XML 83 R73.htm IDEA: XBRL DOCUMENT v3.23.3
Business Combinations - Summary of Fair Value of Assets Acquired and Liabilities Assumed (Details) - USD ($)
Mar. 20, 2023
Feb. 14, 2022
Sep. 30, 2023
Dec. 31, 2022
Assets        
Goodwill     $ 196,461,000 $ 140,412,000
Delta Bancshare Company        
Assets        
Cash and due from banks   $ 82,473,000    
Loans   418,509,000    
Investment securities   182,123,000    
Premises and equipment   9,030,000    
Other assets   7,774,000    
Allowance for credit losses   (863,000)    
Goodwill   28,558,000    
Total assets acquired   750,063,000    
Liabilities        
Deposits   560,378,000    
Securities sold under agreements to repurchase   35,523,000    
FHLB advances   45,075,000    
Lease liability   717,000    
Other liabilities   1,048,000    
Total liabilities assumed   642,741,000    
Net assets acquired   107,322,000    
Consideration paid        
Consideration payable in cash   15,150,000    
Common stock   92,172,000    
Total consideration paid   107,322,000    
Delta Bancshare Company | Core Deposit Intangibles        
Assets        
Intangible assets   5,920,000    
Delta Bancshare Company | Bank Owned Life Insurance        
Assets        
Intangible assets   15,822,000    
Delta Bancshare Company | Right of Use Asset        
Assets        
Intangible assets   717,000    
Delta Bancshare Company | Acquired Book Value        
Assets        
Cash and due from banks   82,473,000    
Loans   426,433,000    
Investment securities   184,959,000    
Premises and equipment   5,522,000    
Other assets   9,061,000    
Allowance for credit losses   (5,388,000)    
Goodwill   14,000    
Total assets acquired   718,896,000    
Liabilities        
Deposits   558,619,000    
Securities sold under agreements to repurchase   35,523,000    
FHLB advances   45,000,000    
Lease liability   0    
Other liabilities   2,209,000    
Total liabilities assumed   641,351,000    
Net assets acquired   77,545,000    
Delta Bancshare Company | Acquired Book Value | Core Deposit Intangibles        
Assets        
Intangible assets   0    
Delta Bancshare Company | Acquired Book Value | Bank Owned Life Insurance        
Assets        
Intangible assets   15,822,000    
Delta Bancshare Company | Acquired Book Value | Right of Use Asset        
Assets        
Intangible assets   0    
Delta Bancshare Company | Fair Value Adjustments        
Assets        
Cash and due from banks   0    
Loans   (7,924,000)    
Investment securities   (2,836,000)    
Premises and equipment   3,508,000    
Other assets   (1,287,000)    
Allowance for credit losses   4,525,000    
Goodwill   28,544,000    
Total assets acquired   31,167,000    
Liabilities        
Deposits   1,759,000    
Securities sold under agreements to repurchase   0    
FHLB advances   75,000    
Lease liability   717,000    
Other liabilities   (1,161,000)    
Total liabilities assumed   1,390,000    
Net assets acquired   29,777,000    
Delta Bancshare Company | Fair Value Adjustments | Core Deposit Intangibles        
Assets        
Intangible assets   5,920,000    
Delta Bancshare Company | Fair Value Adjustments | Right of Use Asset        
Assets        
Intangible assets   $ 717,000    
Blackhawk Bancorp, Inc        
Assets        
Goodwill     $ 50,097,000  
Consideration paid        
Consideration payable in cash $ 1,928      
Total consideration paid 93,510,000      
Blackhawk Bancorp, Inc | Fair Value Adjustments        
Assets        
Cash and due from banks 55,600,000      
Loans held for sale 3,222,000      
Loans 722,866,000      
Investment securities 377,969,000      
Short-term investments 869,000      
FHLB stock 1,737,000      
Premises and equipment 12,366,000      
Accrued interest receivable 4,029,000      
Prepaid expenses 1,182,000      
Other assets 20,742,000      
Core deposit intangible 34,590,000      
Income tax receivable 2,077,000      
Deferred tax asset 22,152,000      
Mortgage servicing rights 7,031,000      
Total assets acquired 1,266,432,000      
Liabilities        
Deposits 1,194,972,000      
Subordinated and jr. subordinated debt 16,448,000      
Accrued interest payable 1,091,000      
Accrued and other liabilities 10,508,000      
Total liabilities assumed 1,223,019,000      
Net assets acquired 43,413,000      
Consideration paid        
Total consideration paid 93,510,000      
Goodwill $ 50,097,000