XML 24 R13.htm IDEA: XBRL DOCUMENT v3.7.0.1
Note 6 - Acquisitions
3 Months Ended
Apr. 01, 2017
Notes to Financial Statements  
Business Combination Disclosure [Text Block]
6.
Acquisitions
 
The Company has acquired numerous companies throughout its history and those acquisitions have generally included significant future contingent consideration. The Company gives no assurance that it will make acquisitions in the future and if they do make acquisitions gives no assurance that such acquisitions will be successful.
 
Future Contingent Payments
As of
April
1,
2017,
the Company had
four
active acquisition agreements whereby additional contingent consideration
may
be earned by the former shareholders:
1)
effective
July
1,
2012
the Company acquired certain assets of BGA, LLC (“BGA”);
2)
effective
August
1,
2014
the Company acquired all of the stock of Point Comm, Inc. (“PCI”);
3)
effective
July
5,
2015,
the Company acquired certain assets of Substation Design Services, LLC (“SDS”); and
4)
effective
December
31,
2016,
the Company acquired certain assets of Allied Health Professionals, LLC (“AHP”). The Company estimates future contingent payments at
April
1,
2017
as follows:
 
Fiscal Year
 
Total
 
December 30, 2017 (after April 1, 2017)
  $
1,053
 
December 30, 2018
   
170
 
Estimated future contingent consideration payments
  $
1,223
 
 
Estimates of future contingent payments are subject to significant judgment and actual payments
may
materially differ from estimates. Future contingent payments to be made to BGA, PCI, SDS and AHP are capped at cumulative maximums of
$0.7
million,
$1.1
million,
$1.5
million and
$0.1
million, respectively. The Company estimates future contingent consideration in payments based on forecasted performance and recorded at the net present value of those expected payments as of
April
1,
2017.
The measurement is based on significant inputs that are not observable in the market, which “Fair Value Measurements and Disclosures” (ASU Topic
820
-
10
-
35)
refers to as Level
3
inputs.
 
The Company paid
$8
and
$35
in contingent consideration during the
thirteen
week periods ended
April
1,
2017
and
April
2,
2016,
respectively.
 
AHP
Effective
December
31,
2016,
the Company acquired the business operations of Allied Health Professionals, LLC (“AHP”). AHP was a Chicago area healthcare staffing company providing physical therapists, occupational therapists and speech language pathologists to hospitals, rehabilitation centers, schools and outpatient programs. The Company expects the AHP acquisition to complement its Chicago area operations which formerly provided primarily nurses to the Chicago Public School system. AHP will add new clients and expand the Company’s service offerings in the Chicago area. The purchase price for AHP was
$695
,
all of which was allocated to goodwill, payable as follows:
1)
cash of
$275
paid in
January
2017;
2)
an unsecured note payable of
$280
to be paid in quarterly installments through
October
2018;
and
3)
maximum contingent consideration of
$140
tied to certain gross profit targets and, if earned, payable in
2018.