XML 24 R9.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Cash flows from operating activities:      
Net income $ 26,684 $ 21,840 $ 16,512
Adjustments to reconcile net income to net cash provided by operating activities:      
Provision for loan losses 7,462 2,826 1,318
Depreciation, amortization and accretion, net 8,134 7,936 4,442
Change in cash surrender value of bank owned life insurance (1,126) (671) 0
Insured Event, Gain (Loss) 511 0 0
Stock-based compensation expense 954 384 378
Gains on investment securities, net (616) (1,192) (452)
Loss (gain) on sales of other real property owned, net 667 (1) (21)
Donation of building 0 653 0
Loss on write down of premises and equipment 11 28 221
Gain (Loss) on Sales of Loans, Net (698) 0 0
Gains on sale of loans held for sale, net (1,102) (1,224) (763)
Deferred income taxes 2,498 (2,388) 20
Increase in accrued interest receivable (279) (629) (763)
Increase (decrease) in accrued interest payable 94 (84) (54)
Origination of loans held for sale (67,321) (79,682) (56,091)
Proceeds from sale of loans held for sale 68,573 80,699 57,844
Decrease in other assets 668 1,802 169
Increase (decrease) in other liabilities 666 (2,875) (762)
Net cash provided by operating activities 46,154 27,422 21,998
Cash flows from investing activities:      
Proceeds from maturities of certificates of deposit investments 12,958 25,245 1,245
Purchases of certificates of deposit investments 0 (12,958) (26,245)
Proceeds from sales of securities available-for-sale 159,663 70,757 19,380
Proceeds from maturities of securities held-to-maturity 73,310 117,003 103,481
Proceeds from maturities of securities available-for-sale 0 83,000 10,000
Purchases of securities available-for-sale (183,319) (194,946) (257,693)
Purchases of securities held-to-maturity 0 (71,557) (46,000)
Net increase in loans (123,931) (106,608) (68,958)
Proceeds from sale of premises and equipment 0 147 0
Purchases of premises and equipment (1,274) (695) (1,762)
Proceeds from sales of other real property owned 5,559 793 260
Investment in bank owned life insurance 0 (25,000) 0
Capitalization of mortgage servicing rights 0 (14) 0
Proceeds from Life Insurance Policies 1,072 0 0
Cash received related to acquisition, net of cash and cash equivalents acquired 0 36,774 276,661
Net cash provided by (used in) investing activities (55,962) (78,059) 10,369
Cash flows from financing activities:      
Net (decrease) increase in deposits (55,248) 60,632 6,844
(Decrease) Increase in repurchase agreements (30,375) 33,658 3,176
Proceeds from FHLB advances 52,000 20,000 5,000
Repayment of FHLB advances (32,000) (15,000) (5,000)
Proceeds from short-term debt 0 7,000 2,000
Repayment of short-term debt (4,000) (3,938) (2,000)
Proceeds from long-term debt 0 15,000 0
Repayments of Long-term Debt 3,750 0 0
Proceeds from issuance of common stock 4,399 195 28,222
Direct expenses related to capital transactions (216) (229) 0
Purchase of treasury stock (797) 0 (1,066)
Dividends paid on preferred stock 0 (1,286) (2,002)
Dividends paid on common stock (7,228) (5,277) (3,487)
Net cash provided by (used in) financing activities (77,215) 110,755 31,687
Increase (decrease) in cash and cash equivalents (87,023) 60,118 64,054
Cash and cash equivalents at beginning of period 175,902 115,784 51,730
Cash and cash equivalents at end of period 88,879 175,902 115,784
Cash paid during the period for:      
Interest 6,415 4,113 3,428
Income taxes 11,721 13,135 7,796
Supplemental disclosures of noncash investing and financing activities      
Loans transferred to other real estate owned 6,034 328 458
Dividends reinvested in common stock 1,057 1,323 1,266
Net tax benefit related to option and deferred compensation plans 221 140 85
Conversion of preferred stock 0 27,500 0
Noncash or Part Noncash Acquisition, Value of Liabilities Assumed [Abstract]      
Fair value of assets acquired 668,905
Cash paid 22,545
Common stock issued 65,926
Total consideration paid 88,471
Fair value of liabilities assumed $ 580,434