XML 38 R25.htm IDEA: XBRL DOCUMENT v3.19.1
Fair Value of Assets and Liabilities (Tables)
3 Months Ended
Mar. 31, 2019
Fair Value Disclosures [Abstract]  
Assets Measured at Fair Value on Recurring Basis
The following table presents the Company’s assets that are measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall as of March 31, 2019 and December 31, 2018 (in thousands):
 
 
 
Fair Value Measurements Using
 
 
 
Fair Value
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant
Unobservable Inputs
(Level 3)
March 31, 2019
 
 
 
 
 
 
 
Available-for-sale securities:
 
 
 
 
 
 
 
U.S. Treasury securities and obligations of U.S. government corporations and agencies
$
190,727

 
$

 
$
190,727

 
$

Obligations of states and political subdivisions
191,103

 

 
190,135

 
968

Mortgage-backed securities
311,484

 

 
311,484

 

Other securities
2,304

 
96

 
2,208

 

Total available-for-sale securities
$
695,618

 
$
96

 
$
694,554

 
$
968

December 31, 2018
 
 
 
 
 
 
 
Available-for-sale securities:
 
 
 
 
 
 
 
U.S. Treasury securities and obligations of U.S. government corporations and agencies
$
198,649

 
$

 
$
198,649

 
$

Obligations of states and political subdivisions
192,579

 

 
191,612

 
967

Mortgage-backed securities
298,672

 

 
298,672

 

Other securities
2,374

 
364

 
2,010

 

Total available-for-sale securities
$
692,274

 
$
364

 
$
690,943

 
$
967

Fair Value of Assets Measured on a Recurring Basis Using Significant Unobservable Inputs
The change in fair value of assets measured on a recurring basis using significant unobservable inputs (Level 3) for the three months ended March 31, 2019 and 2018 is summarized as follows (in thousands):
 
 
Obligations of State and Political Subdivisions
 
Trust Preferred Securities
 
 
Three months ended
 
Three months ended
 
 
March 31, 2019
 
March 31, 2018
 
March 31, 2019
 
March 31, 2018
Beginning balance
 
$
967

 
$

 
$

 
$
2,548

Transfers into Level 3
 

 

 

 

Transfers out of Level 3
 

 

 

 

Total gains or losses:
 
 
 
 
 
 
 
 
Included in net income
 
1

 

 

 

Included in other comprehensive income (loss)
 

 

 

 
18

Purchases, issuances, sales and settlements:
 
 

 
 
 

 
 
Purchases
 

 

 

 

Issuances
 

 

 

 

Sales
 

 

 

 

Settlements
 

 

 

 
(44
)
Ending balance
 
$
968

 
$

 
$

 
$
2,522

Total gains or losses for the period included in net income attributable to the change in unrealized gains or losses related to assets and liabilities still held at the reporting date
 
$

 
$

 
$

 
$

Assets Measured at Fair Value on a Nonrecurring Basis
The following table presents the fair value measurement of assets measured at fair value on a nonrecurring basis and the level within the fair value hierarchy in which the fair value measurements fall at March 31, 2019 and December 31, 2018 (in thousands):
 
Fair Value Measurements Using
 
 
 
Fair Value
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant
Unobservable Inputs
(Level 3)
March 31, 2019
 
 
 
 
 
 
 
Impaired loans (collateral dependent)
$
8,478

 
$

 
$

 
$
8,478

Foreclosed assets held for sale
1,574

 

 

 
1,574

December 31, 2018
 

 
 

 
 

 
 

Impaired loans (collateral dependent)
$
16,437

 
$

 
$

 
$
16,437

Foreclosed assets held for sale
836

 

 

 
836


Significant Assumptions Used in Valuation of Level 3 Financial Instruments
The following table presents quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements other than goodwill at March 31, 2019 and December 31, 2018 (in thousands).
March 31, 2019
Fair Value
 
Valuation Technique
 
Unobservable Inputs
 
Range (Weighted Average)
Impaired loans (collateral dependent)
$
8,478

 
Third party valuations
 
Discount to reflect realizable value
 
0
%
-
40%
(
20%
)
Foreclosed assets held for sale
 
1,574

 
Third party valuations
 
Discount to reflect realizable value less estimated selling costs
 
0
%
-
40%
(
35%
)
December 31, 2018
Fair Value
 
Valuation Technique
 
Unobservable Inputs
 
Range (Weighted Average)
Impaired loans (collateral dependent)
$
16,437

 
Third party valuations
 
Discount to reflect realizable value
 
0
%
-
40%
(
20%
)
Foreclosed assets held for sale
 
836

 
Third party valuations
 
Discount to reflect realizable value less estimated selling costs
 
0
%
-
40%
(
35%
)
(1) Every five years
Carrying Amounts and Estimated Fair Values of Financial Instruments Not Carried at Fair Value
The following tables present estimated fair values of the Company’s financial instruments at March 31, 2019 and December 31, 2018 in accordance with ASC 825 (in thousands):
 
Carrying
Amount
 
Fair
Value
 
Level 1
 
Level 2
 
Level 3
March 31, 2019
 
 
 
 
 
 
 
 
 
Financial Assets
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
232,052

 
$
232,052

 
$
232,052

 
$

 
$

Federal funds sold
496

 
496

 
496

 

 

Certificates of deposit investments
7,320

 
7,320

 

 
7,320

 

Available-for-sale securities
695,618

 
695,618

 
96

 
694,554

 
968

Held-to-maturity securities
69,462

 
68,743

 

 
68,743

 

Loans held for sale
1,233

 
1,233

 

 
1,233

 

Loans net of allowance for loan losses
2,569,057

 
2,520,206

 

 

 
2,520,206

Interest receivable
16,073

 
16,073

 

 
16,073

 

Right-of-use lease assets
13,531

 
13,531

 

 
13,531

 

Federal Reserve Bank stock
7,389

 
7,389

 

 
7,389

 

Federal Home Loan Bank stock
2,995

 
2,995

 

 
2,995

 

Financial Liabilities
 

 
 

 
 

 
 

 
 

Deposits
$
3,046,213

 
$
3,051,083

 
$

 
$
2,385,575

 
$
665,508

Securities sold under agreements to repurchase
157,760

 
157,647

 

 
157,647

 

Interest payable
2,166

 
2,166

 

 
2,166

 

Federal Home Loan Bank borrowings
119,791

 
120,079

 

 
120,079

 

Other borrowings
6,257

 
6,257

 

 
6,257

 

Junior subordinated debentures
29,042

 
24,302

 

 
24,302

 

Lease liabilities
13,533

 
13,533

 

 
13,533

 

 
Carrying
Amount
 
Fair
Value
 
Level 1
 
Level 2
 
Level 3
December 31, 2018
 
 
 
 
 
 
 
 
 
Financial Assets
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
140,735

 
$
140,735

 
$
140,735

 
$

 
$

Federal funds sold
665

 
665

 
665

 

 

Certificates of deposit investments
7,569

 
7,569

 

 
7,569

 

Available-for-sale securities
692,274

 
692,274

 
364

 
690,943

 
967

Held-to-maturity securities
69,436

 
67,909

 

 
67,909

 

Loans held for sale
1,508

 
1,508

 

 
1,508

 

Loans net of allowance for loan losses
2,616,822

 
2,541,037

 

 

 
2,541,037

Interest receivable
16,881

 
16,881

 

 
16,881

 

Federal Reserve Bank stock
7,390

 
7,390

 

 
7,390

 

Federal Home Loan Bank stock
3,095

 
3,095

 

 
3,095

 

Financial Liabilities
 

 
 

 
 
 
 
 
 
Deposits
$
2,988,686

 
$
2,991,177

 
$

 
$
2,396,917

 
$
594,260

Securities sold under agreements to repurchase
192,330

 
192,179

 

 
192,179

 

Interest payable
1,758

 
1,758

 

 
1,758

 

Federal Home Loan Bank borrowings
119,745

 
119,704

 

 
119,704

 

Other borrowings
7,724

 
7,724

 

 
7,724

 

Junior subordinated debentures
29,000

 
24,418

 

 
24,418