XML 35 R27.htm IDEA: XBRL DOCUMENT v3.23.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2022
Income Tax Disclosure [Abstract]  
Schedule of deferred income tax assets
   2022   2021 
Net operating loss carryforwards  $2,576,000   $2,543,000 
Depreciation   (12,000)   (45,000)
Equity based expenses   261,000    278,000 
Other   (23,000)   (29,000)
Deferred taxes   2,802,000    2,747,000 
Valuation allowance   (2,802,000)   (2,747,000)
Net deferred income tax assets  $-   $- 
 
Schedule of effective income tax rate
   2022   2021 
Federal taxes at statutory rate   21%   21.0%
Noncompulsory stock warrants   0.0%   4.7%
State tax & other permanent items   3.2%   16.5%
Change in state tax rate   (8.4)%   13%
Intangible impairment   0.0%   0.0%
Change in valuation allowance   (15.8)%   (55.2)%
Effective income tax rate   0.0%   0.0%