XML 65 R38.htm IDEA: XBRL DOCUMENT v3.6.0.2
Goodwill and Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Intangible Assets and Goodwill [Table Text Block]
The Company has goodwill from business combinations, intangible assets from branch acquisitions, identifiable intangible assets assigned to core deposit relationships and customer lists of insurance agencies acquired.  The following table presents gross carrying amount and accumulated amortization by major intangible asset class as of December 31, 2016 and 2015 (in thousands):
 
 
2016
 
2015
 
 
Gross Carrying Value
 
Accumulated Amortization
 
Gross Carrying Value
 
Accumulated Amortization
Goodwill not subject to amortization
 
$
61,551

 
$
3,760

 
$
44,767

 
$
3,760

Intangibles from branch acquisition
 
3,015

 
3,015

 
3,015

 
3,015

Core deposit intangibles
 
19,862

 
9,644

 
15,202

 
8,017

Customer list intangibles
 
3,731

 
2,102

 
3,731

 
1,919

 
 
$
88,159

 
$
18,521

 
$
66,715

 
$
16,711

Reconciliation of purchase price to goodwill recorded [Table Text Block]
The following table provides a reconciliation of the purchase price paid for the ONB Branches and the amount of goodwill recorded (in thousands):
Purchase price
 
 
 
$
15,892

Less purchase accounting adjustments:
 
 
 
 
     Fair value of loans
 
3,377

 
 
     Fair value of premises and equipment
 
125

 
 
     Fair value of time deposits
 
837

 
 
     Core deposit intangible
 
(6,216
)
 
 
     Other Assets
 
259

 
 
 
 
 
 
(1,618
)
Resulting goodwill from acquisition
 
 
 
$
14,274

During the fourth quarter of 2015, goodwill of $980,000 was also recorded for the acquisition of certain assets used by Illiana Insurance Agency, Ltd., in connection with its health plan and life insurance and annuity's business. The goodwill consists primarily of the customer list of the agency.
The following table provides a reconciliation of the purchase price paid for Illiana and the amount of goodwill recorded (in thousands):
Purchase price
 
 
 
$
2,807

Less purchase accounting adjustments:
 
 
 
 
     Insurance company intangibles
 
 
 
(1,827
)
Resulting goodwill from acquisition
 
 
 
$
980

The following table provides a reconciliation of the purchase price paid for First Clover Leaf and the amount of goodwill recorded (in thousands):

Purchase price
 
 
 
$
8,741

Less purchase accounting adjustments:
 
 
 
 
     Fair value of securities
 
737

 
 
     Fair value of loans
 
3,475

 
 
     Fair value of OREO
 
754

 
 
     Fair value of premises and equipment
 
(1,963
)
 
 
     Fair value of time deposits
 
1,994

 
 
     Fair value of FHLB advances
 
113

 
 
     Fair value of subordinated debentures
 
(731
)
 
 
     Core deposit intangible
 
(4,660
)
 
 
     Other Assets
 
8,325

 
 
 
 
 
 
8,044

Resulting goodwill from acquisition
 
 
 
$
16,785



Intangible Assets, Mortgage Servicing Rights [Table Text Block]
As part of the acquisition of First Clover Leaf Bank, the Company acquired mortgage servicing righted valued at $1,069,000. The following table summarizes the activity pertaining to the mortgage servicing rights included in intangible assets as of December 31, 2016 (in thousands):
 
 
December 31, 2016

Acquired Balance
 
1,069

Mortgage Servicing rights capitalized
 
14

Mortgage Servicing rights amortized
 
(98
)
Ending Balance
 
$
985


Schedule of Intangible Assets Amortization Expense [Table Text Block]
Total amortization expense for the years ended December 31, 2016, 2015 and 2014 was as follows (in thousands):
 
 
2016
 
2015
 
2014
Core deposit intangibles
 
1,628

 
876

 
643

Customer list intangibles
 
183

 
15

 

Mortgage Servicing Rights
 
98

 

 

 
 
$
1,909

 
$
891

 
$
643

Schedule of Finite-Lived Intangible Assets, Future Amortization Expense [Table Text Block]
stimated amortization expense for each of the five succeeding years is shown in the table below (in thousands):
For year ended 12/31/17
$
1,496

For year ended 12/31/18
1,365

For year ended 12/31/19
1,243

For year ended 12/31/20
1,097

For year ended 12/31/21
875