XML 42 R26.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2023
Income Tax Disclosure [Abstract]  
Schedule of deferred income tax assets
          
   2023   2022 
Net operating loss carryforwards  $2,612,000   $2,576,000 
Depreciation   (127,000)   (12,000)
Equity based expenses   (261,000)   261,000 
Other   (19,000)   (23,000)
Deferred taxes   2,861,000    2,802,000 
Valuation allowance   (2,861,000)   (2,802,000)
Net deferred income tax assets  $—     $—   
Schedule of effective income tax rate
          
   2023   2022 
Federal taxes at statutory rate   21%   21.0%
Noncompulsory stock warrants   15.3%   0.0%
State tax & other permanent items   3.2%   3.2%
Change in state tax rate   0%   (8.4)%
Intangible impairment   0%   0.0%
Change in valuation allowance   (8.9)%   (15.8)%
Effective income tax rate   0.0%   0.0%