Business Combinations (Tables)
|
12 Months Ended |
Dec. 31, 2019 |
SCB Bancorp [Member] |
|
Business Acquisition [Line Items] |
|
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block] |
The following unaudited pro forma condensed combined financial information presents the results of operations of the Company, including the effects of the purchase accounting adjustments and acquisition expenses, had the Soy Capital Bank acquisition taken place at the beginning of the period (in thousands, except share data): | | | | | | | | | | | Twelve months ended December 31, | | | 2018 | 2017 | Net interest income | | 123,161 |
| 105,925 |
| Provision for loan losses | | 8,667 |
| 7,462 |
| Non-interest income | | 52,257 |
| 47,719 |
| Non-interest expense | | 112,246 |
| 100,933 |
| Income before income taxes | | 54,505 |
| 45,249 |
| Income tax expense | | 12,711 |
| 16,352 |
| Net income available to common stockholders | | $ | 41,794 |
| $ | 28,897 |
| Earnings per share | | | | Basic | | $2.67 | $2.08 | Diluted | | $2.67 | $2.08 | Basic weighted average shares outstanding | | 15,646,359 |
| 13,862,230 |
| Diluted weighted average shares outstanding | | 15,659,818 |
| 13,867,105 |
|
|
Business Acquisition, Pro Forma Information [Table Text Block] |
The following unaudited pro forma condensed combined financial information presents the results of operations of the Company, including the effects of the purchase accounting adjustments and acquisition expenses, had the Soy Capital Bank acquisition taken place at the beginning of the period (in thousands, except share data): | | | | | | | | | | | Twelve months ended December 31, | | | 2018 | 2017 | Net interest income | | 123,161 |
| 105,925 |
| Provision for loan losses | | 8,667 |
| 7,462 |
| Non-interest income | | 52,257 |
| 47,719 |
| Non-interest expense | | 112,246 |
| 100,933 |
| Income before income taxes | | 54,505 |
| 45,249 |
| Income tax expense | | 12,711 |
| 16,352 |
| Net income available to common stockholders | | $ | 41,794 |
| $ | 28,897 |
| Earnings per share | | | | Basic | | $2.67 | $2.08 | Diluted | | $2.67 | $2.08 | Basic weighted average shares outstanding | | 15,646,359 |
| 13,862,230 |
| Diluted weighted average shares outstanding | | 15,659,818 |
| 13,867,105 |
|
|
First BancTrust [Member] |
|
Business Acquisition [Line Items] |
|
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block] |
The following table summarizes the estimated fair values of assets acquired and liabilities assumed at the date of the First Bank acquisition (in thousands). | | | | | | | | | | | | Acquired Book Value | Adjustments | As Recorded by First Bank & Trust | Assets | | | | Cash & due from banks | $ | 20,598 |
| | $ | 20,598 |
| Investment Securities | 59,906 |
| (320 | ) | 59,586 |
| Loans | 371,156 |
| (7,875 | ) | 363,281 |
| Allowance for loan losses | (4,412 | ) | 4,412 |
| — |
| Other real estate owned | 547 |
| (12 | ) | 535 |
| Premises and equipment | 10,126 |
| (689 | ) | 9,437 |
| Goodwill | 543 |
| 25,948 |
| 26,491 |
| Core deposit intangible | — |
| 5,224 |
| 5,224 |
| Other assets | 16,389 |
| (256 | ) | 16,133 |
| Total assets acquired | $ | 474,853 |
| $ | 26,432 |
| $ | 501,285 |
| Liabilities and Stockholders' Equity | | | | Deposits | $ | 384,323 |
| $ | 1,301 |
| $ | 385,624 |
| FHLB advances | 31,000 |
| (328 | ) | 30,672 |
| Subordinated debentures | 6,186 |
| (1,451 | ) | 4,735 |
| Other liabilities | 8,665 |
| (36 | ) | 8,629 |
| Total liabilities assumed | 430,174 |
| (514 | ) | 429,660 |
| Net assets acquired | $ | 44,679 |
| $ | 26,946 |
| $ | 71,625 |
| Consideration Paid | | | | Cash | | | $ | 10,275 |
| Common stock | | | 61,350 |
| Total consideration paid | | | $ | 71,625 |
|
|
Business Acquisition, Pro Forma Information [Table Text Block] |
The following unaudited pro forma condensed combined financial information presents the results of operations of the Company, including the effects of the purchase accounting adjustments and acquisition expenses, had the First Bank acquisition taken place at the beginning of the period (in thousands, except share data): | | | | | | | | | | | | Twelve months ended December 31, | | | 2018 | | 2017 | Net interest income | | 117,450 |
| | 110,990 |
| Provision for loan losses | | 8,867 |
| | 8,365 |
| Non-interest income | | 36,526 |
| | 34,060 |
| Non-interest expense | | 94,464 |
| | 94,843 |
| Income before income taxes | | 50,645 |
| | 41,842 |
| Income tax expense | | 12,456 |
| | 15,849 |
| Net income available to common stockholders | | $ | 38,189 |
| | $ | 25,993 |
| Earnings per share | | | | | Basic | | $2.60 | | $1.83 | Diluted | | $2.59 | | $1.83 | Basic weighted average shares outstanding | | 14,704,888 |
| | 14,175,559 |
| Diluted weighted average shares outstanding | | 14,721,708 |
| | 14,180,434 |
|
|