XML 22 R2.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Jun. 30, 2015
Dec. 31, 2014
Current Assets    
Cash $ 3,014 $ 2,941
Accounts receivable - less allowance for doubtful accounts of $200,000, and $200,000 for June 30, 2015 and December 31, 2014, respectively 34,599 41,565
Accounts receivable - affiliates 126,232 124,367
Prepaid expenses 7,261 21,846
Total current assets 171,106 190,719
Fixed Assets    
Furniture and equipment 46,883 46,883
Accumulated depreciation (21,197) (17,965)
Total furniture and equipment 25,686 28,918
Oil and gas properties, net of impairment (successful efforts method) 3,566,211 2,838,573
Accumulated depletion, depreciation and amortization (1,953,660) (1,942,380)
Total oil and gas properties, net 1,612,551 896,193
Other Assets    
Deferred debt financing costs, net 67,471 87,883
Total Assets 1,876,814 1,203,713
Current Liabilities    
Accounts payable 2,086,329 1,119,896
Accrued liabilities 488,529 221,209
Accrued liabilities - affiliates 574,160 477,934
Liability for unauthorized preferred stock issued 9,283 9,283
Revolving credit facility 790,000 800,000
Asset retirement obligations 17,829 3,721
Total current liabilities 3,966,130 2,632,043
Other Liabilities    
Asset retirement obligations 32,719 40,493
Total long term liabilities 32,719 40,493
Total liabilities 3,998,849 2,672,536
Stockholders' Equity    
Common stock, $0.001 par value, 47,500,000 shares authorized, 29,302,826 shares and 29,202,826 shares issued and outstanding for June 30, 2015 and December 31, 2014, respectively 29,303 29,203
Additional paid-in capital 35,165,085 34,974,441
Accumulated deficit (42,905,857) (40,111,826)
Total Victory Energy Corporation stockholders' deficit (7,711,469) (5,108,182)
Non-controlling interest 5,589,434 3,639,359
Total stockholders' equity (2,122,035) (1,468,823)
Total Liabilities and Stockholders' Equity $ 1,876,814 $ 1,203,713