XML 53 R13.htm IDEA: XBRL DOCUMENT v3.2.0.727
Note 6 - Acquisitions
6 Months Ended
Jul. 04, 2015
Notes to Financial Statements  
Business Combination Disclosure [Text Block]
6
.
Acquisitions
 
The Company has acquired numerous companies throughout its history and those acquisitions have generally included significant future contingent consideration. The Company gives no assurance that it will make acquisitions in the future and if they do make acquisitions gives no assurance that such acquisitions will be successful.
 
Future Contingent Payments
As of July 4, 2015, the Company had two active acquisition agreements whereby additional contingent consideration may be earned by the former shareholders: 1) effective July 1, 2012 the Company acquired certain assets of BGA, LLC (“BGA”); and 2) effective August 1, 2014 the Company acquired all of the stock of Point Comm, Inc. (“PCI”). The Company estimates future contingent payments at July 4, 2015 as follows:
 
Fiscal Year
 
BGA
   
PCI
   
Total
 
2015
  $ 127     $ 262     $ 389  
2016
    271       197       468  
2017
    -       307       307  
Estimated future contingent consideration payments
  $ 398     $ 766     $ 1,164  
 
Estimates of future contingent payments are subject to significant judgment and actual payments may materially differ from estimates. Future contingent payments to be made to BGA and PCI are capped at cumulative maximums of $2.6 million and $2.0 million, respectively. The Company estimates future contingent consideration in payments based on forecasted performance and recorded the net present value of those expected payments as of
July 4, 2015.
 
Actual future contingent payments may materially differ from the estimates above. Future contingent payments to be made to BGA and PCI are capped at cumulative maximums of $2.6 million and $2.0 million, respectively. The Company estimates future contingent consideration in payments based on forecasted performance and recorded the net present value of those expected payments as of
July 4, 2015. The measurement is based on significant inputs that are not observable in the market, which “Fair Value Measurements and Disclosures” (ASU Topic 820-10-35) refers to as Level 3 inputs.
 
The Company paid $0.1 million and $0.3 million in contingent consideration during the twenty-six week periods ended July 4, 2015 and June 28, 2014, respectively. There were no other changes to the fair value of the contingent consideration during the twenty-six week period ended July 4, 2015.