XML 38 R27.htm IDEA: XBRL DOCUMENT v3.21.2
Fair Value of Assets and Liabilities (Tables)
6 Months Ended
Jun. 30, 2021
Fair Value Disclosures [Abstract]  
Assets Measured at Fair Value on Recurring Basis

35

 

The following table presents the Company’s assets and liabilities that are measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall as of June 30, 2021 and December 31, 2020 (in thousands):

 

 

Fair Value Measurements Using

 

 

 

 

 

 

 

Quoted Prices in

Active Markets

for Identical

Assets

 

 

Significant

Other

Observable

Inputs

 

 

Significant

Unobservable

Inputs

 

 

 

Fair Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

June 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities and obligations of U.S. government

   corporations and agencies

 

$

192,179

 

 

$

 

 

$

192,179

 

 

$

 

Obligations of states and political subdivisions

 

 

305,626

 

 

 

 

 

 

305,011

 

 

 

615

 

Mortgage-backed securities

 

 

688,570

 

 

 

 

 

 

688,570

 

 

 

 

Other securities

 

 

35,823

 

 

 

 

 

 

35,823

 

 

 

 

Total available-for-sale securities

 

 

1,222,198

 

 

 

 

 

 

1,221,583

 

 

 

615

 

Equity securities

 

 

301

 

 

 

301

 

 

 

 

 

 

 

Derivative assets: interest rate swaps

 

 

181

 

 

 

 

 

 

181

 

 

 

 

          Total assets

 

$

1,222,680

 

 

$

301

 

 

$

1,221,764

 

 

$

615

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities: interest rate swaps

 

$

1,083

 

 

$

 

 

$

1,083

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities and obligations of U.S. government

   corporations and agencies

 

$

127,069

 

 

$

 

 

$

127,069

 

 

$

 

Obligations of states and political subdivisions

 

 

249,844

 

 

 

 

 

 

249,050

 

 

 

794

 

Mortgage-backed securities

 

 

491,348

 

 

 

 

 

 

491,348

 

 

 

 

Other securities

 

 

10,979

 

 

 

 

 

 

10,979

 

 

 

 

Total available-for-sale securities

 

 

879,240

 

 

 

 

 

 

878,446

 

 

 

794

 

Equity securities

 

 

218

 

 

 

218

 

 

 

193

 

 

 

 

Derivative assets: interest rate swaps

 

 

1,399

 

 

 

-

 

 

 

1,399

 

 

 

 

          Total assets

 

$

880,857

 

 

$

218

 

 

$

880,038

 

 

$

794

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities: interest rate swaps

 

$

2,892

 

 

$

 

 

$

2,892

 

 

$

 

Fair Value of Assets Measured on a Recurring Basis Using Significant Unobservable Inputs

The change in fair value of assets measured on a recurring basis using significant unobservable inputs (Level 3) for the three and six months ended June 30, 2021 and 2020 is summarized as follows (in thousands):

 

 

Obligation of State and Political Subdivisions

 

 

 

Three months ended

 

 

Six months ended

 

 

 

June 30, 2021

 

 

June 30, 2020

 

 

June 30, 2021

 

 

June 30, 2020

 

Beginning balance

 

$

614

 

 

$

790

 

 

$

794

 

 

$

973

 

Transfers into Level 3

 

 

 

 

 

 

 

 

 

 

 

 

Transfers out of Level 3

 

 

 

 

 

 

 

 

 

 

 

 

Total gains or losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in net income

 

 

1

 

 

 

1

 

 

 

2

 

 

 

2

 

Included in other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

Purchases, issuances, sales and settlements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases

 

 

 

 

 

 

 

 

 

 

 

 

Issuances

 

 

 

 

 

 

 

 

 

 

 

 

Sales

 

 

 

 

 

 

 

 

 

 

 

 

Settlements

 

 

 

 

 

 

 

 

(181

)

 

 

(184

)

Ending balance

 

$

615

 

 

$

791

 

 

$

615

 

 

$

791

 

Total gains or losses for the period included in net income

   attributable to the change in unrealized gains or losses related

   to assets and liabilities still held at the reporting date

 

$

 

 

$

 

 

$

 

 

$

 

Assets Measured at Fair Value on a Nonrecurring Basis

The following table presents the fair value measurement of assets measured at fair value on a nonrecurring basis and the level within the fair value hierarchy in which the fair value measurements fall at June 30, 2021 and December 31, 2020 (in thousands):

 

 

 

Fair Value Measurements Using

 

 

 

 

 

 

 

Quoted Prices in

Active Markets

for Identical

Assets

 

 

Significant

Other

Observable

Inputs

 

 

Significant

Unobservable

Inputs

 

 

 

Fair Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

June 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collateral dependent loans

 

$

12,487

 

 

$

 

 

$

 

 

$

12,487

 

Foreclosed assets held for sale

 

 

3,303

 

 

 

 

 

 

 

 

 

3,303

 

Mortgage servicing rights

 

 

473

 

 

 

 

 

 

 

 

 

473

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collateral dependent loans

 

$

14,876

 

 

$

 

 

$

 

 

$

14,876

 

Foreclosed assets held for sale

 

 

290

 

 

 

 

 

 

 

 

 

290

 

Mortgage servicing rights

 

 

516

 

 

 

 

 

 

 

 

 

517

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Significant Unobservable Inputs Used in Valuation of Level 3 Fair Value Measurements

The following table presents quantitative information about unobservable inputs used in Level 3 fair value measurements other than goodwill at June 30, 2021.

 

June 30, 2021

 

Fair Value

 

 

Valuation

Technique

 

Unobservable Inputs

 

Range

 

Weighted Average

 

Collateral dependent loans

 

$

12,487

 

 

Third party

valuations

 

Discount to reflect realizable value

 

0% - 40%

 

20%

 

Foreclosed assets held for sale

 

 

3,303

 

 

Third party

valuations

 

Discount to reflect realizable value

   less estimated selling costs

 

0% - 40%

 

35%

 

Mortgage servicing rights

 

 

473

 

 

Third party

valuations

 

PSA standard prepayment model rate

 

248 - 444

 

 

314

 

 

December 31, 2020

 

Fair Value

 

 

Valuation

Technique

 

Unobservable Inputs

 

Range

 

Weighted Average

 

Collateral dependent loans

 

$

14,876

 

 

Third party

valuations

 

Discount to reflect realizable value

 

0% - 40%

 

20%

 

Foreclosed assets held for sale

 

 

290

 

 

Third party

valuations

 

Discount to reflect realizable value

   less estimated selling costs

 

0% - 40%

 

35%

 

Mortgage servicing rights

 

 

517

 

 

Third party

valuations

 

PSA standard prepayment model rate

 

242 - 441

 

 

384

 

 

Summary of Estimated Fair Values of Company Financial Instruments

The following tables present estimated fair values of the Company’s financial instruments at June 30, 2021 and December 31, 2020 in accordance with ASC 825 (in thousands):

 

 

 

Carrying

Amount

 

 

Fair

Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

June 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

339,407

 

 

$

339,407

 

 

$

339,407

 

 

$

 

 

$

 

Federal funds sold

 

 

1,334

 

 

 

1,334

 

 

 

1,334

 

 

 

 

 

 

 

Certificates of deposit investments

 

 

2,450

 

 

 

2,450

 

 

 

 

 

 

2,450

 

 

 

 

Available-for-sale securities

 

 

1,222,198

 

 

 

1,222,198

 

 

 

 

 

 

1,221,583

 

 

 

615

 

Held-to-maturity securities

 

 

7,049

 

 

 

7,105

 

 

 

2,041

 

 

 

5,064

 

 

 

 

Equity securities

 

 

301

 

 

 

301

 

 

 

301

 

 

 

 

 

 

 

Loans held for sale

 

 

2,867

 

 

 

2,867

 

 

 

 

 

 

2,867

 

 

 

 

Loans net of allowance for credit losses

 

 

3,738,840

 

 

 

3,690,274

 

 

 

 

 

 

 

 

 

3,690,274

 

Interest receivable

 

 

19,124

 

 

 

19,124

 

 

 

 

 

 

19,124

 

 

 

 

Federal Reserve Bank stock

 

 

13,799

 

 

 

13,799

 

 

 

 

 

 

13,799

 

 

 

 

Federal Home Loan Bank stock

 

 

6,528

 

 

 

6,528

 

 

 

 

 

 

6,528

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

4,739,322

 

 

$

4,743,431

 

 

$

 

 

$

4,016,729

 

 

$

726,702

 

Securities sold under agreements to repurchase

 

 

151,394

 

 

 

151,400

 

 

 

 

 

 

151,400

 

 

 

 

Interest payable

 

 

1,831

 

 

 

1,831

 

 

 

 

 

 

1,831

 

 

 

 

Federal Home Loan Bank borrowings

 

 

112,753

 

 

 

113,852

 

 

 

 

 

 

113,852

 

 

 

 

Subordinated debt, net

 

 

94,326

 

 

 

94,326

 

 

 

 

 

 

 

94,326

 

 

 

 

 

Junior subordinated debentures, net

 

 

19,111

 

 

 

14,444

 

 

 

 

 

 

14,444

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

415,973

 

 

$

415,973

 

 

$

415,973

 

 

$

 

 

$

 

Federal funds sold

 

 

1,308

 

 

 

1,308

 

 

 

1,308

 

 

 

 

 

 

 

Certificates of deposit investments

 

 

2,695

 

 

 

2,695

 

 

 

 

 

 

2,695

 

 

 

 

Available-for-sale securities

 

 

879,240

 

 

 

879,240

 

 

 

 

 

 

878,446

 

 

 

794

 

Held-to-maturity securities

 

 

5,016

 

 

 

5,119

 

 

 

 

 

 

5,119

 

 

 

 

Equity securities

 

 

218

 

 

 

218

 

 

 

218

 

 

 

 

 

 

 

Loans held for sale

 

 

1,924

 

 

 

1,924

 

 

 

 

 

 

1,924

 

 

 

 

Loans net of allowance for credit losses

 

 

3,094,585

 

 

 

3,056,344

 

 

 

 

 

 

 

 

 

3,056,344

 

Interest receivable

 

 

19,287

 

 

 

19,287

 

 

 

 

 

 

19,287

 

 

 

 

Federal Reserve Bank stock

 

 

9,401

 

 

 

9,401

 

 

 

 

 

 

9,401

 

 

 

 

Federal Home Loan Bank stock

 

 

5,450

 

 

 

5,450

 

 

 

 

 

 

5,450

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

3,692,784

 

 

$

3,697,105

 

 

$

 

 

$

3,215,715

 

 

$

481,390

 

Securities sold under agreements to repurchase

 

 

206,937

 

 

 

206,945

 

 

 

 

 

 

206,945

 

 

 

 

Interest payable

 

 

2,345

 

 

 

2,345

 

 

 

 

 

 

2,345

 

 

 

 

Federal Home Loan Bank borrowings

 

 

93,969

 

 

 

96,669

 

 

 

 

 

 

96,669

 

 

 

 

Subordinated debt, net

 

 

94,253

 

 

 

94,253

 

 

 

 

 

 

94,253

 

 

 

 

Junior subordinated debentures, net

 

 

19,027

 

 

 

14,604

 

 

 

 

 

 

14,604