XML 19 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Interest income:      
Interest and fees on loans $ 82,670 $ 61,952 $ 48,460
Taxable 11,708 9,288 7,741
Exempt from federal income tax 4,774 3,726 2,807
Interest on certificates of deposit investments 50 295 44
Interest on federal funds sold 62 40 0
Interest on deposits with other financial institutions 291 195 199
Total interest income 99,555 75,496 59,251
Interest expense:      
Interest on deposits 3,995 2,713 2,282
Interest on securities sold under agreements to repurchase 181 96 62
Interest on FHLB borrowings 883 630 616
Interest on other borrowings 496 181 13
Interest on subordinated debentures 927 672 526
Total interest expense 6,482 4,292 3,499
Net interest income 93,073 71,204 55,752
Provision for loan losses 7,462 2,826 1,318
Net interest income after provision for loan losses 85,611 68,378 54,434
Other income:      
Trust revenues 3,744 3,517 3,746
Brokerage commissions 2,161 1,908 1,315
Insurance commissions 3,872 3,452 2,107
Service charges 6,920 6,791 5,681
Securities gains, net 616 1,192 452
Mortgage banking revenue, net 1,184 1,172 754
ATM / debit card revenue 6,495 6,004 4,676
Bank Owned Life Insurance Income 1,638 671 0
Other income (3,706) (2,205) (1,813)
Total other income 30,336 26,912 20,544
Other expense:      
Salaries and employee benefits 39,756 32,354 26,337
Net occupancy and equipment expense 12,596 11,418 9,143
Net other real estate owned expense 560 60 19
Amortization of intangible assets 905 966 904
Amortization of intangible assets 2,153 1,909 891
Stationery and supplies 724 815 681
Legal and professional 3,887 3,035 2,474
Marketing and donations 1,356 1,845 1,092
Other expense 12,284 9,108 7,707
Total other expense 74,221 61,510 49,248
Income before income taxes 41,726 33,780 25,730
Income taxes 15,042 11,940 9,218
Net income 26,684 21,840 16,512
Dividends on preferred shares 0 825 2,200
Net income available to common stockholders $ 26,684 $ 21,015 $ 14,312
Per share data:      
Basic net income per common share available to common stockholders $ 2.13 $ 2.07 $ 1.84
Diluted earnings per common share 2.13 2.05 1.81
Cash dividends declared per common share $ 0.66 $ 0.62 $ 0.59