XML 130 R118.htm IDEA: XBRL DOCUMENT v3.22.4
Business Combinations - Estimated Fair Values of Assets Acquired and Liabilities Assumed (Details) - USD ($)
Feb. 14, 2022
Feb. 22, 2021
Dec. 31, 2022
Dec. 31, 2021
Mar. 31, 2021
Assets          
Goodwill     $ 140,412,000 $ 111,853,000  
Delta Bancshare Company          
Assets          
Cash and due from banks $ 82,473,000        
Investment securities 182,123,000        
Loans 418,509,000        
Allowance for loan losses (863,000)        
Premises and equipment 9,030,000        
Goodwill 28,558,000        
Other assets 7,774,000        
Total assets acquired 750,063,000        
Liabilities and stockholders' equity          
Deposits 560,378,000        
Securities sold under agreements to repurchase 35,523,000        
FHLB advances 45,075,000        
Lease liability 717,000        
Other liabilities 1,048,000        
Total liabilities assumed 642,741,000        
Net assets acquired 107,322,000        
Consideration paid          
Consideration payable in cash 15,150,000        
Common stock 92,172,000        
Total consideration paid 107,322,000        
Delta Bancshare Company | Core Deposit Intangibles          
Assets          
Intangible assets 5,920,000        
Delta Bancshare Company | Bank Owned Life Insurance          
Assets          
Intangible assets 15,822,000        
Delta Bancshare Company | Right of Use Asset          
Assets          
Intangible assets 717,000        
Delta Bancshare Company | Acquired Book Value          
Assets          
Cash and due from banks 82,473,000        
Investment securities 184,959,000        
Loans 426,433,000        
Allowance for loan losses (5,388,000)        
Premises and equipment 5,522,000        
Goodwill 14,000        
Other assets 9,061,000        
Total assets acquired 718,896,000        
Liabilities and stockholders' equity          
Deposits 558,619,000        
Securities sold under agreements to repurchase 35,523,000        
FHLB advances 45,000,000        
Lease liability 0        
Other liabilities 2,209,000        
Total liabilities assumed 641,351,000        
Net assets acquired 77,545,000        
Delta Bancshare Company | Acquired Book Value | Core Deposit Intangibles          
Assets          
Intangible assets 0        
Delta Bancshare Company | Acquired Book Value | Bank Owned Life Insurance          
Assets          
Intangible assets 15,822,000        
Delta Bancshare Company | Acquired Book Value | Right of Use Asset          
Assets          
Intangible assets 0        
Delta Bancshare Company | Fair Value Adjustments          
Assets          
Cash and due from banks 0        
Investment securities (2,836,000)        
Loans (7,924,000)        
Allowance for loan losses 4,525,000        
Premises and equipment 3,508,000        
Goodwill 28,544,000        
Other assets (1,287,000)        
Total assets acquired 31,167,000        
Liabilities and stockholders' equity          
Deposits 1,759,000        
Securities sold under agreements to repurchase 0        
FHLB advances 75,000        
Lease liability 717,000        
Other liabilities (1,161,000)        
Total liabilities assumed 1,390,000        
Net assets acquired 29,777,000        
Delta Bancshare Company | Fair Value Adjustments | Core Deposit Intangibles          
Assets          
Intangible assets 5,920,000        
Delta Bancshare Company | Fair Value Adjustments | Bank Owned Life Insurance          
Assets          
Intangible assets 0        
Delta Bancshare Company | Fair Value Adjustments | Right of Use Asset          
Assets          
Intangible assets $ 717,000        
LINCO Bancshares, Inc.          
Assets          
Cash and due from banks   $ 130,561,000      
Investment securities   119,498,000      
Loans   828,976,000      
Allowance for loan losses   (2,073,000)      
Other real estate owned   9,350,000      
Premises and equipment   29,800,000      
Goodwill   5,449,000 $ 5,400,000   $ 8,900,000
Other assets   46,196,000      
Total assets acquired   1,170,699,000      
Liabilities and stockholders' equity          
Deposits   990,410,000      
Securities sold under agreements to repurchase   0      
FHLB advances   27,916,000      
Other borrowings   0      
Lease liability   794,000      
Other liabilities   3,888,000      
Total liabilities assumed   1,023,008,000      
Net assets acquired   147,691,000      
Consideration paid          
Consideration payable in cash   103,500,000      
Common stock   44,191,000      
Total consideration paid   147,691,000      
LINCO Bancshares, Inc. | Core Deposit Intangibles          
Assets          
Intangible assets   2,148,000      
LINCO Bancshares, Inc. | Right of Use Asset          
Assets          
Intangible assets   794,000      
LINCO Bancshares, Inc. | Acquired Book Value          
Assets          
Cash and due from banks   130,561,000      
Investment securities   119,234,000      
Loans   838,377,000      
Allowance for loan losses   (8,656,000)      
Other real estate owned   8,435,000      
Premises and equipment   23,440,000      
Goodwill   20,503,000      
Other assets   43,697,000      
Total assets acquired   1,175,714,000      
Liabilities and stockholders' equity          
Deposits   988,329,000      
Securities sold under agreements to repurchase   0      
FHLB advances   26,941,000      
Other borrowings   0      
Lease liability   0      
Other liabilities   4,498,000      
Total liabilities assumed   1,019,768,000      
Net assets acquired   155,946,000      
LINCO Bancshares, Inc. | Acquired Book Value | Core Deposit Intangibles          
Assets          
Intangible assets   123,000      
LINCO Bancshares, Inc. | Acquired Book Value | Right of Use Asset          
Assets          
Intangible assets   0      
LINCO Bancshares, Inc. | Fair Value Adjustments          
Assets          
Cash and due from banks   0      
Investment securities   264,000      
Loans   (9,401,000)      
Allowance for loan losses   6,583,000      
Other real estate owned   915,000      
Premises and equipment   6,360,000      
Goodwill   (15,054,000)      
Other assets   2,499,000      
Total assets acquired   (5,015,000)      
Liabilities and stockholders' equity          
Deposits   2,081,000      
Securities sold under agreements to repurchase   0      
FHLB advances   975,000      
Other borrowings   0      
Lease liability   794,000      
Other liabilities   (610,000)      
Total liabilities assumed   3,240,000      
Net assets acquired   (8,255,000)      
LINCO Bancshares, Inc. | Fair Value Adjustments | Core Deposit Intangibles          
Assets          
Intangible assets   2,025,000      
LINCO Bancshares, Inc. | Fair Value Adjustments | Right of Use Asset          
Assets          
Intangible assets   $ 794,000