XML 17 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Income (unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Income Statement [Abstract]        
Interest on other borrowings $ 42 $ 1 $ 45 $ 14
Interest income:        
Interest and fees on loans 15,294 12,198 42,496 34,974
Interest on investment securities 3,229 2,682 9,622 7,473
Interest on certificates of deposit investments 78 6 234 6
Interest on federal funds sold 7 0 8 0
Interest on deposits with other financial institutions 15 57 125 101
Total interest income 18,623 14,943 52,485 42,554
Interest expense:        
Interest on deposits 623 645 1,777 1,690
Interest on securities sold under agreements to repurchase 23 14 62 43
Interest on FHLB borrowings 150 155 465 465
Interest on subordinated debentures 162 132 456 390
Total interest expense 1,000 947 2,805 2,602
Net interest income 17,623 13,996 49,680 39,952
Provision for loan losses 1,081 481 1,927 889
Net interest income after provision for loan losses 16,542 13,515 47,753 39,063
Other income:        
Trust revenues 774 795 2,549 2,575
Brokerage commissions 526 329 1,440 913
Insurance commissions 738 459 2,806 1,568
Service charges 1,824 1,536 4,977 4,003
Securities gains, net 466 1 1,130 231
Mortgage banking revenue, net 382 172 715 549
ATM / debit card revenue 1,457 1,200 4,418 3,224
Bank Owned Life Insurance Income 201 0 384 0
Other 530 517 1,582 1,282
Total other income 6,898 5,009 20,001 14,345
Other expense:        
Salaries and employee benefits 7,844 6,522 23,293 18,875
Net occupancy and equipment expense 2,864 2,424 8,389 6,329
Net Other Real Estate Owned (Income) Expense 32 (1) 23 0
FDIC insurance 294 236 841 641
Amortization of intangible assets 455 155 1,312 466
Stationery and supplies 221 180 612 475
Legal and professional 713 660 2,414 1,842
Marketing and donations 285 296 1,486 790
Other 2,612 2,410 6,264 5,498
Total other expense 15,320 12,882 44,634 34,916
Income before income taxes 8,120 5,642 23,120 18,492
Income taxes 2,812 1,979 8,077 6,634
Net income 5,308 3,663 15,043 11,858
Dividends on preferred shares 0 550 825 1,650
Net income available to common stockholders $ 5,308 $ 3,113 $ 14,218 $ 10,208
Per share data:        
Basic earnings per common share $ 0.51 $ 0.37 $ 1.52 $ 1.35
Diluted net income per common share available to common stockholders 0.51 0.37 1.50 1.33
Common Stock, Dividends, Per Share, Declared $ 0.16 $ 0.00 $ 0.46 $ 0.29