XML 37 R27.htm IDEA: XBRL DOCUMENT v3.22.2
Fair Value of Assets and Liabilities (Tables)
6 Months Ended
Jun. 30, 2022
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured at Fair Value on Recurring Basis

33

 

The following table presents the Company’s assets and liabilities that are measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall as of June 30, 2022 and December 31, 2021 (in thousands):

 

 

 

Fair Value Measurements Using

 

 

 

 

 

 

 

Quoted Prices in

Active Markets

for Identical

Assets

 

 

Significant

Other

Observable

Inputs

 

 

Significant

Unobservable

Inputs

 

 

 

Fair Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

June 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities and obligations of U.S. government corporations and agencies

 

$

236,847

 

 

$

 

 

$

236,847

 

 

$

 

Obligations of states and political subdivisions

 

 

327,822

 

 

 

 

 

 

327,822

 

 

 

 

Mortgage-backed securities

 

 

698,343

 

 

 

 

 

 

698,343

 

 

 

 

Other securities

 

 

86,936

 

 

 

 

 

 

86,936

 

 

 

 

Total available-for-sale securities

 

 

1,349,948

 

 

 

 

 

 

1,349,948

 

 

 

 

Equity securities

 

 

308

 

 

 

308

 

 

 

 

 

 

 

Derivative assets: interest rate swaps

 

 

3,163

 

 

 

 

 

 

3,163

 

 

 

 

          Total assets

 

$

1,353,419

 

 

$

308

 

 

$

1,353,111

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities: interest rate swaps

 

$

2,553

 

 

$

 

 

$

2,553

 

 

$

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities and obligations of U.S. government corporations and agencies

 

$

203,815

 

 

$

 

 

$

203,815

 

 

$

 

Obligations of states and political subdivisions

 

 

395,457

 

 

 

 

 

 

395,358

 

 

 

99

 

Mortgage-backed securities

 

 

791,038

 

 

 

 

 

 

791,038

 

 

 

 

Other securities

 

 

31,112

 

 

 

 

 

 

31,112

 

 

 

 

Total available-for-sale securities

 

 

1,421,422

 

 

 

 

 

 

1,421,323

 

 

 

99

 

Equity securities

 

 

397

 

 

 

397

 

 

 

 

 

 

 

Derivative assets: interest rate swaps

 

 

809

 

 

 

 

 

 

809

 

 

 

 

          Total assets

 

$

1,422,628

 

 

$

397

 

 

$

1,422,132

 

 

$

99

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities: interest rate swaps

 

$

1,476

 

 

$

 

 

$

1,476

 

 

$

 

Fair Value of Assets Measured on a Recurring Basis Using Significant Unobservable Inputs

The change in fair value of assets measured on a recurring basis using significant unobservable inputs (Level 3) for the three and six months ended June 30, 2022 and 2021 is summarized as follows (in thousands):

 

 

Obligation of State and Political Subdivisions

 

 

 

Three months ended

 

 

Six months ended

 

 

 

June 30, 2022

 

 

June 30, 2021

 

 

June 30, 2022

 

 

June 30, 2021

 

Beginning balance

 

$

 

 

$

614

 

 

$

99

 

 

$

794

 

Transfers into Level 3

 

 

 

 

 

 

 

 

 

 

 

 

Transfers out of Level 3

 

 

 

 

 

 

 

 

 

 

 

 

Total gains or losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in net income

 

 

 

 

 

1

 

 

 

 

 

 

2

 

Included in other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

Purchases, issuances, sales and settlements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases

 

 

 

 

 

 

 

 

 

 

 

 

Issuances

 

 

 

 

 

 

 

 

 

 

 

 

Sales

 

 

 

 

 

 

 

 

 

 

 

 

Settlements

 

 

 

 

 

 

 

 

(99

)

 

 

(181

)

Ending balance

 

$

 

 

$

615

 

 

$

 

 

$

615

 

Total gains or losses for the period included in net income attributable to the change in unrealized gains or losses related to assets and liabilities still held at the reporting date

 

$

 

 

$

 

 

$

 

 

$

 

Assets Measured at Fair Value on a Nonrecurring Basis

The following table presents the fair value measurement of assets measured at fair value on a nonrecurring basis and the level within the fair value hierarchy in which the fair value measurements fall at June 30, 2022 and December 31, 2021 (in thousands):

 

 

 

Fair Value Measurements Using

 

 

 

 

 

 

 

Quoted Prices in

Active Markets

for Identical

Assets

 

 

Significant

Other

Observable

Inputs

 

 

Significant

Unobservable

Inputs

 

 

 

Fair Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

June 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collateral dependent loans

 

$

3,406

 

 

$

 

 

$

 

 

$

3,406

 

Foreclosed assets held for sale

 

 

1,680

 

 

 

 

 

 

 

 

 

1,680

 

Mortgage servicing rights

 

 

389

 

 

 

 

 

 

 

 

 

389

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collateral dependent loans

 

$

6,750

 

 

$

 

 

$

 

 

$

6,750

 

Foreclosed assets held for sale

 

 

2,068

 

 

 

 

 

 

 

 

 

2,068

 

Mortgage servicing rights

 

 

420

 

 

 

 

 

 

 

 

 

420

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Significant Unobservable Inputs Used in Valuation of Level 3 Fair Value Measurements

The following table presents quantitative information about unobservable inputs used in Level 3 fair value measurements other than goodwill at June 30, 2022 and December 31, 2021.

 

June 30, 2022

 

Fair Value

 

 

Valuation

Technique

 

Unobservable Inputs

 

Range

 

Weighted Average

 

Collateral dependent loans

 

$

3,406

 

 

Third party

valuations

 

Discount to reflect realizable value

 

0% - 40%

 

20%

 

Foreclosed assets held for sale

 

 

1,680

 

 

Third party

valuations

 

Discount to reflect realizable value less estimated selling costs

 

0% - 40%

 

35%

 

Mortgage servicing rights

 

 

389

 

 

Third party

valuations

 

PSA standard prepayment model rate

 

126 - 437

 

 

135

 

 

December 31, 2021

 

Fair Value

 

 

Valuation

Technique

 

Unobservable Inputs

 

Range

 

Weighted Average

 

Collateral dependent loans

 

$

6,750

 

 

Third party

valuations

 

Discount to reflect realizable value

 

0% - 40%

 

20%

 

Foreclosed assets held for sale

 

 

2,068

 

 

Third party

valuations

 

Discount to reflect realizable value less estimated selling costs

 

0% - 40%

 

35%

 

Mortgage servicing rights

 

 

420

 

 

Third party

valuations

 

PSA standard prepayment model rate

 

205 - 513

 

 

273

 

 

Summary of Estimated Fair Values of Company Financial Instruments

The following tables present estimated fair values of the Company’s financial instruments at June 30, 2022 and December 31, 2021 in accordance with ASC 825 (in thousands):

 

 

 

Carrying

Amount

 

 

Fair

Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

June 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

130,689

 

 

$

130,689

 

 

$

130,689

 

 

$

 

 

$

 

Federal funds sold

 

 

6,855

 

 

 

6,855

 

 

 

6,855

 

 

 

 

 

 

 

Certificates of deposit investments

 

 

1,715

 

 

 

1,715

 

 

 

 

 

 

1,715

 

 

 

 

Available-for-sale securities

 

 

1,349,948

 

 

 

1,349,948

 

 

 

 

 

 

1,349,948

 

 

 

 

Held-to-maturity securities

 

 

2,972

 

 

 

2,972

 

 

 

2,972

 

 

 

 

 

 

 

Equity securities

 

 

308

 

 

 

308

 

 

 

308

 

 

 

 

 

 

 

Loans held for sale

 

 

1,286

 

 

 

1,286

 

 

 

 

 

 

1,286

 

 

 

 

Loans net of allowance for credit losses

 

 

4,588,302

 

 

 

4,441,169

 

 

 

 

 

 

 

 

 

4,441,169

 

Interest receivable

 

 

23,323

 

 

 

23,323

 

 

 

 

 

 

23,323

 

 

 

 

Federal Reserve Bank stock

 

 

17,050

 

 

 

17,050

 

 

 

 

 

 

17,050

 

 

 

 

Federal Home Loan Bank stock

 

 

8,684

 

 

 

8,684

 

 

 

 

 

 

8,684

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

5,318,978

 

 

$

5,321,281

 

 

$

 

 

$

4,666,356

 

 

$

654,925

 

Other borrowings

 

 

10,000

 

 

 

10,000

 

 

 

10,000

 

 

 

 

 

 

 

Securities sold under agreements to repurchase

 

 

174,934

 

 

 

174,859

 

 

 

 

 

 

174,859

 

 

 

 

Interest payable

 

 

1,662

 

 

 

1,662

 

 

 

 

 

 

1,662

 

 

 

 

Federal Home Loan Bank borrowings

 

 

376,286

 

 

 

372,350

 

 

 

 

 

 

372,350

 

 

 

 

Subordinated debt, net

 

 

94,476

 

 

 

91,832

 

 

 

 

 

 

91,832

 

 

 

 

 

Junior subordinated debentures, net

 

 

19,279

 

 

 

18,440

 

 

 

 

 

 

18,440

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

167,242

 

 

$

167,242

 

 

$

167,242

 

 

$

 

 

$

 

Federal funds sold

 

 

1,360

 

 

 

1,360

 

 

 

1,360

 

 

 

 

 

 

 

Certificates of deposit investments

 

 

2,450

 

 

 

2,450

 

 

 

 

 

 

2,450

 

 

 

 

Available-for-sale securities

 

 

1,421,422

 

 

 

1,421,422

 

 

 

 

 

 

1,421,323

 

 

 

99

 

Held-to-maturity securities

 

 

7,030

 

 

 

7,034

 

 

 

2,029

 

 

 

5,005

 

 

 

 

Equity securities

 

 

397

 

 

 

397

 

 

 

397

 

 

 

 

 

 

 

Loans held for sale

 

 

2,748

 

 

 

2,748

 

 

 

 

 

 

2,748

 

 

 

 

Loans net of allowance for credit losses

 

 

3,938,120

 

 

 

3,889,870

 

 

 

 

 

 

 

 

 

3,889,870

 

Interest receivable

 

 

19,868

 

 

 

19,868

 

 

 

 

 

 

19,868

 

 

 

 

Federal Reserve Bank stock

 

 

13,845

 

 

 

13,845

 

 

 

 

 

 

13,845

 

 

 

 

Federal Home Loan Bank stock

 

 

6,484

 

 

 

6,484

 

 

 

 

 

 

6,484

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

4,956,486

 

 

$

4,956,738

 

 

$

 

 

$

4,394,434

 

 

$

562,304

 

Securities sold under agreements to repurchase

 

 

146,268

 

 

 

146,274

 

 

 

 

 

 

146,274

 

 

 

 

Interest payable

 

 

1,346

 

 

 

1,346

 

 

 

 

 

 

1,346

 

 

 

 

Federal Home Loan Bank borrowings

 

 

86,446

 

 

 

86,248

 

 

 

 

 

 

86,248

 

 

 

 

Subordinated debt, net

 

 

94,400

 

 

 

94,400

 

 

 

 

 

 

94,400

 

 

 

 

Junior subordinated debentures, net

 

 

19,195

 

 

 

15,012

 

 

 

 

 

 

15,012