XML 35 R26.htm IDEA: XBRL DOCUMENT v3.8.0.1
Warrants for Stock (Tables)
12 Months Ended
Dec. 31, 2017
Equity [Abstract]  
Schedule of warrants outstanding for common stock
At December 31, 2017 and 2016 warrants outstanding for common stock of the Company were as follows:
 
 
Number of Shares Underlying Warrants
 
Weighted Average Exercise 
Price
Balance at January 1, 2017
292,308

 
$
11.71

Granted
291,011

 
2.74

Exercised

 

Canceled
(55,952
)
 
23.27

Balance at December 31, 2017
527,367

 
$
5.53

 
 
Number of Shares Underlying Warrants
 
Weighted Average Exercise 
Price
Balance at January 1, 2016
240,685

 
$
18.01

Granted
58,226

 
5.27

Exercised

 

Canceled
(6,603
)
 
21.78

Balance at December 31, 2016
292,308

 
$
11.71

Information about stock warrants
The following table summarizes information about underlying outstanding warrants for common stock of the Company outstanding and exercisable as of December 31, 2017:
 
 
Warrants Outstanding
Warrants Exercisable
Range of
Exercise Prices
Number of Shares
Underlying Warrants
 
Weighted Average
Exercise Price
 
Weighted Average
Remaining Contractual Life (in years)
Number of Shares
Underlying Warrants
 
Weighted Average
Exercise Price
$4.94 – $17.48
216,877

 
$
9.56

 
1.81
216,877

 
$
9.56

$1.52 – $3.51
310,490

 
$
2.72

 
4.19
310,490

 
$
2.72

 
527,367

 
 

 
 
527,367

 
 

 
The following table summarizes information about underlying outstanding warrants for common stock of the Company outstanding and exercisable as of December 31, 2016:
 
 
Warrants Outstanding
Warrants Exercisable
Range of
Exercise Prices
Number of Shares
Underlying Warrants
 
Weighted Average
Exercise Price
 
Weighted Average Remaining Contractual Life (in years)
Number of Shares
Underlying Warrants
 
Weighted Average
Exercise Price
$475.00 – $475.00
422

 
$
475

 
0.81
422

 
$
475

$4.94 – $38.00
272,407

 
$
11.65

 
2.35
272,407

 
$
11.65

$2.28 – $3.42
19,479

 
$
2.49

 
4.88
19,479

 
$
2.49

 
292,308

 
 

 
 
292,308

 
 

Fair value of each warrant
These common stock purchase warrants do not trade in an active securities market, and as such, the Company estimates the fair value of these warrants using the Black-Scholes Option Pricing Model using the following assumptions:
 
 
2017
 
2016
Risk free interest rates
1.19% – 2.13%

 
1.25% – 1.72%

Expected life
5 years

 
5 years

Estimated volatility
918.7% – 972.1%

 
422.9% – 667.5%

Dividend yield
%
 
%