XML 57 R7.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 28, 2020
Mar. 30, 2019
Cash flows from operating activities:    
Net (loss) income $ (5,945) $ 1,463
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Depreciation and amortization 335 397
Imputed interest on contingent consideration 36 48
Share-based compensation expense 69 241
Provision for losses on accounts receivable 7,792 11
Deferred income tax (benefit) expense (2,217) 36
Changes in assets and liabilities:    
Accounts receivable 974 (6,264)
Prepaid expenses and other current assets 166 110
Net of transit accounts receivable and payable 973 45
Accounts payable and accrued expenses (6) (826)
Accrued payroll and related costs (1,289) (872)
Right of use assets and liabilities 20 266
Income taxes payable 21 (210)
Total adjustments 6,874 (7,018)
Net cash provided by (used in) operating activities 929 (5,555)
Cash flows from investing activities:    
Property and equipment acquired (35) (101)
Decrease in deposits (1)
Net cash used in investing activities (35) (102)
Cash flows from financing activities:    
Borrowings under line of credit 22,279 27,422
Repayments under line of credit (24,273) (20,533)
Issuance of stock for employee stock purchase plan 140 165
Changes in finance lease obligations (80) 73
Contingent consideration paid 0 (244)
Net cash (used in) provided by financing activities (1,934) 6,883
Effect of exchange rate changes on cash and cash equivalents (165) (15)
(Decrease) increase in cash and cash equivalents (1,205) 1,211
Cash and cash equivalents at beginning of period 1,847 482
Cash and cash equivalents at end of period 642 1,693
Supplemental cash flow information:    
Interest 420 407
Income taxes 43 14
Non-cash financing activities:    
Vesting of restricted stock units $ 172 $ 217