XML 44 R29.htm IDEA: XBRL DOCUMENT v3.20.4
Lease Obligations (Tables)
12 Months Ended
Dec. 31, 2020
Leases [Abstract]  
Summary of The Lease-Related Assets and Liabilities
The following is a summary of the lease-related assets and liabilities recorded:
December 31,
2020
December 31,
2019
(in thousands)Classification on the Consolidated Balance Sheet
Assets
Operating lease right-of-use assets
Operating lease right-of-use assets$22,291 $22,958 
Finance lease right-of-use assets
Property and equipment, net of accumulated depreciation390 1,478 
Total right-of-use lease assets
$22,681 $24,436 
Liabilities
Current
Operating lease obligations
Current portion of operating lease obligations$6,612 $6,205 
Finance lease obligations
Current portion of finance lease obligations318 1,135 
Total current obligations
6,930 7,340 
Non-current
Operating lease obligations
Operating lease obligations, net of current maturities15,730 16,884 
Finance lease obligations
Finance lease obligations, net of current maturities— 338 
Total non-current obligations
15,730 17,222 
Total lease obligations
$22,660 $24,562 
Summary of The Lease Terms and Discount Rates
The following is a summary of the lease terms and discount rates:
December 31,
2020
December 31,
2019
Weighted-average remaining lease term – finance leases0.4 years1.4 years
Weighted-average remaining lease term – operating leases3.4 years3.9 years
Weighted-average discount rate – finance leases2.6 %2.5 %
Weighted-average discount rate – operating leases3.91 %3.8 %
Schedule of Lease Costs
The following is a summary of certain information related to the lease costs for finance and operating leases:
Year ended December 31,
(in thousands)20202019
Lease cost:
Finance lease cost:
Amortization of right-of-use assets$883 $820 
Interest on lease liabilities31 66 
Operating lease cost9,378 7,282 
Short-term lease cost— 
Variable lease costs335 284 
Total lease cost$10,627 $8,460 
Summary of Supplemental Cash Flow Information
The following is a summary of other information and supplemental cash flow information related to finance and operating leases:
Year ended December 31,
(in thousands)20202019
Other information:
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases$9,237 $7,337 
Right-of-use asset obtained in exchange for new operating lease obligations$6,764 $13,301 
Schedule of Future Minimum Finance Lease Payments
The future undiscounted minimum lease payments, as reconciled to the discounted minimum lease obligation indicated on the Company’s consolidated balance sheets, under current portion of operating lease obligations, current portion of finance lease obligations, and operating lease obligations, net of current maturities, as of December 31, 2020 were as follows:
(in thousands)Finance
Lease
Obligations
Operating
Lease
Obligations
Total
Lease
Obligations
2021$321 $9,111 $9,432 
2022— 7,496 7,496 
2023— 5,502 5,502 
2024— 2,772 2,772 
2025— 1,127 1,127 
Thereafter— 795 795 
Total minimum lease payments321 26,803 27,124 
Financing component(3)(4,461)(4,464)
Net present value of minimum lease payments318 22,342 22,660 
Less: current portion of finance and operating lease obligations(318)(6,612)(6,930)
Long-term finance and operating lease obligations$— $15,730 $15,730 
Schedule of Future Minimum Operating Lease Payments
The future undiscounted minimum lease payments, as reconciled to the discounted minimum lease obligation indicated on the Company’s consolidated balance sheets, under current portion of operating lease obligations, current portion of finance lease obligations, and operating lease obligations, net of current maturities, as of December 31, 2020 were as follows:
(in thousands)Finance
Lease
Obligations
Operating
Lease
Obligations
Total
Lease
Obligations
2021$321 $9,111 $9,432 
2022— 7,496 7,496 
2023— 5,502 5,502 
2024— 2,772 2,772 
2025— 1,127 1,127 
Thereafter— 795 795 
Total minimum lease payments321 26,803 27,124 
Financing component(3)(4,461)(4,464)
Net present value of minimum lease payments318 22,342 22,660 
Less: current portion of finance and operating lease obligations(318)(6,612)(6,930)
Long-term finance and operating lease obligations$— $15,730 $15,730