XML 44 R29.htm IDEA: XBRL DOCUMENT v3.22.4
Lease Obligations (Tables)
12 Months Ended
Dec. 31, 2022
Leases [Abstract]  
Summary of the lease-related assets and liabilities
The following is a summary of the lease-related assets and liabilities recorded:
December 31,
2022
December 31,
2021
(in thousands)Classification on the Consolidated Balance Sheet
Assets
Operating lease right-of-use assets
Operating lease right-of-use assets$30,544 $20,971 
Finance lease right-of-use assets
Property and equipment, net of accumulated depreciation3,238 — 
Total right-of-use lease assets
$33,782 $20,971 
Liabilities
Current
Operating lease obligations
Current portion of operating lease obligations$9,711 $7,765 
Finance lease obligations
Current portion of finance lease obligations1,127 — 
Total current obligations
10,838 7,765 
Non-current
Operating lease obligations
Operating lease obligations, net of current maturities20,845 13,230 
Finance lease obligations
Finance lease obligations, net of current maturities2,313 — 
Total non-current obligations
23,158 13,230 
Total lease obligations
$33,996 $20,995 
Summary of the lease terms and discount rates
The following is a summary of the lease terms and discount rates:
December 31,
2022
December 31,
2021
Weighted-average remaining lease term – finance leases1.9 years0.0 years
Weighted-average remaining lease term – operating leases3.6 years2.9 years
Weighted-average discount rate – finance leases3.0 %— %
Weighted-average discount rate – operating leases3.8 %3.9 %
Schedule of lease costs
The following is a summary of certain information related to the lease costs for finance and operating leases:
Year ended December 31,
(in thousands)20222021
Lease cost:
Finance lease cost:
Amortization of right-of-use assets$1,138 $— 
Interest on lease liabilities128 — 
Operating lease cost13,428 10,217 
Variable lease costs415 317 
Total lease cost$15,109 $10,534 
Summary of supplemental cash flow information
The following is a summary of other information and supplemental cash flow information related to finance and operating leases:
Year ended December 31,
(in thousands)20222021
Other information:
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases$13,287 $10,451 
Right-of-use asset obtained in exchange for new operating lease obligations$21,663 $7,459 
Right-of-use asset obtained in exchange for new finance lease obligations$517 $— 
Schedule of future minimum operating lease payments
The future undiscounted minimum lease payments, as reconciled to the discounted minimum lease obligation indicated on the Company’s consolidated balance sheets, under current portion of operating lease obligations and operating lease obligations, net of current maturities, as of December 31, 2022 were as follows:
(in thousands)Finance
Lease
Obligations
Operating Lease
Obligations
Total
Lease
Obligations
2023$1,212 $12,810 $14,022 
20242,041 9,217 11,258 
2025316 6,786 7,102 
2026— 5,233 5,233 
2027— 1,578 1,578 
Thereafter— 2,905 2,905 
Total minimum lease payments3,569 38,529 42,098 
Financing component(129)(7,973)(8,102)
Net present value of minimum lease payments3,440 30,556 33,996 
Less: current portion of operating lease obligations(1,127)(9,711)(10,838)
Long-term operating lease obligations$2,313 $20,845 $23,158 
Schedule of future minimum finance lease payments
The future undiscounted minimum lease payments, as reconciled to the discounted minimum lease obligation indicated on the Company’s consolidated balance sheets, under current portion of operating lease obligations and operating lease obligations, net of current maturities, as of December 31, 2022 were as follows:
(in thousands)Finance
Lease
Obligations
Operating Lease
Obligations
Total
Lease
Obligations
2023$1,212 $12,810 $14,022 
20242,041 9,217 11,258 
2025316 6,786 7,102 
2026— 5,233 5,233 
2027— 1,578 1,578 
Thereafter— 2,905 2,905 
Total minimum lease payments3,569 38,529 42,098 
Financing component(129)(7,973)(8,102)
Net present value of minimum lease payments3,440 30,556 33,996 
Less: current portion of operating lease obligations(1,127)(9,711)(10,838)
Long-term operating lease obligations$2,313 $20,845 $23,158