XML 13 R2.htm IDEA: XBRL DOCUMENT v3.4.0.3
Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
Apr. 02, 2016
Jan. 02, 2016
Domestic Tax Authority [Member]    
Current liabilities:    
Deferred tax liability $ 276,000
Foreign Tax Authority [Member]    
Current liabilities:    
Deferred tax liability $ 258,000 250,000
Cash and cash equivalents 103,000 985,000
Accounts receivable, net 53,494,000 50,946,000
Transit accounts receivable 2,084,000 7,481,000
Prepaid expenses and other current assets $ 3,521,000 4,508,000
Deferred income tax assets, domestic 609,000
Total current assets $ 59,202,000 64,529,000
Property and equipment, net 4,725,000 4,698,000
Deposits 226,000 $ 227,000
Deferred income tax assets, domestic 230,000
Goodwill 11,630,000 $ 11,630,000
Intangible assets, net 229,000 252,000
Total other assets 12,315,000 12,109,000
Total assets 76,242,000 81,336,000
Accounts payable and accrued expenses 7,439,000 7,863,000
Transit accounts payable 6,428,000 8,995,000
Accrued payroll and related costs 6,826,000 8,606,000
Income taxes payable 339,000 343,000
Contingent consideration 787,000 822,000
Total current liabilities 21,819,000 26,629,000
Contingent consideration 978,000 978,000
Borrowings under line of credit 19,900,000 21,000,000
Total liabilities $ 42,955,000 $ 49,133,000
Commitments and contingencies
Stockholders’ equity:    
Preferred stock, $1.00 par value; 5,000,000 shares authorized; no shares issued or outstanding $ 0 $ 0
Common stock, $0.05 par value; 40,000,000 shares authorized; 14,599,426 shares issued and 12,421,362 shares outstanding at April 2, 2016 and 14,559,381 shares issued and 12,496,635 shares outstanding at January 2, 2016 730,000 728,000
Additional paid-in capital 114,718,000 114,331,000
Accumulated other comprehensive loss (2,553,000) (2,845,000)
Accumulated deficit (68,645,000) (69,646,000)
Treasury stock (2,178,064 shares at April 2, 2016 and 2,062,746 at January 2, 2016, at cost) (10,963,000) (10,365,000)
Stockholders’ equity 33,287,000 32,203,000
Total liabilities and stockholders’ equity $ 76,242,000 $ 81,336,000