XML 98 R13.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 6 - Acquisitions
6 Months Ended
Jun. 29, 2013
Business Combinations [Abstract]  
Business Combination Disclosure [Text Block]

6.     Acquisitions 


The Company has acquired numerous companies throughout its history and those acquisitions have generally included significant future contingent consideration.


Future Contingent Payments


As of June 29, 2013, the Company had one active acquisition agreement whereby additional contingent consideration may be earned. Effective July 1, 2012 the Company acquired certain assets of BGA, LLC (“BGA”) as more fully described below. The Company estimates future contingent payments at June 29, 2013 as follows:


Period Ending

       

December 28, 2013

  $ 313  

January 3, 2015

    253  

January 2, 2016

    269  

December 31, 2016

    307  

Estimated future contingent consideration payments

  $ 1,142  

Actual future contingent payments may materially differ from the estimates above. Future contingent payments to be made to BGA are capped at a maximum of $3.0 million cumulatively. The Company estimates future contingent consideration in payments based on forecasted performance and recorded the net preset value of those expected payments as of June 29, 2013. The measurement is based on significant inputs that are not observable in the market, which “Fair Value Measurements and Disclosures” (ASU Topic 820-10-35) refers to as Level 3 inputs.


During the twenty-six week period ended June 29, 2013, the Company reduced its liability for contingent consideration by $92, which eliminates any remaining accrual for contingent consideration related to the 2009 acquisition of certain assets of Project Solutions Group, Inc. The reduction is reflected in other income. The Company paid no consideration during the twenty-six week period ended June 29, 2013 or the comparable prior year period.


BGA, LLC


Effective July 1, 2012, the Company purchased the operating assets of BGA. BGA provides comprehensive multidiscipline engineering solutions across numerous industry sectors including Power Generation (both Nuclear and Fossil), Energy Delivery, Energy Management, Architecture, Commercial Building and Manufacturing.  The Company believes that the BGA assembled workforce consists of highly trained and experienced engineers that will greatly assist RCM in executing future growth in revenues. The business acquired in the BGA acquisition will operate as part of the Company’s Engineering segment.  The BGA purchase consideration consisted of the following:


Cash

  $ 1,292  

Lease in excess of market, net present value

    469  

Contingent consideration, net present value

    930  

Total consideration

  $ 2,691  

The acquisition has been accounted for under the purchase method of accounting. The total estimated purchase price has been allocated as follows:


Fixed assets

  $ 28  

Restricted covenants

    70  

Customer relationships

    180  

Deferred tax asset

    187  

Goodwill

    2,226  

Total consideration

  $ 2,691  

Fixed assets acquired were recorded at approximate market value. The value of restricted covenants and customer relationships were recorded based on the valuation of a third party firm. The primary item that generated goodwill was the acquisition of a highly skilled and trained assembled workforce of engineers that the Company anticipates may allow it to win contract awards from its current and future customer base that the Company would not otherwise win.


Pro Forma Results of Operations


The following (unaudited) results of operations have been prepared assuming the BGA acquisition had occurred as of the beginning of the twenty-six week period ended June 30, 2012. Those results are not necessarily indicative of results of future operations or of results that would have occurred had the acquisition occurred as of the beginning of the periods presented.


   

Proforma Results

for the Thirteen

Week Period Ended

   

Proforma Results

for the Twenty-Six

Week Period Ended

 
   

June 30, 2012

   

June 30, 2012

 

Revenues

  $ 37,248     $ 76,562  

Operating income

  $ 1,088     $ 2,939  

Basic and diluted earnings per share

  $ 0.04     $ 0.13