XML 29 R30.htm IDEA: XBRL DOCUMENT v3.19.3
Note 6 - Acquisitions (Tables)
9 Months Ended
Sep. 28, 2019
Notes Tables  
Schedule of Business Acquisitions by Acquisition, Contingent Consideration [Table Text Block]
Fiscal Year Ending
 
Total
 
December 28, 2019 (after September 28, 2019)
  $
-
 
January 2, 2021
   
388
 
January 1, 2022
   
1,754
 
December 31, 2022
   
919
 
Estimated future contingent consideration payments
  $
3,061
 
Schedule of Business Combination Consideration Transferred and Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
Cash
  $
1,066
 
Common stock of the Company
   
1,878
 
Contingent consideration, at fair value
   
1,757
 
Total consideration
  $
4,701
 
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
Fixed assets
  $
12
 
Restricted covenants
   
50
 
Customer relationships
   
720
 
Goodwill
   
4,669
 
Less: net liabilities assumed
   
(750
)
Total consideration
  $
4,701
 
Business Acquisition, Amounts Included in Statement of Operations [Table Text Block]
   
Thirteen Week
   
Thirty-Nine Week
 
   
Period Ended
September 28,
2019
   
Period Ended
September 28,
2019
 
Revenue
  $
398
    $
3,761
 
Operating loss
  $
(236
)
  $
(63
)
Business Acquisition, Pro Forma Information [Table Text Block]
   
Thirteen Week Period Ended
September 29, 2018
   
Thirty-Nine Week Period Ended
September 29, 2018
 
   
Historical
   
Pro Forma
Combined
(Unaudited)
   
 
 
Historical
   
Pro Forma
Combined
(Unaudited)
 
Revenue
  $
42,559
    $
44,352
    $
145,081
    $
150,161
 
Operating income
  $
1,232
    $
1,538
    $
3,842
    $
4,760
 
Diluted net income per share
  $
0.06
    $
0.07
    $
0.17
    $
0.22