XML 54 R42.htm IDEA: XBRL DOCUMENT v3.22.4
Disclosures of Fair Values of Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2022
Fair Value Disclosures [Abstract]  
Assets Measured at Fair Value on Recurring Basis

The following table presents the Company’s assets that are measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall as of December 31, 2022 and 2021 (in thousands):

 

 

 

 

 

 

Fair Value Measurements Using:

 

 

 

 

 

 

Quoted Prices in

 

 

Significant

 

 

Significant

 

 

 

 

 

 

Active Markets

 

 

Other

 

 

Unobservable

 

 

 

 

 

 

for Identical

 

 

Observable

 

 

Inputs

 

 

 

Fair Value

 

 

Assets (Level 1)

 

 

Inputs (Level 2)

 

 

(Level 3)

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities and obligations of U.S. government corporations and agencies

 

$

220,527

 

 

$

 

 

$

220,527

 

 

$

 

Obligations of states and political subdivisions

 

 

287,698

 

 

 

 

 

 

287,698

 

 

 

 

Mortgage-backed securities

 

 

627,880

 

 

 

 

 

 

627,880

 

 

 

 

Other securities

 

 

82,880

 

 

 

 

 

 

73,630

 

 

 

9,250

 

Total available-for-sale securities

 

 

1,218,985

 

 

 

 

 

 

1,209,735

 

 

 

9,250

 

Equity securities

 

 

311

 

 

 

311

 

 

 

 

 

 

 

Derivative assets: interest rate swaps

 

 

4,253

 

 

 

 

 

 

4,253

 

 

 

 

Total assets

 

$

1,223,549

 

 

$

311

 

 

$

1,213,988

 

 

$

9,250

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities: interest swaps

 

$

3,100

 

 

$

 

 

$

3,100

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities and obligations of U.S. government corporations and agencies

 

$

203,815

 

 

$

 

 

$

203,815

 

 

$

 

Obligations of states and political subdivisions

 

 

395,457

 

 

 

 

 

 

395,358

 

 

 

99

 

Mortgage-backed securities

 

 

791,038

 

 

 

 

 

 

791,038

 

 

 

 

Other securities

 

 

31,112

 

 

 

 

 

 

31,112

 

 

 

 

Total available-for-sale securities

 

 

1,421,422

 

 

 

 

 

 

1,421,323

 

 

 

99

 

Equity securities

 

 

397

 

 

 

397

 

 

 

-

 

 

 

 

Derivative assets: interest rate swaps

 

 

809

 

 

 

 

 

 

809

 

 

 

 

Total assets

 

$

1,422,628

 

 

$

397

 

 

$

1,422,132

 

 

$

99

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities: interest swaps

 

$

1,476

 

 

$

 

 

$

1,476

 

 

$

 

Fair Value of Assets Measured on a Recurring Basis Using Significant Unobservable Inputs

The change in fair value of assets measured on a recurring basis using significant unobservable inputs (Level 3) for the years ended December 31, 2022 and 2021 is summarized as follows (in thousands):

 

 

Obligations of State and Political Subdivisions

 

Other

 

Total

 

December 31, 2022

 

 

 

 

 

 

 

Beginning balance

 

$

99

 

$

 

$

99

 

Transfers into Level 3

 

 

 

 

9,250

 

 

9,250

 

Transfers out of Level 3

 

 

 

 

 

 

 

Total gains or losses

 

 

 

 

 

 

 

Included in net income

 

 

 

 

 

 

 

Included in other comprehensive income (loss)

 

 

 

 

 

 

 

Purchases, issuances, sales and settlements

 

 

 

 

 

 

 

Purchases

 

 

 

 

 

 

 

Issuances

 

 

 

 

 

 

 

Sales

 

 

 

 

 

 

 

Settlements

 

 

(99

)

 

 

 

(99

)

Ending balance

 

$

 

$

9,250

 

$

9,250

 

Total gains or losses for the period included in net income attributable to the change in unrealized gains or losses related to assets and liabilities still held at the reporting date

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

Beginning balance

 

$

794

 

$

 

$

794

 

Transfers into Level 3

 

 

 

 

 

 

 

Transfers out of Level 3

 

 

 

 

 

 

 

Total gains or losses

 

 

 

 

 

 

 

Included in net income

 

 

3

 

 

 

 

3

 

Included in other comprehensive income (loss)

 

 

 

 

 

 

 

Purchases, issuances, sales and settlements

 

 

 

 

 

 

 

Purchases

 

 

 

 

 

 

 

Issuances

 

 

 

 

 

 

 

Sales

 

 

 

 

 

 

 

Settlements

 

 

(698

)

 

 

 

(698

)

Ending balance

 

$

99

 

$

 

$

99

 

Total gains or losses for the period included in net income attributable to the change in unrealized gains or losses related to assets and liabilities still held at the reporting date

 

$

 

$

 

$

 

Assets Measured at Fair Value on a Nonrecurring Basis

The following table presents the fair value measurement of assets measured at fair value on a nonrecurring basis and the level within the fair value hierarchy in which the fair value measurements fall at December 31, 2022 and 2021 (in thousands):

 

 

 

Fair Value Measurements Using

 

 

 

 

 

 

Quoted Prices

 

 

 

 

 

 

 

 

 

 

 

 

in Active

 

 

Significant

 

 

Significant

 

 

 

 

 

 

Markets for

 

 

Other

 

 

Unobservable

 

 

 

 

 

 

Identical Assets

 

 

Observable Inputs

 

 

Inputs

 

 

 

Fair Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

Collateral dependent loans

 

$

2,548

 

 

$

 

 

$

 

 

$

2,548

 

Foreclosed assets held for sale

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

Collateral dependent loans

 

$

6,750

 

 

$

 

 

$

 

 

$

6,750

 

Foreclosed assets held for sale

 

 

2,068

 

 

 

 

 

 

 

 

 

2,068

 

Mortgage servicing rights

 

 

420

 

 

 

 

 

 

 

 

 

420

 

Significant Unobservable Inputs Used in Valuation of Level 3 Fair Value Measurements

The following table presents quantitative information about unobservable inputs used in Level 3 fair value measurements other than goodwill at December 31, 2022.

 

 

 

Fair Value

 

 

Valuation

 

 

 

 

 

 

 

 

(in thousands)

 

 

Technique

 

Unobservable Inputs

 

Range (Weighted Average)

Collateral dependent loans

 

$

2,548

 

 

Third party valuations

 

Discount to reflect realizable value

 

0% - 40%

 

(20%)

Foreclosed assets held for sale

 

 

 

 

Third party valuations

 

Discount to reflect realizable value less estimated selling costs

 

0% - 40%

 

(35%)

Mortgage servicing rights

 

#REF!

 

 

Third party valuations

 

PSA standard prepayment model rate

 

128 -437

 

(137)

 

The following table presents quantitative information about unobservable inputs used in Level 3 fair value measurements other than goodwill at December 31, 2021.

 

 

 

Fair Value

 

 

Valuation

 

 

 

 

 

 

 

 

(in thousands)

 

 

Technique

 

Unobservable Inputs

 

Range (Weighted Average)

Collateral dependent loans

 

$

6,750

 

 

Third party valuations

 

Discount to reflect realizable value

 

0% - 40%

 

(20%)

Foreclosed assets held for sale

 

 

2,068

 

 

Third party valuations

 

Discount to reflect realizable value less estimated selling costs

 

0% - 40%

 

(35%)

Mortgage servicing rights

 

 

420

 

 

Third party valuations

 

PSA standard prepayment model rate

 

205 -513

 

(273)

Summary of Estimated Fair Values of Company Financial Instruments

The following tables present estimated fair values of the Company’s financial instruments at December 31, 2022 and 2021 (in thousands):

 

 

 

Carrying

 

 

Fair

 

 

 

 

 

 

 

 

 

 

 

 

Amount

 

 

Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

144,806

 

 

$

144,806

 

 

$

144,806

 

 

$

 

 

$

 

Federal funds sold

 

 

7,627

 

 

 

7,627

 

 

 

7,627

 

 

 

 

 

 

 

Certificates of deposit investments

 

 

1,470

 

 

 

1,470

 

 

 

 

 

 

1,470

 

 

 

 

Available-for-sale securities

 

 

1,218,986

 

 

 

1,218,986

 

 

 

 

 

 

1,209,736

 

 

 

9,250

 

Held-to-maturity securities

 

 

2,954

 

 

 

2,954

 

 

 

2,954

 

 

 

 

 

 

 

Equity securities

 

 

311

 

 

 

311

 

 

 

311

 

 

 

 

 

 

 

Loans held for sale

 

 

338

 

 

 

338

 

 

 

 

 

 

338

 

 

 

 

Loans net of allowance for credit losses

 

 

4,766,781

 

 

 

4,460,661

 

 

 

 

 

 

 

 

 

4,460,661

 

Interest receivable

 

 

28,357

 

 

 

28,357

 

 

 

 

 

 

28,357

 

 

 

 

Federal Reserve Bank stock

 

 

17,050

 

 

 

17,050

 

 

 

 

 

 

17,050

 

 

 

 

Federal Home Loan Bank stock

 

 

18,440

 

 

 

18,440

 

 

 

 

 

 

18,440

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

5,257,001

 

 

$

5,257,748

 

 

$

 

 

$

4,550,222

 

 

$

707,526

 

Securities sold under agreements to repurchase

 

 

221,414

 

 

 

221,260

 

 

 

 

 

 

221,260

 

 

 

 

Interest payable

 

 

3,346

 

 

 

3,346

 

 

 

 

 

 

3,346

 

 

 

 

Federal Home Loan Bank borrowings

 

 

465,071

 

 

 

459,327

 

 

 

 

 

 

459,327

 

 

 

 

Subordinated debentures

 

 

94,553

 

 

 

87,977

 

 

 

 

 

 

87,977

 

 

 

 

Junior subordinated debentures

 

 

19,364

 

 

 

17,164

 

 

 

 

 

 

17,164

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

167,242

 

 

$

167,242

 

 

$

167,242

 

 

$

 

 

$

 

Federal funds sold

 

 

1,360

 

 

 

1,360

 

 

 

1,360

 

 

 

 

 

 

 

Certificates of deposit investments

 

 

2,450

 

 

 

2,450

 

 

 

 

 

 

2,450

 

 

 

 

Available-for-sale securities

 

 

1,421,422

 

 

 

1,421,422

 

 

 

 

 

 

1,421,323

 

 

 

99

 

Held-to-maturity securities

 

 

7,030

 

 

 

7,034

 

 

 

2,029

 

 

 

5,005

 

 

 

 

Equity securities

 

 

397

 

 

 

397

 

 

 

397

 

 

 

 

 

 

 

Loans held for sale

 

 

2,748

 

 

 

2,748

 

 

 

 

 

 

2,748

 

 

 

 

Loans net of allowance for credit losses

 

 

3,938,120

 

 

 

3,889,870

 

 

 

 

 

 

 

 

 

3,889,870

 

Interest receivable

 

 

19,868

 

 

 

19,868

 

 

 

 

 

 

19,868

 

 

 

 

Federal Reserve Bank stock

 

 

13,845

 

 

 

13,845

 

 

 

 

 

 

13,845

 

 

 

 

Federal Home Loan Bank stock

 

 

6,484

 

 

 

6,484

 

 

 

 

 

 

6,484

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

4,956,486

 

 

$

4,956,738

 

 

$

 

 

$

4,394,434

 

 

$

562,304

 

Securities sold under agreements to repurchase

 

 

146,268

 

 

 

146,274

 

 

 

 

 

 

146,274

 

 

 

 

Interest payable

 

 

1,346

 

 

 

1,346

 

 

 

 

 

 

1,346

 

 

 

 

Federal Home Loan Bank borrowings

 

 

86,446

 

 

 

86,248

 

 

 

 

 

 

86,248

 

 

 

 

Subordinated debentures

 

 

94,400

 

 

 

94,400

 

 

 

 

 

 

94,400

 

 

 

 

Junior subordinated debentures

 

 

19,195

 

 

 

15,012

 

 

 

 

 

 

15,012