XML 43 R26.htm IDEA: XBRL DOCUMENT v3.20.2
Fair Value of Assets and Liabilities (Tables)
9 Months Ended
Sep. 30, 2020
Fair Value Disclosures [Abstract]  
Assets Measured at Fair Value on Recurring Basis

The following table presents the Company’s assets and liabilities that are measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall as of September 30, 2020 and December 31, 2019 (in thousands):

 

 

 

Fair Value Measurements Using

 

 

 

 

 

 

 

Quoted Prices in

Active Markets

for Identical

Assets

 

 

Significant

Other

Observable

Inputs

 

 

Significant

Unobservable

Inputs

 

 

 

Fair Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities and obligations of U.S. government

   corporations and agencies

 

$

94,866

 

 

$

 

 

$

94,866

 

 

$

 

Obligations of states and political subdivisions

 

 

232,935

 

 

 

 

 

 

232,142

 

 

 

793

 

Mortgage-backed securities

 

 

399,300

 

 

 

 

 

 

399,300

 

 

 

 

Other securities

 

 

10,126

 

 

 

 

 

 

10,126

 

 

 

 

Total available-for-sale securities

 

 

737,227

 

 

 

 

 

 

736,434

 

 

 

793

 

Equity securities

 

 

185

 

 

 

185

 

 

 

 

 

 

 

Derivative assets: interest rate swaps

 

 

1,825

 

 

 

 

 

 

1,825

 

 

 

 

          Total assets

 

$

739,237

 

 

$

185

 

 

$

738,259

 

 

$

793

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities: interest rate swaps

 

$

3,574

 

 

$

 

 

$

3,574

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities and Obligations of U.S. government

   corporations and agencies

 

$

107,320

 

 

$

 

 

$

107,320

 

 

$

 

Obligations of states and political subdivisions

 

 

178,433

 

 

 

 

 

 

177,460

 

 

 

973

 

Mortgage-backed securities

 

 

396,126

 

 

 

 

 

 

396,126

 

 

 

 

Other securities

 

 

3,757

 

 

 

 

 

 

3,757

 

 

 

 

Total available-for-sale securities

 

 

685,636

 

 

 

 

 

 

684,663

 

 

 

973

 

Equity securities

 

 

412

 

 

 

219

 

 

 

193

 

 

 

 

          Total assets

 

$

686,048

 

 

$

219

 

 

$

684,856

 

 

$

973

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities: interest rate swaps

 

$

325

 

 

$

 

 

$

325

 

 

$

 

Fair Value of Assets Measured on a Recurring Basis Using Significant Unobservable Inputs

The change in fair value of assets measured on a recurring basis using significant unobservable inputs (Level 3) for the three and nine months ended September 30, 2020 and 2019 is summarized as follows (in thousands):

 

 

 

Obligation of State and Political Subdivisions

 

 

 

Three months ended

 

 

Nine months ended

 

 

 

September 30, 2020

 

 

September 30, 2019

 

 

September 30, 2020

 

 

September 30, 2019

 

Beginning balance

 

$

792

 

 

$

970

 

 

$

973

 

 

$

967

 

Transfers into Level 3

 

 

 

 

 

 

 

 

 

 

 

 

Transfers out of Level 3

 

 

 

 

 

 

 

 

 

 

 

 

Total gains or losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in net income

 

 

1

 

 

 

2

 

 

 

4

 

 

 

5

 

Included in other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

Purchases, issuances, sales and settlements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases

 

 

 

 

 

 

 

 

 

 

 

 

Issuances

 

 

 

 

 

 

 

 

 

 

 

 

Sales

 

 

 

 

 

 

 

 

(184

)

 

 

 

Settlements

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

793

 

 

$

972

 

 

$

793

 

 

$

972

 

Total gains or losses for the period included in net income attributable to the change in unrealized gains or losses related to assets and liabilities still held at the reporting date

 

$

 

 

$

 

 

$

 

 

$

 

Significant Assumptions Used in Valuation of Level 3 Financial Instruments the following table presents the fair value measurement of assets measured at fair value on a nonrecurring basis and the level within the fair value hierarchy in which the fair value measurements fall at September 30, 2020 and December 31, 2019 (in thousands):

 

September 30, 2020

 

Fair Value

 

 

Valuation

Technique

 

Unobservable Inputs

 

Range

(Weighted Average)

Impaired loans (collateral dependent)

 

$

9,713

 

 

Third party

valuations

 

Discount to reflect realizable value

 

0% - 40%

 

(20%)

Foreclosed assets held for sale

 

 

9

 

 

Third party

valuations

 

Discount to reflect realizable value

less estimated selling costs

 

0% - 40%

 

(35%)

Mortgage servicing rights

 

 

661

 

 

Third party

valuations

 

Discount to reflect realizable value

 

9.0% - 11.0%

 

(9.1%)

 

December 31, 2019

 

Fair Value

 

 

Valuation

Technique

 

Unobservable Inputs

 

Range

(Weighted Average)

Impaired loans (collateral dependent)

 

$

12,727

 

 

Third party

valuations

 

Discount to reflect realizable value

 

0% - 40%

 

(20%)

Foreclosed assets held for sale

 

 

935

 

 

Third party

valuations

 

Discount to reflect realizable value

less estimated selling costs

 

0% - 40%

 

(35%)

Mortgage servicing rights

 

 

1,444

 

 

Third party

valuations

 

Discount to reflect realizable value

 

9.5% - 12.5%

 

(9.7%)

 

Summary of Estimated Fair Values of Company Financial Instruments

The following tables present estimated fair values of the Company’s financial instruments at September 30, 2020 and December 31, 2019 in accordance with ASC 825 (in thousands):

 

 

 

Carrying

Amount

 

 

Fair

Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

231,087

 

 

$

231,087

 

 

$

231,087

 

 

$

 

 

$

 

Federal funds sold

 

 

1,298

 

 

 

1,298

 

 

 

1,298

 

 

 

 

 

 

 

Certificates of deposit investments

 

 

2,695

 

 

 

2,695

 

 

 

 

 

 

2,695

 

 

 

 

Available-for-sale securities

 

 

737,227

 

 

 

737,227

 

 

 

 

 

 

736,434

 

 

 

793

 

Held-to-maturity securities

 

 

10,015

 

 

 

10,162

 

 

 

 

 

 

10,162

 

 

 

 

Equity securities

 

 

185

 

 

 

185

 

 

 

185

 

 

 

 

 

 

 

Loans held for sale

 

 

4,402

 

 

 

4,402

 

 

 

 

 

 

4,402

 

 

 

 

Loans net of allowance for loan losses

 

 

3,189,930

 

 

 

3,135,406

 

 

 

 

 

 

 

 

 

3,135,406

 

Interest receivable

 

 

20,228

 

 

 

20,228

 

 

 

 

 

 

20,228

 

 

 

 

Federal Reserve Bank stock

 

 

9,401

 

 

 

9,401

 

 

 

 

 

 

9,401

 

 

 

 

Federal Home Loan Bank stock

 

 

5,450

 

 

 

5,450

 

 

 

 

 

 

5,450

 

 

 

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

3,619,836

 

 

$

3,625,297

 

 

$

 

 

$

3,112,796

 

 

$

512,501

 

Securities sold under agreements to repurchase

 

 

170,345

 

 

 

170,349

 

 

 

 

 

 

170,349

 

 

 

 

Interest payable

 

 

1,838

 

 

 

1,838

 

 

 

 

 

 

1,838

 

 

 

 

Federal Home Loan Bank borrowings

 

 

93,954

 

 

 

97,174

 

 

 

 

 

 

97,174

 

 

 

 

Junior subordinated debentures

 

 

18,985

 

 

 

14,235

 

 

 

 

 

 

14,285

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

84,154

 

 

$

84,154

 

 

$

84,154

 

 

$

 

 

$

 

Federal funds sold

 

 

926

 

 

 

926

 

 

 

926

 

 

 

 

 

 

 

Certificates of deposit investments

 

 

4,625

 

 

 

4,625

 

 

 

 

 

 

4,625

 

 

 

 

Available-for-sale securities

 

 

685,636

 

 

 

685,636

 

 

 

 

 

 

684,856

 

 

 

780

 

Held-to-maturity securities

 

 

69,542

 

 

 

69,572

 

 

 

 

 

 

69,572

 

 

 

 

Equity securities

 

 

412

 

 

 

412

 

 

 

219

 

 

 

 

 

 

193

 

Loans held for sale

 

 

1,820

 

 

 

1,820

 

 

 

 

 

 

1,820

 

 

 

 

Loans net of allowance for loan losses

 

 

2,666,616

 

 

 

2,622,053

 

 

 

 

 

 

 

 

 

2,622,053

 

Interest receivable

 

 

15,577

 

 

 

15,577

 

 

 

 

 

 

15,577

 

 

 

 

Federal Reserve Bank stock

 

 

9,401

 

 

 

9,401

 

 

 

 

 

 

9,401

 

 

 

 

Federal Home Loan Bank stock

 

 

4,105

 

 

 

4,105

 

 

 

 

 

 

4,105

 

 

 

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

2,917,366

 

 

$

2,924,144

 

 

$

 

 

$

2,332,866

 

 

$

591,278

 

Securities sold under agreements to repurchase

 

 

208,109

 

 

 

208,016

 

 

 

 

 

 

208,016

 

 

 

 

Interest payable

 

 

2,261

 

 

 

2,261

 

 

 

 

 

 

2,261

 

 

 

 

Federal Home Loan Bank borrowings

 

 

113,895

 

 

 

114,510

 

 

 

 

 

 

114,510

 

 

 

 

Other borrowings

 

 

5,000

 

 

 

5,000

 

 

 

5,000

 

 

 

 

 

 

 

Junior subordinated debentures

 

 

18,858

 

 

 

15,596

 

 

 

 

 

 

15,596