XML 80 R69.htm IDEA: XBRL DOCUMENT v3.21.2
Business Combinations - Estimated Fair Values of Assets Acquired and Liabilities Assumed (Details) - USD ($)
Feb. 22, 2021
Sep. 25, 2020
Jun. 30, 2021
Mar. 31, 2021
Dec. 31, 2020
Assets          
Goodwill     $ 112,773,000   $ 104,992,000
LINCO Bancshares, Inc.          
Assets          
Cash and due from banks $ 130,561,000        
Investment securities 119,498,000        
Loans 828,976,000        
Allowance for credit losses (2,073,000)        
Other real estate owned 9,350,000        
Premises and equipment 29,800,000        
Goodwill 6,370,000   $ 6,369,000 $ 8,900,000  
Other assets 45,275,000        
Total assets acquired 1,170,699,000        
Liabilities          
Deposits 990,410,000        
Securities sold under agreements to repurchase 0        
FHLB advances 27,916,000        
Other borrowings 0        
Lease liability 794,000        
Other liabilities 3,888,000        
Total liabilities assumed 1,023,008,000        
Net assets acquired 147,691,000        
Consideration paid          
Consideration payable in cash 103,500,000 $ 103,500,000      
Common stock 44,191,000        
Total Consideration Paid 147,691,000        
LINCO Bancshares, Inc. | Acquired Book Value          
Assets          
Cash and due from banks 130,561,000        
Investment securities 119,234,000        
Loans 838,377,000        
Allowance for credit losses (8,656,000)        
Other real estate owned 8,435,000        
Premises and equipment 23,440,000        
Goodwill 20,503,000        
Other assets 43,697,000        
Total assets acquired 1,175,714,000        
Liabilities          
Deposits 988,329,000        
Securities sold under agreements to repurchase 0        
FHLB advances 26,941,000        
Other borrowings 0        
Lease liability 0        
Other liabilities 4,498,000        
Total liabilities assumed 1,019,768,000        
Net assets acquired 155,946,000        
LINCO Bancshares, Inc. | Fair Value Adjustments          
Assets          
Cash and due from banks 0        
Investment securities 264,000        
Loans (9,401,000)        
Allowance for credit losses 6,583,000        
Other real estate owned 915,000        
Premises and equipment 6,360,000        
Goodwill (14,133,000)        
Other assets 1,578,000        
Total assets acquired (5,015,000)        
Liabilities          
Deposits 2,081,000        
Securities sold under agreements to repurchase 0        
FHLB advances 975,000        
Other borrowings 0        
Lease liability 794,000        
Other liabilities (610,000)        
Total liabilities assumed 3,240,000        
Net assets acquired (8,255,000)        
LINCO Bancshares, Inc. | Core Deposit Intangibles          
Assets          
Intangible assets 2,148,000        
LINCO Bancshares, Inc. | Core Deposit Intangibles | Acquired Book Value          
Assets          
Intangible assets 123,000        
LINCO Bancshares, Inc. | Core Deposit Intangibles | Fair Value Adjustments          
Assets          
Intangible assets 2,025,000        
LINCO Bancshares, Inc. | Right of Use Asset          
Assets          
Intangible assets 794,000        
LINCO Bancshares, Inc. | Right of Use Asset | Acquired Book Value          
Assets          
Intangible assets 0        
LINCO Bancshares, Inc. | Right of Use Asset | Fair Value Adjustments          
Assets          
Intangible assets $ 794,000