XML 30 R20.htm IDEA: XBRL DOCUMENT v3.22.2.2
Acquisition (Tables)
9 Months Ended
Sep. 30, 2022
Business Combination and Asset Acquisition [Abstract]  
Schedule of acquisition The following table summarizes the preliminary allocation of the opening balance sheet as of the date of the Powerline Plus Companies acquisition through September 30, 2022:
(in thousands)January 4, 2022 acquisition date (initial estimates)Measurement
Period
Adjustments
January 4, 2022 acquisition date (as adjusted through September 30, 2022)
Cash paid$114,429 $— $114,429 
Contingent consideration - fair value at acquisition date10,608 (9,743)865 
Net asset and other adjustments563 (479)84 
Total consideration, net of estimated net asset adjustments125,600 (10,222)115,378 
Less: Acquired cash(3,853)— (3,853)
Total consideration less cash acquired, net of net asset and other adjustments$121,747 $(10,222)$111,525 
Cash and cash equivalents$3,853 $— $3,853 
Accounts receivable12,131 (52)12,079 
Contract assets, net12,443 148 12,591 
Refundable income taxes394 482 876 
Prepaid expenses and other current assets1,233 (121)1,112 
Property and equipment10,366 1,577 11,943 
Operating lease right-of-use assets6,631 — 6,631 
Intangible assets— 49,735 49,735 
Accounts payable(8,095)(466)(8,561)
Contract liabilities(1,597)(95)(1,692)
Current portion of operating lease obligations(1,224)— (1,224)
Current portion of finance lease obligations(1,492)— (1,492)
Deferred income tax liabilities(1,358)(13,991)(15,349)
Operating lease obligations, net of current maturities(4,897)— (4,897)
Finance lease obligations, net of current maturities(3,243)— (3,243)
Net identifiable assets and liabilities25,145 37,217 62,362 
Unallocated intangible assets56,650 (56,650)— 
Total acquired assets and liabilities81,795 (19,433)62,362 
Goodwill$43,805 $9,211 $53,016 
Summary of identifiable intangible assets
The following table summarizes the estimated fair values of identifiable intangible assets and the related weighted average amortization periods as of the acquisition date of the Powerline Plus Companies.
Estimated Fair Value at Acquisition DateWeighted Average Amortization Period at Acquisition Date
(in thousands)(in years)
Amortizable Intangible Assets
Customer relationships$39,757 15.0
Backlog4,007 1.0
Total amortizable intangible assets43,764 14.9
Indefinite-lived Intangible Assets
Trade name5,971 Indefinite
Total intangible assets$49,735