XML 33 R20.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and Intangible Assets (Tables)
3 Months Ended
Mar. 31, 2018
Finite-Lived Intangible Assets [Line Items]  
Schedule of Intangible Assets and Goodwill [Table Text Block]
The following table presents gross carrying value and accumulated amortization by major intangible asset class as of March 31, 2018 and December 31, 2017 (in thousands):
 
March 31, 2018
December 31, 2017
 
Gross Carrying Value
Accumulated Amortization
Gross Carrying Value
Accumulated Amortization
Goodwill not subject to amortization (effective 1/1/02)
$
63,910

$
3,760

$
63,910

$
3,760

Intangibles from branch acquisition
3,015

3,015

3,015

3,015

Core deposit intangibles
19,862

11,893

19,862

11,473

Other intangibles
3,731

2,331

3,731

2,285

 
$
90,518

$
20,999

$
90,518

$
20,533

 

Intangible Assets, Mortgage Servicing Rights [Table Text Block]
The following table summarizes the activity pertaining to mortgage servicing rights included in intangible assets as of March 31, 2018 and December 31, 2017 (in thousands):
 
March 31, 2018

 
December 31, 2017

Beginning Balance
$
844

 
$
985

Mortgage servicing rights amortized
(39
)
 
(141
)
Ending Balance
$
805

 
$
844

Schedule of Intangible Assets Amortization Expense [Table Text Block]
Total amortization expense for the three months ended March 31, 2018 and 2017 was as follows (in thousands):
 
Three months ended March 31,
 
2018
 
2017
Core deposit intangibles
$
420

 
$
471

Other intangibles
46

 
46

Mortgage servicing rights
39

 
30

 
$
505

 
$
547


Schedule of Expected Amortization Expense [Table Text Block]
Aggregate amortization expense for the current year and estimated amortization expense for each of the five succeeding years is shown in the table below (in thousands):
Aggregate amortization expense:
 
     For period 01/01/18-03/31/18
$
505

Estimated amortization expense:
 
     For period 04/01/18-12/31/18
1,449

     For year ended 12/31/19
1,778

     For year ended 12/31/20
1,576

     For year ended 12/31/21
1,304

     For year ended 12/31/22
1,195

     For year ended 12/31/23
1,098


First Clover Leaf [Member]  
Finite-Lived Intangible Assets [Line Items]  
Reconciliation of purchase price to goodwill recorded [Table Text Block]