XML 36 R29.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Fair Value of Assets and Liabilities (Tables)
3 Months Ended
Mar. 31, 2024
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured at Fair Value on Recurring Basis

The following table presents the Company’s assets and liabilities that are measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall as of March 31, 2024 and December 31, 2023 (in thousands):

 

 

Fair Value Measurements Using

 

 

 

 

 

 

Quoted Prices in
Active Markets
for Identical
Assets

 

 

Significant
Other
Observable
Inputs

 

 

Significant
Unobservable
Inputs

 

 

 

Fair Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

March 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities and obligations of U.S. government corporations and agencies

 

$

207,320

 

 

$

 

 

$

207,320

 

 

$

 

Obligations of states and political subdivisions

 

 

282,570

 

 

 

 

 

 

282,570

 

 

 

 

Mortgage-backed securities

 

 

581,004

 

 

 

 

 

 

581,004

 

 

 

 

Other securities

 

 

68,533

 

 

 

 

 

 

62,568

 

 

 

5,965

 

Total available-for-sale securities

 

 

1,139,427

 

 

 

 

 

 

1,133,462

 

 

 

5,965

 

Equity securities

 

 

4,298

 

 

 

4,298

 

 

 

 

 

 

 

Loans held for sale

 

 

4,817

 

 

 

 

 

 

4,817

 

 

 

 

Derivative assets: interest rate swaps

 

 

3,539

 

 

 

 

 

 

3,539

 

 

 

 

Total assets

 

$

1,152,081

 

 

$

4,298

 

 

$

1,141,818

 

 

$

5,965

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities: interest rate swaps

 

$

2,435

 

 

$

 

 

$

2,435

 

 

$

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities and obligations of U.S. government corporations and agencies

 

$

211,656

 

 

$

 

 

$

211,656

 

 

$

 

Obligations of states and political subdivisions

 

 

288,616

 

 

 

 

 

 

288,616

 

 

 

 

Mortgage-backed securities

 

 

602,300

 

 

 

 

 

 

602,300

 

 

 

 

Other securities

 

 

69,000

 

 

 

 

 

 

62,837

 

 

 

6,163

 

Total available-for-sale securities

 

 

1,171,572

 

 

 

 

 

 

1,165,409

 

 

 

6,163

 

Equity securities

 

 

4,074

 

 

 

4,074

 

 

 

 

 

 

 

Loans held for sale

 

 

4,980

 

 

 

 

 

 

4,980

 

 

 

 

Derivative assets: interest rate swaps

 

 

3,166

 

 

 

 

 

 

3,166

 

 

 

 

Total assets

 

$

1,183,792

 

 

$

4,074

 

 

$

1,173,555

 

 

$

6,163

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities: interest swaps

 

$

2,217

 

 

$

 

 

$

2,217

 

 

$

 

Fair Value of Assets Measured on a Recurring Basis Using Significant Unobservable Inputs

The change in fair value of assets measured on a recurring basis using significant unobservable inputs (Level 3) for the three months ended March 31, 2024 and 2023 is summarized as follows (in thousands):

 

 

Three months ended March 31, 2024

 

 

 

Other

 

 

Total

 

Beginning balance

 

$

6,163

 

 

$

6,163

 

Transfers into Level 3

 

 

1

 

 

 

1

 

Maturities

 

 

(199

)

 

 

(199

)

Ending balance

 

$

5,965

 

 

$

5,965

 

 

 

 

 

 

 

 

 

 

Three months ended March 31, 2023

 

 

 

Other

 

 

Total

 

Beginning balance

 

$

10,000

 

 

$

10,000

 

Transfers into Level 3

 

 

10

 

 

 

10

 

Ending balance

 

$

10,010

 

 

$

10,010

 

Assets Measured at Fair Value on a Nonrecurring Basis

The following table presents the fair value measurement of assets measured at fair value on a nonrecurring basis and the level within the fair value hierarchy in which the fair value measurements fall at March 31, 2024 and December 31, 2023 (in thousands):

 

 

Fair Value Measurements Using

 

 

 

 

 

 

Quoted Prices in
Active Markets
for Identical
Assets

 

 

Significant
Other
Observable
Inputs

 

 

Significant
Unobservable
Inputs

 

 

 

Fair Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

March 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Collateral dependent loans

 

$

985

 

 

$

 

 

$

 

 

$

985

 

Foreclosed assets held for sale

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

Collateral dependent loans

 

$

1,028

 

 

$

 

 

$

 

 

$

1,028

 

Foreclosed assets held for sale

 

 

24

 

 

 

 

 

 

 

 

 

24

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Significant Unobservable Inputs Used in Valuation of Level 3 Fair Value Measurements

The following table presents quantitative information about unobservable inputs used in Level 3 fair value measurements other than goodwill at March 31, 2024 and December 31, 2023.

 

March 31, 2024

 

Fair Value

 

 

Valuation
Technique

 

Unobservable Inputs

 

Range

 

Weighted Average

Collateral dependent loans

 

$

985

 

 

Third party
valuations

 

Discount to reflect realizable value less estimated selling costs

 

0% - 40%

 

20%

Foreclosed assets held for sale

 

 

 

 

Third party
valuations

 

Discount to reflect realizable value less estimated selling costs

 

0% - 40%

 

35%

 

 

December 31, 2023

 

Fair Value

 

 

Valuation
Technique

 

Unobservable Inputs

 

Range

 

Weighted Average

Collateral dependent loans

 

$

1,028

 

 

Third party
valuations

 

Discount to reflect realizable value

 

0% - 40%

 

20%

Foreclosed assets held for sale

 

 

24

 

 

Third party
valuations

 

Discount to reflect realizable value less estimated selling costs

 

0% - 40%

 

35%

Summary of Estimated Fair Values of Company Financial Instruments

The following tables present estimated fair values of the Company’s financial instruments at March 31, 2024 and December 31, 2023 in accordance with ASC 825 (in thousands):

 

 

 

Carrying
Amount

 

 

Fair
Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

March 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

355,686

 

 

$

355,686

 

 

$

355,686

 

 

$

 

 

$

 

Federal funds sold

 

 

15

 

 

 

15

 

 

 

15

 

 

 

 

 

 

 

Certificates of deposit investments

 

 

3,745

 

 

 

3,745

 

 

 

 

 

 

3,745

 

 

 

 

Available-for-sale securities

 

 

1,139,427

 

 

 

1,139,427

 

 

 

 

 

 

1,133,462

 

 

 

5,965

 

Held-to-maturity securities

 

 

2,282

 

 

 

2,282

 

 

 

2,282

 

 

 

 

 

 

 

Equity securities

 

 

4,298

 

 

 

4,298

 

 

 

4,298

 

 

 

 

 

 

 

Loans held for sale

 

 

4,817

 

 

 

4,817

 

 

 

 

 

 

4,817

 

 

 

 

Loans net of allowance for credit losses

 

 

5,426,542

 

 

 

5,061,373

 

 

 

 

 

 

 

 

 

5,061,373

 

Interest receivable

 

 

37,667

 

 

 

37,667

 

 

 

 

 

 

37,667

 

 

 

 

Federal Reserve Bank stock

 

 

19,855

 

 

 

19,855

 

 

 

 

 

 

19,855

 

 

 

 

Federal Home Loan Bank stock

 

 

8,740

 

 

 

8,740

 

 

 

 

 

 

8,740

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

6,242,936

 

 

$

6,165,836

 

 

$

 

 

$

5,235,110

 

 

$

930,726

 

Securities sold under agreements to repurchase

 

 

210,719

 

 

 

210,719

 

 

 

 

 

 

210,719

 

 

 

 

Interest payable

 

 

6,318

 

 

 

6,318

 

 

 

 

 

 

6,318

 

 

 

 

Federal Home Loan Bank borrowings

 

 

238,761

 

 

 

234,678

 

 

 

 

 

 

234,678

 

 

 

 

Subordinated debt, net

 

 

106,862

 

 

 

102,398

 

 

 

 

 

 

102,398

 

 

 

 

Junior subordinated debentures, net

 

 

24,113

 

 

 

21,408

 

 

 

 

 

 

21,408

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

134,082

 

 

$

134,082

 

 

$

134,082

 

 

$

 

 

$

 

Federal funds sold

 

 

8,982

 

 

 

8,982

 

 

 

8,982

 

 

 

 

 

 

 

Certificates of deposit investments

 

 

1,470

 

 

 

1,470

 

 

 

 

 

 

1,470

 

 

 

 

Available-for-sale securities

 

 

1,171,572

 

 

 

1,171,572

 

 

 

 

 

 

1,165,409

 

 

 

6,163

 

Held-to-maturity securities

 

 

2,286

 

 

 

2,286

 

 

 

2,286

 

 

 

 

 

 

 

Equity securities

 

 

4,074

 

 

 

4,074

 

 

 

4,074

 

 

 

 

 

 

 

Loans held for sale

 

 

4,980

 

 

 

4,980

 

 

 

 

 

 

4,980

 

 

 

 

Loans net of allowance for credit losses

 

 

5,506,910

 

 

 

5,235,525

 

 

 

 

 

 

 

 

 

5,235,525

 

Interest receivable

 

 

35,082

 

 

 

35,082

 

 

 

 

 

 

35,082

 

 

 

 

Federal Reserve Bank stock

 

 

19,855

 

 

 

19,855

 

 

 

 

 

 

19,855

 

 

 

 

Federal Home Loan Bank stock

 

 

9,758

 

 

 

9,758

 

 

 

 

 

 

9,758

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

6,123,659

 

 

$

6,042,277

 

 

$

 

 

$

5,076,066

 

 

$

966,211

 

Securities sold under agreements to repurchase

 

 

213,721

 

 

 

213,714

 

 

 

 

 

 

213,714

 

 

 

 

Interest payable

 

 

5,437

 

 

 

5,437

 

 

 

 

 

 

5,437

 

 

 

 

Federal Home Loan Bank borrowings

 

 

263,787

 

 

 

261,206

 

 

 

 

 

 

261,206

 

 

 

 

Subordinated debentures

 

 

106,755

 

 

 

102,018

 

 

 

 

 

 

102,018

 

 

 

 

Junior subordinated debentures

 

 

24,058

 

 

 

21,524

 

 

 

 

 

 

21,524