XML 39 R29.htm IDEA: XBRL DOCUMENT v3.23.3
Fair Value of Assets and Liabilities (Tables)
9 Months Ended
Sep. 30, 2023
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured at Fair Value on Recurring Basis

The following table presents the Company’s assets and liabilities that are measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall as of September 30, 2023 and December 31, 2022 (in thousands):

 

 

Fair Value Measurements Using

 

 

 

 

 

 

Quoted Prices in
Active Markets
for Identical
Assets

 

 

Significant
Other
Observable
Inputs

 

 

Significant
Unobservable
Inputs

 

 

 

Fair Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

September 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities and obligations of U.S. government corporations and agencies

 

$

211,929

 

 

$

 

 

$

211,929

 

 

$

 

Obligations of states and political subdivisions

 

 

266,473

 

 

 

 

 

 

266,473

 

 

 

 

Mortgage-backed securities

 

 

672,522

 

 

 

 

 

 

672,522

 

 

 

 

Other securities

 

 

67,671

 

 

 

 

 

 

61,911

 

 

 

5,760

 

Total available-for-sale securities

 

 

1,218,595

 

 

 

 

 

 

1,212,835

 

 

 

5,760

 

Equity securities

 

 

3,932

 

 

 

3,932

 

 

 

 

 

 

 

Loans held for sale

 

 

6,233

 

 

 

 

 

 

6,233

 

 

 

 

Derivative assets: interest rate swaps

 

 

4,349

 

 

 

 

 

 

4,349

 

 

 

 

Total assets

 

$

1,233,109

 

 

$

3,932

 

 

$

1,223,417

 

 

$

5,760

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities: interest rate swaps

 

$

2,932

 

 

$

 

 

$

2,932

 

 

$

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities and obligations of U.S. government corporations and agencies

 

$

220,527

 

 

$

 

 

$

220,527

 

 

$

 

Obligations of states and political subdivisions

 

 

287,698

 

 

 

 

 

 

287,698

 

 

 

 

Mortgage-backed securities

 

 

627,880

 

 

 

 

 

 

627,880

 

 

 

 

Other securities

 

 

82,880

 

 

 

 

 

 

73,630

 

 

 

9,250

 

Total available-for-sale securities

 

 

1,218,985

 

 

 

 

 

 

1,209,735

 

 

 

9,250

 

Equity securities

 

 

311

 

 

 

311

 

 

 

 

 

 

 

Loans held for sale

 

 

338

 

 

 

 

 

 

338

 

 

 

 

Derivative assets: interest rate swaps

 

 

4,253

 

 

 

 

 

 

4,253

 

 

 

 

Total assets

 

$

1,223,887

 

 

$

311

 

 

$

1,214,326

 

 

$

9,250

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities: interest rate swaps

 

$

3,100

 

 

$

 

 

$

3,100

 

 

$

 

 

Fair Value of Assets Measured on a Recurring Basis Using Significant Unobservable Inputs

The change in fair value of assets measured on a recurring basis using significant unobservable inputs (Level 3) for the three and nine months ended September 30, 2023 and 2022 is summarized as follows (in thousands):

 

 

Three months ended September 30, 2023

 

 

Nine months ended September 30, 2023

 

 

 

Obligation of State and Political Subdivisions

 

 

Other

 

 

Total

 

 

Obligation of State and Political Subdivisions

 

 

Other

 

 

Total

 

Beginning balance

 

$

 

 

$

5,760

 

 

$

5,760

 

 

$

 

 

$

10,000

 

 

$

10,000

 

Transfers into Level 3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10

 

 

 

10

 

Transfers out of Level 3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4,250

)

 

 

(4,250

)

Total gains or losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases, issuances, sales and settlements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuances

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Settlements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

 

 

$

5,760

 

 

$

5,760

 

 

$

 

 

$

5,760

 

 

$

5,760

 

Total gains or losses for the period included in net income attributable to the change in unrealized gains or losses related to assets and liabilities still held at the reporting date

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended September 30, 2022

 

 

Nine months ended September 30, 2022

 

 

 

Obligation of State and Political Subdivisions

 

 

Other

 

 

Total

 

 

Obligation of State and Political Subdivisions

 

 

Other

 

 

Total

 

Beginning balance

 

$

 

 

$

 

 

$

 

 

$

99

 

 

$

 

 

$

99

 

Transfers into Level 3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transfers out of Level 3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total gains or losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases, issuances, sales and settlements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuances

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Settlements

 

 

 

 

 

 

 

 

 

 

 

(99

)

 

 

 

 

 

(99

)

Ending balance

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Total gains or losses for the period included in net income attributable to the change in unrealized gains or losses related to assets and liabilities still held at the reporting date

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

Assets Measured at Fair Value on a Nonrecurring Basis

The following table presents the fair value measurement of assets measured at fair value on a nonrecurring basis and the level within the fair value hierarchy in which the fair value measurements fall at September 30, 2023 and December 31, 2022 (in thousands):

 

 

Fair Value Measurements Using

 

 

 

 

 

 

Quoted Prices in
Active Markets
for Identical
Assets

 

 

Significant
Other
Observable
Inputs

 

 

Significant
Unobservable
Inputs

 

 

 

Fair Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

September 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

Collateral dependent loans

 

$

1,669

 

 

$

 

 

$

 

 

$

1,669

 

Foreclosed assets held for sale

 

 

942

 

 

 

 

 

 

 

 

 

942

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

Collateral dependent loans

 

$

2,548

 

 

$

 

 

$

 

 

$

2,548

 

Foreclosed assets held for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Significant Unobservable Inputs Used in Valuation of Level 3 Fair Value Measurements

The following table presents quantitative information about unobservable inputs used in Level 3 fair value measurements other than goodwill at September 30, 2023 and December 31, 2022.

 

September 30, 2023

 

Fair Value

 

 

Valuation
Technique

 

Unobservable Inputs

 

Range

 

Weighted Average

Collateral dependent loans

 

$

1,669

 

 

Third party
valuations

 

Discount to reflect realizable value less estimated selling costs

 

0% - 40%

 

20%

Foreclosed assets held for sale

 

 

942

 

 

Third party
valuations

 

Discount to reflect realizable value less estimated selling costs

 

0% - 40%

 

35%

 

 

December 31, 2022

 

Fair Value

 

 

Valuation
Technique

 

Unobservable Inputs

 

Range

 

Weighted Average

Collateral dependent loans

 

$

2,548

 

 

Third party
valuations

 

Discount to reflect realizable value

 

0% - 40%

 

20%

Summary of Estimated Fair Values of Company Financial Instruments

The following tables present estimated fair values of the Company’s financial instruments at September 30, 2023 and December 31, 2022 in accordance with ASC 825 (in thousands):

 

 

 

Carrying
Amount

 

 

Fair
Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

September 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

374,783

 

 

$

374,783

 

 

$

374,783

 

 

$

 

 

$

 

Federal funds sold

 

 

8,454

 

 

 

8,454

 

 

 

8,454

 

 

 

 

 

 

 

Certificates of deposit investments

 

 

1,960

 

 

 

1,960

 

 

 

 

 

 

1,960

 

 

 

 

Available-for-sale securities

 

 

1,218,595

 

 

 

1,218,595

 

 

 

 

 

 

1,212,835

 

 

 

5,760

 

Held-to-maturity securities

 

 

2,259

 

 

 

2,259

 

 

 

2,259

 

 

 

 

 

 

 

Equity securities

 

 

3,932

 

 

 

3,932

 

 

 

3,932

 

 

 

 

 

 

 

Loans held for sale

 

 

6,233

 

 

 

6,233

 

 

 

 

 

 

6,233

 

 

 

 

Loans net of allowance for credit losses

 

 

5,465,591

 

 

 

5,141,708

 

 

 

 

 

 

 

 

 

5,141,708

 

Interest receivable

 

 

36,476

 

 

 

36,476

 

 

 

 

 

 

36,476

 

 

 

 

Federal Reserve Bank stock

 

 

17,050

 

 

 

17,050

 

 

 

 

 

 

17,050

 

 

 

 

Federal Home Loan Bank stock

 

 

12,648

 

 

 

12,648

 

 

 

 

 

 

12,648

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

6,346,324

 

 

$

6,253,912

 

 

$

 

 

$

5,225,518

 

 

$

1,028,394

 

Securities sold under agreements to repurchase

 

 

214,978

 

 

 

214,984

 

 

 

 

 

 

214,984

 

 

 

 

Interest payable

 

 

6,727

 

 

 

6,727

 

 

 

 

 

 

6,727

 

 

 

 

Federal Home Loan Bank borrowings

 

 

364,953

 

 

 

358,031

 

 

 

 

 

 

358,031

 

 

 

 

Subordinated debt, net

 

 

106,648

 

 

 

99,498

 

 

 

 

 

 

99,498

 

 

 

 

Junior subordinated debentures, net

 

 

24,003

 

 

 

21,605

 

 

 

 

 

 

21,605

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

144,806

 

 

$

144,806

 

 

$

144,806

 

 

$

 

 

$

 

Federal funds sold

 

 

7,627

 

 

 

7,627

 

 

 

7,627

 

 

 

 

 

 

 

Certificates of deposit investments

 

 

1,470

 

 

 

1,470

 

 

 

 

 

 

1,470

 

 

 

 

Available-for-sale securities

 

 

1,218,986

 

 

 

1,218,986

 

 

 

 

 

 

1,209,736

 

 

 

9,250

 

Held-to-maturity securities

 

 

2,953

 

 

 

2,953

 

 

 

2,953

 

 

 

 

 

 

 

Equity securities

 

 

311

 

 

 

311

 

 

 

311

 

 

 

 

 

 

 

Loans held for sale

 

 

338

 

 

 

338

 

 

 

 

 

 

338

 

 

 

 

Loans net of allowance for credit losses

 

 

4,766,780

 

 

 

4,460,661

 

 

 

 

 

 

 

 

 

4,460,661

 

Interest receivable

 

 

28,357

 

 

 

28,357

 

 

 

 

 

 

28,357

 

 

 

 

Federal Reserve Bank stock

 

 

17,050

 

 

 

17,050

 

 

 

 

 

 

17,050

 

 

 

 

Federal Home Loan Bank stock

 

 

18,440

 

 

 

18,440

 

 

 

 

 

 

18,440

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

5,257,001

 

 

$

5,257,748

 

 

$

 

 

$

4,550,222

 

 

$

707,526

 

Federal funds purchased

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities sold under agreements to repurchase

 

 

221,414

 

 

 

221,260

 

 

 

 

 

 

221,260

 

 

 

 

Interest payable

 

 

3,346

 

 

 

3,346

 

 

 

 

 

 

3,346

 

 

 

 

Federal Home Loan Bank borrowings

 

 

465,071

 

 

 

459,327

 

 

 

 

 

 

459,327

 

 

 

 

Other borrowings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subordinated debt, net

 

 

94,553

 

 

 

87,977

 

 

 

 

 

 

87,977

 

 

 

 

Junior subordinated debentures, net

 

 

19,364

 

 

 

17,164

 

 

 

 

 

 

17,164