and under operating leases, less imputed  interest, as of September 30, 2019 were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

    

Finance

    

Operating

    

Total

 

 

Lease 

 

Lease 

 

Lease 

(in thousands)

 

Obligations

 

Obligations

 

Obligations

 

 

 

 

 

 

 

 

 

 

Remainder of 2019

 

$

296

 

$

2,202

 

$

2,498

2020

 

 

1,185

 

 

7,407

 

 

8,592

2021

 

 

345

 

 

6,407

 

 

6,752

2022

 

 

 —

 

 

5,051

 

 

5,051

2023

 

 

 —

 

 

3,296

 

 

3,296

Thereafter

 

 

 —

 

 

3,138

 

 

3,138

Total minimum lease payments

 

 

1,826

 

 

27,501

 

 

29,327

Financing component

 

 

(49)

 

 

(4,349)

 

 

(4,398)

Net present value of minimum lease payments

 

 

1,777

 

 

23,152

 

 

24,929

Less: current portion of finance and operating lease obligations

 

 

(1,144)

 

 

(6,068)

 

 

(7,212)

Long-term finance and operating lease obligations

 

$

633

 

$

17,084

 

$

17,717

 

Schedule of future minimum finance lease payments

The future undiscounted minimum lease payments, as reconciled to the discounted minimum lease obligation indicated on the Company’s consolidated balance sheets, under financial leases, less interest, and under operating leases, less imputed  interest, as of September 30, 2019 were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

    

Finance

    

Operating

    

Total

 

 

Lease 

 

Lease 

 

Lease 

(in thousands)

 

Obligations

 

Obligations

 

Obligations

 

 

 

 

 

 

 

 

 

 

Remainder of 2019

 

$

296

 

$

2,202

 

$

2,498

2020

 

 

1,185

 

 

7,407

 

 

8,592

2021

 

 

345

 

 

6,407

 

 

6,752

2022

 

 

 —

 

 

5,051

 

 

5,051

2023

 

 

 —

 

 

3,296

 

 

3,296

Thereafter

 

 

 —

 

 

3,138

 

 

3,138

Total minimum lease payments

 

 

1,826

 

 

27,501

 

 

29,327

Financing component

 

 

(49)

 

 

(4,349)

 

 

(4,398)

Net present value of minimum lease payments

 

 

1,777

 

 

23,152

 

 

24,929

Less: current portion of finance and operating lease obligations

 

 

(1,144)

 

 

(6,068)

 

 

(7,212)

Long-term finance and operating lease obligations

 

$

633

 

$

17,084

 

$

17,717